SlideShare a Scribd company logo

Ffs,cfs assignment

Download as DOC, PDF
D
DLCA3E539

This document provides information about fund flow statements and cash flow statements. It includes sample profit and loss statements and balance sheets. It asks the reader to calculate cash flow from operating activities based on the information provided, and to state how various transactions should be reported in a cash flow statement. It also provides additional financial information and asks the reader to calculate sources and uses of funds or prepare cash flow statements based on the information given.

1 of 11
Download to read offline
1
2
Most read
3
Most read
4
5
6
7
8
9
10
11
Fund Flow Statement, Cash Flow Statement 1A .Calculate Fund From Operations I. Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) Depreciation 900 Gross profit 8500 Discount on Issue of Shares 200 Profit on sale of Land 4,000 Loss on Sale of Machinery 400 Income Tax Refund 4,000 Goodwill Written off 2,200 Preliminary Expenses 650 Business Expenses 1,500 Provision For Tax 5,000 To Net Profit 5,650 16,500 16,500 Salaries 60,000 Gross Profit 150,000 Rent 22,500 Profit on sale of Bldg. 7,500 Provision for Bad Debts 7,500 Discount 2,000 Preliminary Expenses written off 15,000 Interest on Investments 3,000 Goodwill written off 7,500 Depreciation on Machinery 7,500 Loss on sale of Plant Book Balance 15,000 Sold for 12,000 3,000 Provision for taxation 7,500 Net Profit 28,000 160,500 160,500 1B. The following information was provided by Manju Plastic Manufacturing Ltd. for year ending 31st March 2004 Sales 20,00,000 Opearing Expenses(excluding Depreciation) (14,00,000) Depreciation (2,00,000) Net Profit before Tax 4,00,000 Extraordinary Income gain on Speculation 1,00,000 Profit Before Tax 5,00,000 Provision for Tax @ 40% 2,00,000 Net Prfoit After Taxes 3,00,000 Additional Information Included in operating is loss on sale of Machinery Rs 40,000
Actual Taxes paid in respect of 2003-2004 Rs 1,80,000 Following are the balances of Current tiems: 31.3.2003 31.3.2004 Trade Debtors 1,60,000 1,20,000 Inventories 1,30,000 1,40,000 Trade Creditors 1,80,000 1,70,000 You are Required to calculate Cash Flow from Operating Activities. 2. For each of the following items state how it should be reported in cash flow statement for the year: a) Issue of 20,000 equity shares of Rs 10 each at premium of RS 4 per share b) Redemption of Debentures Rs 40000 at Discouunt of 10% c) Profit of last year Rs 10000 and Loss of Current Year RS 35000 d) Loss of last year Rs 28000 and profit of current year Rs 24000 e) Loss of last Year Rs 10000 and loss of current year Rs 38000 f) Loss of last Year Rs 280000 and loss of current year Rs 100000 g) Purchase of equipment of Rs 4,85,000 h) Sale of old equipment for Rs 87,000 (book Value RS 98,000) i) Declared and paid dividend of RS 1,25,000 j) Received interest on Investments RS 18,000 2. THE balance in Equipment account and accumulated Depreciation a/c as on March 31 2002 and 2003 are given below: March 31,2002 March 31,2003 Equipment (as on 1.4.2002) 65,00,000 78,70,000 Accumulated depreciation (as on 1.4.2002) 10,80,000 16,32,000 The equipment costing RS 12,30,000 accumulated depreciation thereon Rs 7,18,000 was sold for RS 4,68,000. Compute the amount of equipment purchased, depreciation charged for the year and loss on sale of equipment. Also show how each of the item related to euipment will be reported in statement of cash flows. 3. X Ltd. Made a profit of RS 1,00,000 after charging depreciation of Rs 20,000 on assets and transfer to General Reserve of Rs 30,000. The goodwill written off was Rs 7,000 and the gain on sale of Machinery was Rs 3,000. The other information available are : At the end of year, debtors showed a increase of R 6,000, Creditors an increase of RS 10,000, prepaid expenses and increase of Rs 200 bills payable a decrease of Rs 4,000 and outstanding expenses decrease of RS 2,000. Ascertain the cash flow from operating activities. 4. X Ltd. provides you the following information : Plant And Machinery (as on 1.4.2002) 850,000 Plant And Machinery (as on 31.3.2003) 932,000 Accumulated depreciation (as on 1.4.2002) 425,000 Accumulated depreciation (as on 31.3.2003) 440,000
During the year the company provided depreciation amounting to Rs 80,000 and a machine costing Rs 1,05,000 was sold at profit of 20% on book value. Calculate amount of sources and application of funds. 5. Prepare Cash Flow statement I Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 500,000 600,000 Fixed Assets 1,000,000 1,120,000 Reserves & Surplus 150,000 180,000 Less : Accumulated Dep. (370,000) (460,000) Profit & Loss a/c 40,000 65,000 630,000 660,000 Debentures 300,000 250,000 Stock 240,000 370,000 Creditors for Goods 170,000 160,000 Books Debts 250,000 230,000 Provision for Tax 60,000 80,000 Cash in hand 80,000 60,000 Preliminary Expenses 20,000 15,000 1,220,000 1,335,000 1,220,000 1,335,000 Profit & Loss Appropriation A/c for 31.3.2002 Particulars Particulars To Transfer to Reserves 30,000 By Balance B/d 40,000 To Dividend Paid 80,000 By Net Profit 135,000 To Balance c/d 65,000 175,000 175,000 II 2001 2002 2001 2002 Equity Share Capital 30,000 35,000 Goodwill 10,000 8,000 General reserve 10,000 15,000 Machinery 41,000 54,000 Profit And Loss A/c 6,000 7,000 10% Investments 3,000 8,000 10% Debentures 15,000 25,000 Stock 4,000 5,500 Sundry Creditors 7,500 11,000 Debtors 8,000 19,000 Bills Payable 1,000 1,500 Cash & Bank Balance 12,000 13,000 Provision for Deprec- Discount on -iation On Machine 9,000 13,000 Debentures 500 - 78,500 107,500 78,500 107,500 Additional Information: Investments costing Rs 3000 were sold for RS 2800 during the year. A new machine was purchased for Rs 13000. III 2001 2002 2001 2002 Equity Share Capital 90,000 130,000 Plant (Gross) 160,000 165,000 Retained Earnings 60,000 96,000 Accumulated Depreciation 30,000 38,000 Long Term Loans 70,000 50,000 Plant (Net) 130,000 127,000 Proposed Dividend 8,000 10,000 Patents - 29,000 Accounts Payable 40,000 30,000 Stock 80,000 90,000
Notes Payable 32,000 19,000 Debtors 60,000 55,000 Prepaid Expenses 10,000 12,000 Cash 20,000 22,000 300,000 335,000 300,000 335,000 Profit & Loss A/c for year ending 31.3.2002 Raw Material Consumed 200,000 Sale s 375,000 Wages Paid 40,000 Expenses(Including interest 7000) 80,000 Depreciation 8,000 Patents Amortized 1,000 Gross Profit c/f 46,000 375,000 375,000 Proposed Dividend 10,000 Gross Profit 46,000 Profit Retained 36,000 46,000 46,000 IV. 10% dividend paid in cash. New machinery for Rs 30,000 was purchased, but old machinery costing Rs 12,000 was sold for Rs 4,000. Accumulated Depreciation was Rs 6,000. 8% Debentures amounting to Rs 20,000 were redeemed by purchase from open market @ Rs 96 for a debenture of Rs 100. Investments worth Rs 36,000 were sold for Rs 38,000. Prepare Statement of change in working Capital and Funds Flow Statement. Liabilities 1.1.94 31.12.94 Assets 1.1.94 31.12.94 Sundry Creditors 103,000 96,000 Cash & Bank Balance 90,000 90,000 Outstanding Expenses 13,000 12,000 Sundry Debtors 67,000 43,000 8% Debentures 90,000 70,000 Short Term Investment 110,000 74,000 Depreciation Funds 40,000 44,000 Prepaid Expenses 1,000 2,000 Reserves 60,000 60,000 Stock in Trade 82,000 106,000 Profit & Loss A/c 16,000 23,000 Land & Building 150,000 150,000 Capital 230,000 230,000 Machinery 52,000 70,000 552,000 535,00000 552,000 535,000 V Liabilities 1.1.2002 31.12.2002 Assets 1.1.2002 31.12.2002 Creditors 40,000 44,000 Cash 10,000 7,000 Loan from Amit 25,000 - Debtors 30,000 50,000 Loan from Bank 40,000 50,000 Stock 35,000 25,000 Capital 125,000 153,000 Machinery 80,000 55,000 Land And Building 75,000 110,000
230,000 247,000 230,000 247,000 (a) During the year Machine costing Rs 10,000 (accumulated depreciation RS 3000) was sold for Rs 5000 (b) The provision for Depreciation against Machinery as on 1.1.2002 was Rs 25000 and on 31.12.2002 was Rs 40000. (c) Profit for the year 2002 amounted to Rs 45000.
1. From the following compute Cash From operations Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) To Opening Stock 8,000 By Sales 3,00,000 To Purchases 2,32,000 By Closing Stock 15,000 To Gross Profit 75,000 315,000 315,000 Other Information As on 31.12.93 As on 31.12.94 Debtors 12,000 5,000 Creditors 8,000 14,000 (II) 31.3.94 31.3.95 31.3.94 31.3.95 Balance of P& L A/c 60,000 55,000 Development Rebate Reserve 7,03,000 7,25,000 Balance of Debtors 87,000 50,000 Salary outstanding 30,000 12,000 Balance of B/R 62,000 1,03,000 Prepaid Wages 5,000 7,000 General Reserve 2,02,000 2,37,000 Goodwill 80,000 70,000 (III) 31.3.94 31.3.95 31.3.94 31.3.95 Profit and Loss Appropriation A/c 20,000 30,000 Provision for Depreciation 7,03,000 7,25,000 Prepaid Insurance 1,400 1,200 Outstanding Rent 1,600 4,000 Balance of B/R 14,000 18,000 Stock 14,000 16,000 Goodwill 20,000 16,000 Accrued Income 6,000 7,000 (IV) Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) To Salary 15,000 Gross profit 45,000 Rent 10,000 Profit on sale of Land 4,000 Depreciation 2,000 Income Tax Refund 4,000 Loss on sale of Plant 1,000 Goodwill Written off 4,000 Proposed Dividend 5,000 Provision For Tax 5,000 To Gross Profit 11,000 53,000 53,000
2. From the following particulars compute Funds from operations (I) Particulars As on As on 31.3.94 31.3.95 Profit & Loss Appropriation A/c 30,000 40,000 General Reserve 20,000 25,000 Goodwill 10,000 5,000 Preliminary Expenses 6,000 4,000 Provision for Depreciation 10,000 12,000 (II) Profit on sale of land 25,000 Provision for Bad Debts 12,000 Amortisation of Goodwill 8,000 Depreciation on Machinery 16,000 Net Loss 3,200 Loss on Sale of building 13,000 Provision for Bad debts 2,000 (III) Net Profit 1,85,720 Salaries 8,000 Depreciation written off 15,300 Transfer to Debenture Redemption Funds 20,000 Discount on issue of Debentures written off 20,000 Preliminary Expenses written off 8,000 Proposed Dividend 50,000 Profit on sale of Fixed Assets 14,000 Loss on sale of investments 2,000 Dividend Recd. 4,500 (IV) Net Profit for the year 1994 15,000 Profit on Sale of Land 25,000 Provision for depreciation : in beginning of the year 26,000 at the end of the year 20,500 Transfer to General Reserve 2,000 Goodwill written off 5,000 4. From the following Balance Sheet, make the Statement if Changes in Working Capital and Funds Flow Statement: Liabilities 1993 1994 Assets 1993 1994 Share Capital 300,000 400,000 Goodwill 100,000 80,000 10% Redeemable Preference Share 150,000 100,000 Capital Land & Building 200,000 170,000 Capital Reserve 10,000 20,000 Plant & Machinery 80,000 200,000
General Reserve 30,000 50,000 Investment 20,000 30,000 Profit & Loss A/c 30,000 48,000 Sundry Debtors 140,000 170,000 Proposed Dividend 42,000 50,000 Stock 77,000 109,000 Sundry Creditors 25,000 47,000 Bills Receivable 20,000 30,000 Bills Payable 20,000 16,000 Cash in Hand 15,000 10,000 Outstanding Expenses 30,000 36,000 Cash at Bank 10,000 8,000 Provision for Tax 40,000 50,000 Preliminary Expenses 15,000 10,000 677,000 817,000 677,000 817,000 Additional Information : a) A piece of land has been sold out in 1994 and profit on sale has been capitalised to Capital reserve a/c. b) A machine has been sold out for Rs 10,000. The written Down Value of machine was Rs 12,000. Depreciation of Rs 10,000 is charged on Plant A/c in 1994. c) The Investments are Trade Investments. A sum of Rs 3,000 is recd. by way of dividend. d) An interim dividend of Rs 20,000 has bee paid in 1994. 5. From the summarized Balance Sheet of A Ltd. as on 31.12.94 and 1995 prepare Funds Flow Statement. Liabilities 1994 1995 Assets 1994 1995 Share Capital 900,000 900,000 Fixed Assets 800,000 640,000 General Reserve 600,000 620,000 Investments 100,000 120,000 P/L Account 112,000 136,000 Stock 480,000 420,000 Creditors 336,000 268,000 Debtors 420,000 910,000 Provision for Tax 150,000 20,000 Bank 298,000 94,000 Loan - 540,000 2,098,000 2,484,000 2,098,000 2,184,000 Additional Information : a) Investment costing Rs 16,000 were sold during the year 1995 for Rs 17,000 b) Provision For Taxation made during the year was Rs 18,000 c) During the year, part of fixed Assets costing Rs 20,000were sold for Rs 24,000. He profit included in Profit and Loss a/c. d) Dividend paid during the year amounted to Rs 80,000. Prepare a Cash Flow Statement for 1995 from the following Information (A) Income Statement for 1995 Sales 1,000,000 Less : Cost Of sales (Including Depreciation Rs 10,000) 750,000 Gross Profit 250,000 Less : Selling & Distribution 50,000
Expenses Other Expenses 25,000 Interest on Loan 5,000 80,000 170,000 Balance Sheet 1994 1995 ASSETS Cash in Hand and at Bank 75,000 65,000 Investments 25,000 75,000 Debtors 200,000 150,000 Stock 325,000 400,000 Plant & Equipment 1,250,000 1,490,000 1,875,000 2,180,000 Liabilities Creditors 275,000 225,000 Outstanding 25,000 10,000 Expenses Provision for Depreciation 40,000 50,000 Loans 75,000 125,000 Share Capital 860,000 1,000,000 Reserves 600,000 770,000 1,875,000 2,180,000 Q. 8 I. During the year 2002 AB LTD. earned a profit of Rs 1,75,720 after adjusting following: Depreciation written off as follows Plant Rs 12,800 and Furniture RS 2,500 Profit on sale of Plant Rs 15,000 Discount on issue of Debentures written off Rs 20,000 Investment costing Rs 30,000 sold for Rs 28,000 Preliminary expenses appear in books Rs 40,000; out of which 20% has been written off. Proposed Dividend Rs 50000 Dividend Received Rs 20000 II. Net Profit for the year RS 1,50,000, Profit on sale of land Rs 50,000, Goodwill written off Rs 10,000 Transfer to General Reserve Rs 4,000. Depreciation Provision on Machine : Beginning of year Rs 52,000, End of year Rs 41,000. In addition a machine costing Rs 40,000(accumulated Depreciation Rs 17,000) was sold for Rs 23,000 during the year.
III Prepare A schedule of changes in working capital and Statement of Flow of funds : Liabilities 2001 2002 Assets 2001 2002 Share Capital 80,000 120,000 Goodwill 20,000 16,000 11% Preference Shares Land & Building 40,000 20,000 (Redeemable) 40,000 20,000 Plant & Machinery 36,000 76,400 General Reserve 8,000 12,000 Investments (Long Term) 4,000 14,000 Profit & Loss A/c 7,200 10,800 Sundry Debtors 30,000 43,200 Proposed Dividend 11,200 15,600 Stock 34,000 31,200 Bills Payable 14,000 21,200 Cash in Hand 6,800 11,200 Outstanding Expenses 3,200 2,400 Preliminary Expenses 4,000 2,800 Provision for Tax 11,200 12,800 174,800 214,800 174,800 214,800 IV Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 150,000 200,000 Furniture 50,000 60,000 Securities Premium - 5,000 Less : Depreciation (28,000) (34,000) General Reserve 50,000 60,000 22,000 26,000 Profit & Loss A/c 20,000 35,000 Goodwill 10,000 8,000 Debentures 100,000 75,000 Long Term Investment 40,000 52,000 Bills Payable 25,000 20,000 Accounts Receivable 254,000 289,000 Accounts Payable 35,000 40,000 Stock 31,000 28,000 Outstanding Expenses 2,000 1,000 Cash in Hand 22,000 31,000 Discount on Debentures 3,000 2,000 382,000 436,000 382,000 436,000 V Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 600,000 600,000 Goodwill 72,000 72,000 General Reserve 104,000 108,000 Land 240,000 216,000 Profit & Loss A/c 76,000 78,000 Building 222,000 216,000 Accounts Payable 48,000 32,400 Short Term Investments 60,000 66,000 Short Term Loan 7,200 4,800 Stock on Hand 180,000 140,000 Provision for Tax 96,000 108,000 Accounts Receivable 120,000 133,600 Provision for Doubtful 2,400 3,600 Cash at Bank 39,600 91,200 Debts 933,600 934,800 933,600 934,800 A piece of land has been sold for RS 24000. Depreciation of Rs 42000 had been charged to Building. An Interim Dividend of Rs 30,000 paid during the year. VI. Liabilities 2002 2003 Assets 2002 2003 Equity Share Capital 500,000 700,000 Land & Building 80,000 120,000 Profit & Loss A/c 100,000 160,000 Plant & Machinery 500,000 800,000 General Reserve 50,000 70,000 Stock on Hand 100,000 75,000 Accounts Payable 153,000 190,000 Accounts Receivable 150,000 160,000
Bills Payable 40,000 50,000 Cash at Bank 20,000 20,000 Outstanding 7,000 5,000 Expenses 850,000 1,175,000 850,000 1,175,000 Rs 50,000 Depreciation has been charged to Plant And Machinery during 2003 A piece of machinery was sold for Rs 8,000 during 2003. It had cost of Rs 12,000 depreciation of Rs 7,000 had been provided on it.

More Related Content

PDF
Class 12th Sample Questions For Accountancy Practical
commerceatease
 
PDF
BBA Internship Report on Brand Building & Sustainable Development of Unilever...
Md. Abdur Rakib
 
PDF
Caiib retail banking sample questions by murugan
Vinayak Kamath
 
PPTX
Finance ppt - Indian Banking Industry
Nikhil Hulwan
 
PPT
Book keeping for std 12 commerce
shakti
 
PPTX
Despite the diverse heterogeneous nature of rural markets. why are marketers ...
Daksha Yadav
 
DOC
Loan Disbusrsement
imashraf
 
PDF
Fma financial accounting assignments with solutions
Kinshook Chaturvedi
 
Class 12th Sample Questions For Accountancy Practical
commerceatease
 
BBA Internship Report on Brand Building & Sustainable Development of Unilever...
Md. Abdur Rakib
 
Caiib retail banking sample questions by murugan
Vinayak Kamath
 
Finance ppt - Indian Banking Industry
Nikhil Hulwan
 
Book keeping for std 12 commerce
shakti
 
Despite the diverse heterogeneous nature of rural markets. why are marketers ...
Daksha Yadav
 
Loan Disbusrsement
imashraf
 
Fma financial accounting assignments with solutions
Kinshook Chaturvedi
 

What's hot (20)

PDF
Journal Entry Concept in Tally ERP9
Attitude Tally Academy
 
PPT
ACCOUNTANCY - JOURNAL ENTRY
CHARAK RAY
 
PPT
Big Bazaar Final
10021980
 
PDF
Internship report cover grameen phone internet service by Lecturesheet.com
International Islamic University Chittagong, Batch 28 A9
 
PPTX
Titan
Hiteshwar Jindal
 
PDF
Handicraft Industry : Modern marketing methods
Akshat Srivastava
 
PPTX
Accounting for non profit making organisations
Sanjaya Jayasundara
 
DOC
Retail Scope
Arun Kumar
 
PPTX
CONSUMER PREFERENCE STUDY ON AMAZON VS FLIPKART
POOJA
 
PPT
Cooperative Society
Prabhat Mani Tripathi
 
PPTX
Icici bank
ShankarNayak4
 
DOCX
Branch b.com
DHEERAJ KUMAR SINGH
 
PPTX
D k goel q no117
Navratan Sharma
 
PPTX
Syndicate bank
Bipenani Sasirekha
 
PDF
A Project on Axis Bank
Sunil Kumar Behera
 
DOCX
Final accounts problems
Anbarasan A
 
PPTX
Demonetization survey
MOHAMMED SAQIB
 
DOCX
Finance project(final)
daemons123
 
PPTX
Axis bank
Navin Kumar
 
PDF
Digital Banking undertaken at Punjab and Sind Bank.
Subbul Rizwana
 
Journal Entry Concept in Tally ERP9
Attitude Tally Academy
 
ACCOUNTANCY - JOURNAL ENTRY
CHARAK RAY
 
Big Bazaar Final
10021980
 
Internship report cover grameen phone internet service by Lecturesheet.com
International Islamic University Chittagong, Batch 28 A9
 
Titan
Hiteshwar Jindal
 
Handicraft Industry : Modern marketing methods
Akshat Srivastava
 
Accounting for non profit making organisations
Sanjaya Jayasundara
 
Retail Scope
Arun Kumar
 
CONSUMER PREFERENCE STUDY ON AMAZON VS FLIPKART
POOJA
 
Cooperative Society
Prabhat Mani Tripathi
 
Icici bank
ShankarNayak4
 
Branch b.com
DHEERAJ KUMAR SINGH
 
D k goel q no117
Navratan Sharma
 
Syndicate bank
Bipenani Sasirekha
 
A Project on Axis Bank
Sunil Kumar Behera
 
Final accounts problems
Anbarasan A
 
Demonetization survey
MOHAMMED SAQIB
 
Finance project(final)
daemons123
 
Axis bank
Navin Kumar
 
Digital Banking undertaken at Punjab and Sind Bank.
Subbul Rizwana
 
Ad

Similar to Ffs,cfs assignment (20)

PPTX
cash flow ex.pptx
Nivi Srivastava
 
PDF
Preparation of fund flow statement
RAMAPRABAKANNAN
 
DOCX
Cash flow (for your practice)
Swati Joshi
 
PPTX
Cash Flow Statement
Ankit Kumar
 
PDF
cashflowstatement03.pdf
MuhammadMushtaq99
 
PDF
Section_B_Solved_Question Paper-1_BCom_VI_Sem.pdf
P Raj
 
PDF
Tally questions
RajaKrishnan M
 
ODP
How To Prepare Cash Flow Statement
Dr. Trilok Kumar Jain
 
ODP
How To Prepare Cash Flow Statement
Dr. Trilok Kumar Jain
 
DOCX
Cashflow questions
MUHAMMAD AYAZ IQBAL
 
PPTX
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
PPTX
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
PPTX
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
PPTX
Cash flow statement
Yamini Kahaliya
 
PPTX
Fund Flow Statement with Example
MUHAMMEDFARSINE1
 
PPTX
FUND FLOW STATEMENT MATERIALS PPT.pptx
KarthigaiSelviU
 
PDF
financial_management_solved_problems
Ekta Doger
 
PPTX
Fund Flow Statement MBA
MUHAMMEDFARSINE1
 
PPTX
Basics of cash flow statement
KadeejaMustafa
 
PPTX
Fund flow statement
prestige institute of management gwalior
 
cash flow ex.pptx
Nivi Srivastava
 
Preparation of fund flow statement
RAMAPRABAKANNAN
 
Cash flow (for your practice)
Swati Joshi
 
Cash Flow Statement
Ankit Kumar
 
cashflowstatement03.pdf
MuhammadMushtaq99
 
Section_B_Solved_Question Paper-1_BCom_VI_Sem.pdf
P Raj
 
Tally questions
RajaKrishnan M
 
How To Prepare Cash Flow Statement
Dr. Trilok Kumar Jain
 
How To Prepare Cash Flow Statement
Dr. Trilok Kumar Jain
 
Cashflow questions
MUHAMMAD AYAZ IQBAL
 
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
fundflowstatement-230227055844-2b0cc0a3.pptx
drluminajulier
 
Cash flow statement
Yamini Kahaliya
 
Fund Flow Statement with Example
MUHAMMEDFARSINE1
 
FUND FLOW STATEMENT MATERIALS PPT.pptx
KarthigaiSelviU
 
financial_management_solved_problems
Ekta Doger
 
Fund Flow Statement MBA
MUHAMMEDFARSINE1
 
Basics of cash flow statement
KadeejaMustafa
 
Fund flow statement
prestige institute of management gwalior
 
Ad

Ffs,cfs assignment

  • 1. Fund Flow Statement, Cash Flow Statement 1A .Calculate Fund From Operations I. Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) Depreciation 900 Gross profit 8500 Discount on Issue of Shares 200 Profit on sale of Land 4,000 Loss on Sale of Machinery 400 Income Tax Refund 4,000 Goodwill Written off 2,200 Preliminary Expenses 650 Business Expenses 1,500 Provision For Tax 5,000 To Net Profit 5,650 16,500 16,500 Salaries 60,000 Gross Profit 150,000 Rent 22,500 Profit on sale of Bldg. 7,500 Provision for Bad Debts 7,500 Discount 2,000 Preliminary Expenses written off 15,000 Interest on Investments 3,000 Goodwill written off 7,500 Depreciation on Machinery 7,500 Loss on sale of Plant Book Balance 15,000 Sold for 12,000 3,000 Provision for taxation 7,500 Net Profit 28,000 160,500 160,500 1B. The following information was provided by Manju Plastic Manufacturing Ltd. for year ending 31st March 2004 Sales 20,00,000 Opearing Expenses(excluding Depreciation) (14,00,000) Depreciation (2,00,000) Net Profit before Tax 4,00,000 Extraordinary Income gain on Speculation 1,00,000 Profit Before Tax 5,00,000 Provision for Tax @ 40% 2,00,000 Net Prfoit After Taxes 3,00,000 Additional Information Included in operating is loss on sale of Machinery Rs 40,000
  • 2. Actual Taxes paid in respect of 2003-2004 Rs 1,80,000 Following are the balances of Current tiems: 31.3.2003 31.3.2004 Trade Debtors 1,60,000 1,20,000 Inventories 1,30,000 1,40,000 Trade Creditors 1,80,000 1,70,000 You are Required to calculate Cash Flow from Operating Activities. 2. For each of the following items state how it should be reported in cash flow statement for the year: a) Issue of 20,000 equity shares of Rs 10 each at premium of RS 4 per share b) Redemption of Debentures Rs 40000 at Discouunt of 10% c) Profit of last year Rs 10000 and Loss of Current Year RS 35000 d) Loss of last year Rs 28000 and profit of current year Rs 24000 e) Loss of last Year Rs 10000 and loss of current year Rs 38000 f) Loss of last Year Rs 280000 and loss of current year Rs 100000 g) Purchase of equipment of Rs 4,85,000 h) Sale of old equipment for Rs 87,000 (book Value RS 98,000) i) Declared and paid dividend of RS 1,25,000 j) Received interest on Investments RS 18,000 2. THE balance in Equipment account and accumulated Depreciation a/c as on March 31 2002 and 2003 are given below: March 31,2002 March 31,2003 Equipment (as on 1.4.2002) 65,00,000 78,70,000 Accumulated depreciation (as on 1.4.2002) 10,80,000 16,32,000 The equipment costing RS 12,30,000 accumulated depreciation thereon Rs 7,18,000 was sold for RS 4,68,000. Compute the amount of equipment purchased, depreciation charged for the year and loss on sale of equipment. Also show how each of the item related to euipment will be reported in statement of cash flows. 3. X Ltd. Made a profit of RS 1,00,000 after charging depreciation of Rs 20,000 on assets and transfer to General Reserve of Rs 30,000. The goodwill written off was Rs 7,000 and the gain on sale of Machinery was Rs 3,000. The other information available are : At the end of year, debtors showed a increase of R 6,000, Creditors an increase of RS 10,000, prepaid expenses and increase of Rs 200 bills payable a decrease of Rs 4,000 and outstanding expenses decrease of RS 2,000. Ascertain the cash flow from operating activities. 4. X Ltd. provides you the following information : Plant And Machinery (as on 1.4.2002) 850,000 Plant And Machinery (as on 31.3.2003) 932,000 Accumulated depreciation (as on 1.4.2002) 425,000 Accumulated depreciation (as on 31.3.2003) 440,000
  • 3. During the year the company provided depreciation amounting to Rs 80,000 and a machine costing Rs 1,05,000 was sold at profit of 20% on book value. Calculate amount of sources and application of funds. 5. Prepare Cash Flow statement I Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 500,000 600,000 Fixed Assets 1,000,000 1,120,000 Reserves & Surplus 150,000 180,000 Less : Accumulated Dep. (370,000) (460,000) Profit & Loss a/c 40,000 65,000 630,000 660,000 Debentures 300,000 250,000 Stock 240,000 370,000 Creditors for Goods 170,000 160,000 Books Debts 250,000 230,000 Provision for Tax 60,000 80,000 Cash in hand 80,000 60,000 Preliminary Expenses 20,000 15,000 1,220,000 1,335,000 1,220,000 1,335,000 Profit & Loss Appropriation A/c for 31.3.2002 Particulars Particulars To Transfer to Reserves 30,000 By Balance B/d 40,000 To Dividend Paid 80,000 By Net Profit 135,000 To Balance c/d 65,000 175,000 175,000 II 2001 2002 2001 2002 Equity Share Capital 30,000 35,000 Goodwill 10,000 8,000 General reserve 10,000 15,000 Machinery 41,000 54,000 Profit And Loss A/c 6,000 7,000 10% Investments 3,000 8,000 10% Debentures 15,000 25,000 Stock 4,000 5,500 Sundry Creditors 7,500 11,000 Debtors 8,000 19,000 Bills Payable 1,000 1,500 Cash & Bank Balance 12,000 13,000 Provision for Deprec- Discount on -iation On Machine 9,000 13,000 Debentures 500 - 78,500 107,500 78,500 107,500 Additional Information: Investments costing Rs 3000 were sold for RS 2800 during the year. A new machine was purchased for Rs 13000. III 2001 2002 2001 2002 Equity Share Capital 90,000 130,000 Plant (Gross) 160,000 165,000 Retained Earnings 60,000 96,000 Accumulated Depreciation 30,000 38,000 Long Term Loans 70,000 50,000 Plant (Net) 130,000 127,000 Proposed Dividend 8,000 10,000 Patents - 29,000 Accounts Payable 40,000 30,000 Stock 80,000 90,000
  • 4. Notes Payable 32,000 19,000 Debtors 60,000 55,000 Prepaid Expenses 10,000 12,000 Cash 20,000 22,000 300,000 335,000 300,000 335,000 Profit & Loss A/c for year ending 31.3.2002 Raw Material Consumed 200,000 Sale s 375,000 Wages Paid 40,000 Expenses(Including interest 7000) 80,000 Depreciation 8,000 Patents Amortized 1,000 Gross Profit c/f 46,000 375,000 375,000 Proposed Dividend 10,000 Gross Profit 46,000 Profit Retained 36,000 46,000 46,000 IV. 10% dividend paid in cash. New machinery for Rs 30,000 was purchased, but old machinery costing Rs 12,000 was sold for Rs 4,000. Accumulated Depreciation was Rs 6,000. 8% Debentures amounting to Rs 20,000 were redeemed by purchase from open market @ Rs 96 for a debenture of Rs 100. Investments worth Rs 36,000 were sold for Rs 38,000. Prepare Statement of change in working Capital and Funds Flow Statement. Liabilities 1.1.94 31.12.94 Assets 1.1.94 31.12.94 Sundry Creditors 103,000 96,000 Cash & Bank Balance 90,000 90,000 Outstanding Expenses 13,000 12,000 Sundry Debtors 67,000 43,000 8% Debentures 90,000 70,000 Short Term Investment 110,000 74,000 Depreciation Funds 40,000 44,000 Prepaid Expenses 1,000 2,000 Reserves 60,000 60,000 Stock in Trade 82,000 106,000 Profit & Loss A/c 16,000 23,000 Land & Building 150,000 150,000 Capital 230,000 230,000 Machinery 52,000 70,000 552,000 535,00000 552,000 535,000 V Liabilities 1.1.2002 31.12.2002 Assets 1.1.2002 31.12.2002 Creditors 40,000 44,000 Cash 10,000 7,000 Loan from Amit 25,000 - Debtors 30,000 50,000 Loan from Bank 40,000 50,000 Stock 35,000 25,000 Capital 125,000 153,000 Machinery 80,000 55,000 Land And Building 75,000 110,000
  • 5. 230,000 247,000 230,000 247,000 (a) During the year Machine costing Rs 10,000 (accumulated depreciation RS 3000) was sold for Rs 5000 (b) The provision for Depreciation against Machinery as on 1.1.2002 was Rs 25000 and on 31.12.2002 was Rs 40000. (c) Profit for the year 2002 amounted to Rs 45000.
  • 6. 1. From the following compute Cash From operations Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) To Opening Stock 8,000 By Sales 3,00,000 To Purchases 2,32,000 By Closing Stock 15,000 To Gross Profit 75,000 315,000 315,000 Other Information As on 31.12.93 As on 31.12.94 Debtors 12,000 5,000 Creditors 8,000 14,000 (II) 31.3.94 31.3.95 31.3.94 31.3.95 Balance of P& L A/c 60,000 55,000 Development Rebate Reserve 7,03,000 7,25,000 Balance of Debtors 87,000 50,000 Salary outstanding 30,000 12,000 Balance of B/R 62,000 1,03,000 Prepaid Wages 5,000 7,000 General Reserve 2,02,000 2,37,000 Goodwill 80,000 70,000 (III) 31.3.94 31.3.95 31.3.94 31.3.95 Profit and Loss Appropriation A/c 20,000 30,000 Provision for Depreciation 7,03,000 7,25,000 Prepaid Insurance 1,400 1,200 Outstanding Rent 1,600 4,000 Balance of B/R 14,000 18,000 Stock 14,000 16,000 Goodwill 20,000 16,000 Accrued Income 6,000 7,000 (IV) Profit & Loss A/c Particulars Amount (Rs.) Particulars Amount (Rs.) To Salary 15,000 Gross profit 45,000 Rent 10,000 Profit on sale of Land 4,000 Depreciation 2,000 Income Tax Refund 4,000 Loss on sale of Plant 1,000 Goodwill Written off 4,000 Proposed Dividend 5,000 Provision For Tax 5,000 To Gross Profit 11,000 53,000 53,000
  • 7. 2. From the following particulars compute Funds from operations (I) Particulars As on As on 31.3.94 31.3.95 Profit & Loss Appropriation A/c 30,000 40,000 General Reserve 20,000 25,000 Goodwill 10,000 5,000 Preliminary Expenses 6,000 4,000 Provision for Depreciation 10,000 12,000 (II) Profit on sale of land 25,000 Provision for Bad Debts 12,000 Amortisation of Goodwill 8,000 Depreciation on Machinery 16,000 Net Loss 3,200 Loss on Sale of building 13,000 Provision for Bad debts 2,000 (III) Net Profit 1,85,720 Salaries 8,000 Depreciation written off 15,300 Transfer to Debenture Redemption Funds 20,000 Discount on issue of Debentures written off 20,000 Preliminary Expenses written off 8,000 Proposed Dividend 50,000 Profit on sale of Fixed Assets 14,000 Loss on sale of investments 2,000 Dividend Recd. 4,500 (IV) Net Profit for the year 1994 15,000 Profit on Sale of Land 25,000 Provision for depreciation : in beginning of the year 26,000 at the end of the year 20,500 Transfer to General Reserve 2,000 Goodwill written off 5,000 4. From the following Balance Sheet, make the Statement if Changes in Working Capital and Funds Flow Statement: Liabilities 1993 1994 Assets 1993 1994 Share Capital 300,000 400,000 Goodwill 100,000 80,000 10% Redeemable Preference Share 150,000 100,000 Capital Land & Building 200,000 170,000 Capital Reserve 10,000 20,000 Plant & Machinery 80,000 200,000
  • 8. General Reserve 30,000 50,000 Investment 20,000 30,000 Profit & Loss A/c 30,000 48,000 Sundry Debtors 140,000 170,000 Proposed Dividend 42,000 50,000 Stock 77,000 109,000 Sundry Creditors 25,000 47,000 Bills Receivable 20,000 30,000 Bills Payable 20,000 16,000 Cash in Hand 15,000 10,000 Outstanding Expenses 30,000 36,000 Cash at Bank 10,000 8,000 Provision for Tax 40,000 50,000 Preliminary Expenses 15,000 10,000 677,000 817,000 677,000 817,000 Additional Information : a) A piece of land has been sold out in 1994 and profit on sale has been capitalised to Capital reserve a/c. b) A machine has been sold out for Rs 10,000. The written Down Value of machine was Rs 12,000. Depreciation of Rs 10,000 is charged on Plant A/c in 1994. c) The Investments are Trade Investments. A sum of Rs 3,000 is recd. by way of dividend. d) An interim dividend of Rs 20,000 has bee paid in 1994. 5. From the summarized Balance Sheet of A Ltd. as on 31.12.94 and 1995 prepare Funds Flow Statement. Liabilities 1994 1995 Assets 1994 1995 Share Capital 900,000 900,000 Fixed Assets 800,000 640,000 General Reserve 600,000 620,000 Investments 100,000 120,000 P/L Account 112,000 136,000 Stock 480,000 420,000 Creditors 336,000 268,000 Debtors 420,000 910,000 Provision for Tax 150,000 20,000 Bank 298,000 94,000 Loan - 540,000 2,098,000 2,484,000 2,098,000 2,184,000 Additional Information : a) Investment costing Rs 16,000 were sold during the year 1995 for Rs 17,000 b) Provision For Taxation made during the year was Rs 18,000 c) During the year, part of fixed Assets costing Rs 20,000were sold for Rs 24,000. He profit included in Profit and Loss a/c. d) Dividend paid during the year amounted to Rs 80,000. Prepare a Cash Flow Statement for 1995 from the following Information (A) Income Statement for 1995 Sales 1,000,000 Less : Cost Of sales (Including Depreciation Rs 10,000) 750,000 Gross Profit 250,000 Less : Selling & Distribution 50,000
  • 9. Expenses Other Expenses 25,000 Interest on Loan 5,000 80,000 170,000 Balance Sheet 1994 1995 ASSETS Cash in Hand and at Bank 75,000 65,000 Investments 25,000 75,000 Debtors 200,000 150,000 Stock 325,000 400,000 Plant & Equipment 1,250,000 1,490,000 1,875,000 2,180,000 Liabilities Creditors 275,000 225,000 Outstanding 25,000 10,000 Expenses Provision for Depreciation 40,000 50,000 Loans 75,000 125,000 Share Capital 860,000 1,000,000 Reserves 600,000 770,000 1,875,000 2,180,000 Q. 8 I. During the year 2002 AB LTD. earned a profit of Rs 1,75,720 after adjusting following: Depreciation written off as follows Plant Rs 12,800 and Furniture RS 2,500 Profit on sale of Plant Rs 15,000 Discount on issue of Debentures written off Rs 20,000 Investment costing Rs 30,000 sold for Rs 28,000 Preliminary expenses appear in books Rs 40,000; out of which 20% has been written off. Proposed Dividend Rs 50000 Dividend Received Rs 20000 II. Net Profit for the year RS 1,50,000, Profit on sale of land Rs 50,000, Goodwill written off Rs 10,000 Transfer to General Reserve Rs 4,000. Depreciation Provision on Machine : Beginning of year Rs 52,000, End of year Rs 41,000. In addition a machine costing Rs 40,000(accumulated Depreciation Rs 17,000) was sold for Rs 23,000 during the year.
  • 10. III Prepare A schedule of changes in working capital and Statement of Flow of funds : Liabilities 2001 2002 Assets 2001 2002 Share Capital 80,000 120,000 Goodwill 20,000 16,000 11% Preference Shares Land & Building 40,000 20,000 (Redeemable) 40,000 20,000 Plant & Machinery 36,000 76,400 General Reserve 8,000 12,000 Investments (Long Term) 4,000 14,000 Profit & Loss A/c 7,200 10,800 Sundry Debtors 30,000 43,200 Proposed Dividend 11,200 15,600 Stock 34,000 31,200 Bills Payable 14,000 21,200 Cash in Hand 6,800 11,200 Outstanding Expenses 3,200 2,400 Preliminary Expenses 4,000 2,800 Provision for Tax 11,200 12,800 174,800 214,800 174,800 214,800 IV Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 150,000 200,000 Furniture 50,000 60,000 Securities Premium - 5,000 Less : Depreciation (28,000) (34,000) General Reserve 50,000 60,000 22,000 26,000 Profit & Loss A/c 20,000 35,000 Goodwill 10,000 8,000 Debentures 100,000 75,000 Long Term Investment 40,000 52,000 Bills Payable 25,000 20,000 Accounts Receivable 254,000 289,000 Accounts Payable 35,000 40,000 Stock 31,000 28,000 Outstanding Expenses 2,000 1,000 Cash in Hand 22,000 31,000 Discount on Debentures 3,000 2,000 382,000 436,000 382,000 436,000 V Liabilities 2001 2002 Assets 2001 2002 Equity Share Capital 600,000 600,000 Goodwill 72,000 72,000 General Reserve 104,000 108,000 Land 240,000 216,000 Profit & Loss A/c 76,000 78,000 Building 222,000 216,000 Accounts Payable 48,000 32,400 Short Term Investments 60,000 66,000 Short Term Loan 7,200 4,800 Stock on Hand 180,000 140,000 Provision for Tax 96,000 108,000 Accounts Receivable 120,000 133,600 Provision for Doubtful 2,400 3,600 Cash at Bank 39,600 91,200 Debts 933,600 934,800 933,600 934,800 A piece of land has been sold for RS 24000. Depreciation of Rs 42000 had been charged to Building. An Interim Dividend of Rs 30,000 paid during the year. VI. Liabilities 2002 2003 Assets 2002 2003 Equity Share Capital 500,000 700,000 Land & Building 80,000 120,000 Profit & Loss A/c 100,000 160,000 Plant & Machinery 500,000 800,000 General Reserve 50,000 70,000 Stock on Hand 100,000 75,000 Accounts Payable 153,000 190,000 Accounts Receivable 150,000 160,000
  • 11. Bills Payable 40,000 50,000 Cash at Bank 20,000 20,000 Outstanding 7,000 5,000 Expenses 850,000 1,175,000 850,000 1,175,000 Rs 50,000 Depreciation has been charged to Plant And Machinery during 2003 A piece of machinery was sold for Rs 8,000 during 2003. It had cost of Rs 12,000 depreciation of Rs 7,000 had been provided on it.