SlideShare a Scribd company logo
Flexible and static budgets
Problem 1:
The monthly budgets for manufacturing overheads of concerns are as follows.
Capacity budgeted production (units)
60%
100%
600
1000
Rs.
Rs.
Wages
1200
2000
Consumable stores
900
1500
Maintenance
1100
1500
Power and Fuel
1600
2000
Depreciation
4000
4000
Insurance
1000
1000
Required:
I.
Indicate which of items are fixed, variable and semi variable.
II.
Prepare a budget for 80% capacity level.
Solution:
Capacity output (units)
60%
100%
V.C
F.C
M.C
80%
600
1000
800
Rs.
Rs.
Rs.
Wages
1200
2000
2
1600
Consumable stores
900
1500
1.5
1200
Maintenance
1100
1500
1
500
1300
Power and Fuel
1600
2000
1
1000
1800
Depreciation
4000
4000
4000
4000
Insurance
1000
1000
1000
1000
High and low cost method
Maintenance
V.C
=
High cost – Low cost
High activity – Low activity
V.C
=
1500
–
1100
1000
–
600
V.C
=
1 per Unit
High cost
F.C
=
High cost - ( high activity X V.C per unit)
F.C
=
1500 - (1000 X 1)
F.C
=
500
Power and Fuel
V.C
=
High cost – Low cost
High activity – Low activity
V.C
=
2000
–
1600
1000
–
600
V.C
=
1 per Unit
High cost
F.C
=
High cost - ( high activity X V.C per unit)
F.C
=
2000 - (1000 X 1)
F.C
=
1000
For 80%
Maintenance
T.C
=
F.C
+
V.C
T.V
=
500 +
( 1 X 800 )
T.V
=
1300
Power and Fuel
T.C
=
F.C
+
V.C
T.V
=
1000 +
( 1 X 800 )
T.V
=
1800

More Related Content

DOC
Handout 2 ma problem 2
DOC
Problem 2 flexible and static budgets
DOC
Handout 2 ma problem 1
DOC
Flexible and static budgets problems
PPTX
Cvp analysis
PPT
Cost_sample
PPTX
Flexible budgt costing
PPTX
Percentage 3 - copy
Handout 2 ma problem 2
Problem 2 flexible and static budgets
Handout 2 ma problem 1
Flexible and static budgets problems
Cvp analysis
Cost_sample
Flexible budgt costing
Percentage 3 - copy

What's hot (18)

PDF
ACCT 321 WEEK 1 HOMEWORK
PDF
Ebitda bridge and variance analysis
PDF
Cost & man chapter 2 solutions 2008
PDF
Break even point
DOCX
Q1 provide example of one saudi company and analyze two examples o
PDF
Application of Functions in Business and Economics
DOC
Handout 2 ma problem 6
PPT
PPT
simba nyakdee nyakudanga presentation on isoquants
DOCX
Foro calificable matemáticas
PPT
Supply and Demand Practice Problems
PDF
Purchase a new machine / Faten Al Joaid - Certified Auditor LACPA
PPT
Production 2
PPTX
Production management
DOC
Doc 20191016-wa0012
ODT
Acct 434 mid term spring 2016
PPTX
Demand & Supply determinants for the IT industry
ACCT 321 WEEK 1 HOMEWORK
Ebitda bridge and variance analysis
Cost & man chapter 2 solutions 2008
Break even point
Q1 provide example of one saudi company and analyze two examples o
Application of Functions in Business and Economics
Handout 2 ma problem 6
simba nyakdee nyakudanga presentation on isoquants
Foro calificable matemáticas
Supply and Demand Practice Problems
Purchase a new machine / Faten Al Joaid - Certified Auditor LACPA
Production 2
Production management
Doc 20191016-wa0012
Acct 434 mid term spring 2016
Demand & Supply determinants for the IT industry
Ad

Viewers also liked (17)

PPT
Activity 8
PDF
PPTX
Chop Suey Textual Analysis
PPTX
Małgorzata Ogar Koczoń
DOC
Actividad 1: Espacio web educación infantil y primaria
PDF
Reporte diario del 11 de junio del 2015
PDF
SS TANK AND HEAT EXCHANGER TUBES
ODT
Merkez Bosch Kombi Servisi - 536
PDF
Webinar: OpenStack Upgrades Simplified
PDF
GOAN WINS ACCLAIM AT ASIAN SCIENCE WRITING PRIZE, 2015
PDF
Reneux_Bifold_PLOT_1_LOWRES
PDF
PPTX
ART OF START
PPTX
FinalPoster_
DOC
Wishes cv edited 2016
PDF
30807QLD Course in On Site Testing for Alcohol & Drugs of Abuse
ODT
Nişantepe Bosch Kombi Servisi - 835
Activity 8
Chop Suey Textual Analysis
Małgorzata Ogar Koczoń
Actividad 1: Espacio web educación infantil y primaria
Reporte diario del 11 de junio del 2015
SS TANK AND HEAT EXCHANGER TUBES
Merkez Bosch Kombi Servisi - 536
Webinar: OpenStack Upgrades Simplified
GOAN WINS ACCLAIM AT ASIAN SCIENCE WRITING PRIZE, 2015
Reneux_Bifold_PLOT_1_LOWRES
ART OF START
FinalPoster_
Wishes cv edited 2016
30807QLD Course in On Site Testing for Alcohol & Drugs of Abuse
Nişantepe Bosch Kombi Servisi - 835
Ad

Similar to Problem 1 flexible and static budgets (20)

PDF
Danshui
DOCX
Acc 350 week 9 quiz
PPT
topic3b Flexble Budgeting- comprehensive
PDF
MCQs of Mng. Ac.pdf
PDF
12-Marginal-Costing-WS-2022.pdf
PPT
Managerial Accounting Garrison Noreen Brewer Chapter 10
PPTX
Budgetary Control.pptx
PPT
Flexible budget (Management Accounting)
PPT
Management Accounting (Flexible budget)
DOCX
Cost and managerial AccChapter 3 -1.docx
PPTX
Budgeting by neetu
PPT
BUDGET AND BUDGETARY CONTROL
DOC
Hca14 sm ch08
PPT
Gnb 11 12e
PPTX
Aw assignment Dr. shweta jain cash & flexible budgeting
PPTX
Acc mgt noreen09 flexible budgets and overhead analysis
PPT
ch24.ppt
PPT
ACCT230_Ch11.ppt
PPT
PPT
B7 flexi budget
Danshui
Acc 350 week 9 quiz
topic3b Flexble Budgeting- comprehensive
MCQs of Mng. Ac.pdf
12-Marginal-Costing-WS-2022.pdf
Managerial Accounting Garrison Noreen Brewer Chapter 10
Budgetary Control.pptx
Flexible budget (Management Accounting)
Management Accounting (Flexible budget)
Cost and managerial AccChapter 3 -1.docx
Budgeting by neetu
BUDGET AND BUDGETARY CONTROL
Hca14 sm ch08
Gnb 11 12e
Aw assignment Dr. shweta jain cash & flexible budgeting
Acc mgt noreen09 flexible budgets and overhead analysis
ch24.ppt
ACCT230_Ch11.ppt
B7 flexi budget

More from azmatmengal (20)

PPT
2 hrly gs ch 08 vertebrates part 2
PPT
2 hrly gs ch 08 vertebrates part 1
PPT
1 hrly gs ch 01 solar system part 2
PPT
1 hrly gs ch 01 solar system part 1
PPT
Final gs ch p the energy crisis in pakistan
PPT
Final gs ch p telepathy madiha ashraf
PPT
Final gs ch p smoking
PPT
Final gs ch p negative effects of technology on human's wildlife
PPT
Final gs ch p dreams
PPT
Final gs ch p digestion
PPT
Final gs ch 11 light pollution
PPT
Final gs ch 10 noise pollution
PPT
Final gs ch 09 photosynthesis
PPT
2hrly gs ch p wind energy
PPT
2hrly gs ch p supernatural belief vs science perspective
PPT
2 hrly gs ch p psychological issues and youth amber alitaf shaikh
PPT
2hrly gs ch p personality
PPT
2hrly gs ch p perception
PPT
2hrly gs ch p facts about human skeleton
PPT
2hrly gs ch p bermuda triangle
2 hrly gs ch 08 vertebrates part 2
2 hrly gs ch 08 vertebrates part 1
1 hrly gs ch 01 solar system part 2
1 hrly gs ch 01 solar system part 1
Final gs ch p the energy crisis in pakistan
Final gs ch p telepathy madiha ashraf
Final gs ch p smoking
Final gs ch p negative effects of technology on human's wildlife
Final gs ch p dreams
Final gs ch p digestion
Final gs ch 11 light pollution
Final gs ch 10 noise pollution
Final gs ch 09 photosynthesis
2hrly gs ch p wind energy
2hrly gs ch p supernatural belief vs science perspective
2 hrly gs ch p psychological issues and youth amber alitaf shaikh
2hrly gs ch p personality
2hrly gs ch p perception
2hrly gs ch p facts about human skeleton
2hrly gs ch p bermuda triangle

Recently uploaded (20)

PDF
Statistics for Management and Economics Keller 10th Edition by Gerald Keller ...
PDF
THE EFFECT OF FOREIGN AID ON ECONOMIC GROWTH IN ETHIOPIA
PDF
The Role of Islamic Faith, Ethics, Culture, and values in promoting fairness ...
PPTX
2. RBI.pptx202029291023i38039013i92292992
PDF
Blockchain Pesa Research by Samuel Mefane
PDF
Buy Verified Stripe Accounts for Sale - Secure and.pdf
PDF
Fintech Regulatory Sandbox: Lessons Learned and Future Prospects
PDF
The Right Social Media Strategy Can Transform Your Business
PDF
USS pension Report and Accounts 2025.pdf
PPTX
The discussion on the Economic in transportation .pptx
PPTX
IGCSE ECONOMICS 0455 Foreign Exchange Rate
PPTX
Maths science sst hindi english cucumber
PDF
Dialnet-DynamicHedgingOfPricesOfNaturalGasInMexico-8788871.pdf
PPTX
social-studies-subject-for-high-school-globalization.pptx
PPTX
kyc aml guideline a detailed pt onthat.pptx
PDF
7a Lifetime Expected Income Breakeven Comparison between SPIAs and Managed Po...
PDF
HCWM AND HAI FOR BHCM STUDENTS(1).Pdf and ptts
PPTX
introuction to banking- Types of Payment Methods
PDF
3a The Dynamic Implications of Sequence Risk on a Distribution Portfolio JFP ...
Statistics for Management and Economics Keller 10th Edition by Gerald Keller ...
THE EFFECT OF FOREIGN AID ON ECONOMIC GROWTH IN ETHIOPIA
The Role of Islamic Faith, Ethics, Culture, and values in promoting fairness ...
2. RBI.pptx202029291023i38039013i92292992
Blockchain Pesa Research by Samuel Mefane
Buy Verified Stripe Accounts for Sale - Secure and.pdf
Fintech Regulatory Sandbox: Lessons Learned and Future Prospects
The Right Social Media Strategy Can Transform Your Business
USS pension Report and Accounts 2025.pdf
The discussion on the Economic in transportation .pptx
IGCSE ECONOMICS 0455 Foreign Exchange Rate
Maths science sst hindi english cucumber
Dialnet-DynamicHedgingOfPricesOfNaturalGasInMexico-8788871.pdf
social-studies-subject-for-high-school-globalization.pptx
kyc aml guideline a detailed pt onthat.pptx
7a Lifetime Expected Income Breakeven Comparison between SPIAs and Managed Po...
HCWM AND HAI FOR BHCM STUDENTS(1).Pdf and ptts
introuction to banking- Types of Payment Methods
3a The Dynamic Implications of Sequence Risk on a Distribution Portfolio JFP ...

Problem 1 flexible and static budgets

  • 1. Flexible and static budgets Problem 1: The monthly budgets for manufacturing overheads of concerns are as follows. Capacity budgeted production (units) 60% 100% 600 1000 Rs. Rs. Wages 1200 2000 Consumable stores 900 1500 Maintenance 1100 1500 Power and Fuel 1600 2000 Depreciation 4000 4000 Insurance 1000 1000 Required: I. Indicate which of items are fixed, variable and semi variable. II. Prepare a budget for 80% capacity level. Solution: Capacity output (units) 60% 100% V.C F.C M.C 80% 600 1000 800 Rs. Rs. Rs. Wages 1200 2000 2 1600 Consumable stores 900 1500 1.5 1200 Maintenance 1100 1500 1 500 1300 Power and Fuel 1600 2000 1 1000 1800 Depreciation 4000 4000 4000 4000 Insurance 1000 1000 1000 1000 High and low cost method Maintenance V.C = High cost – Low cost High activity – Low activity V.C = 1500 – 1100 1000 – 600 V.C = 1 per Unit High cost F.C = High cost - ( high activity X V.C per unit) F.C = 1500 - (1000 X 1) F.C = 500 Power and Fuel V.C = High cost – Low cost High activity – Low activity V.C = 2000 – 1600 1000 – 600 V.C = 1 per Unit
  • 2. High cost F.C = High cost - ( high activity X V.C per unit) F.C = 2000 - (1000 X 1) F.C = 1000 For 80% Maintenance T.C = F.C + V.C T.V = 500 + ( 1 X 800 ) T.V = 1300 Power and Fuel T.C = F.C + V.C T.V = 1000 + ( 1 X 800 ) T.V = 1800