Ex07 budget lesson5
- 1. Monthly Budget Primary Job Part-time Job Total Income Bills Date January February March April May June Fixed Expenses Rent 8/1/2008 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 Car Insurance 8/15/2008 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 Car Payment 8/22/2008 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 Health Insurance 8/28/2008 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 Cable 8/28/2008 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 Variable Expenses Power 8/1/2008 $57.22 $68.65 $52.65 $55.98 $68.21 $88.55 Water 8/2/2008 $44.88 $52.84 $50.36 $32.41 $41.26 $31.43 Home Phone 8/3/2008 $30.50 $32.68 $31.67 $32.55 $39.87 $43.55 Cell Phone 8/14/2008 $47.99 $53.62 $55.64 $52.31 $49.87 $47.86 Groceries 8/5/2008 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 Gas 8/6/2008 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 Other Fun Money 8/15/2008 $50.00 $50.00 $50.00 $50.00 $100.00 $100.00 Savings 8/28/2008 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 Credit Visa 8/5/2008 $75.00 $0.00 $0.00 $65.32 $55.40 $61.23 Mastercard 8/5/2008 $37.42 $23.51 $83.25 $25.67 $45.31 $150.68 Discover 8/5/2008 $30.52 $30.00 $32.89 $31.72 $31.56 $32.66 Store Credit Card 8/5/2008 $87.56 $66.79 $37.58 $42.55 $0.00 $0.00 Total $1,397.09
- 2. Budget July August September October November December $350.00 $350.00 $101.00 $101.00 $125.00 $125.00 $50.00 $50.00 $35.00 $35.00 $87.42 $75.32 $56.86 $48.55 $55.60 $36.88 $41.30 $49.40 $125.00 $125.00 $100.00 $100.00 $100.00 $50.00 $50.00 $50.00 $25.30 $63.41 $75.42 $23.55 $30.89 $30.75 $0.00 $65.41