SlideShare a Scribd company logo
1
2
Insert Title Here
Insert Your Name Here
Insert University Here
Course Name Here
Instructor Name
Date
Data Analysis: Hypothesis Testing
Use the Sun Coast Remediation data set to conduct a correlation
analysis, simple regression analysis, and multiple regression
analysis using the correlation tab, simple regression tab, and
multiple regression tab respectively. The statistical output
tables should be cut and pasted from Excel directly into the
final project document. For the regression hypotheses, display
and discuss the predictive regression equations if the models are
statistically significant. Delete instructions and examples
highlighted in yellow before submitting this assignment.
Correlation: Hypothesis Testing
Restate the hypotheses from Unit II here.
Example:
Ho1: There is no statistically significant relationship between
height and weight.
Ha1:There is a statistically significant relationship between
height and weight.
Enter data output results from Excel Toolpak here.
Interpret and explain the correlation analysis results below
the Excel output. Your explanation should include: r, r2, alpha
level, p value, and rejection or acceptance of the null hypothesis
and alternative hypothesis.
Example:
The Pearson correlation coefficient of r = .600 indicates a
moderately strong positive correlation. This equates to an r2 of
.36, explaining 36% of the variance between the variables.
Using an alpha of .05, the results indicate a p value of .023 <
.05. Therefore, the null hypothesis is rejected, and the
alternative hypothesis is accepted that there is a statistically
significant relationship between height and weight.
Note: Excel data analysis Toolpak does not automatically
calculate the p value when using the correlation function. As a
workaround, the data should also be run using the regression
function. The Multiple R is identical to the Pearson r in simple
regression, R Square is shown, and the p value is generated. Be
sure to show your results using both the correlation function
and simple regression function.
Simple Regression: Hypothesis Testing
Restate the hypotheses from Unit II here.
Ho2:
Ha2:
Enter data output results from Excel Toolpak here.
Interpret and explain the simple regression analysis results
below the Excel output. Your explanation should include:
multiple R, R squared, alpha level, ANOVA F value, accept or
reject the null and alternative hypotheses for the model,
statistical significance of the x variable coefficient, and the
regression model as an equation with explanation.
Multiple Regression: Hypothesis Testing
Restate the hypotheses from Unit II here.
Ho3:
Ha3:
Enter data output results from Excel Toolpak here.
Interpret and explain the simple regression analysis results
below the Excel output. Your explanation should include
multiple R, R squared, alpha level, ANOVA F value, accept or
reject the null and alternative hypotheses for the model,
statistical significance of the x variable coefficients, and the
regression model as an equation with explanation.
References
Include references here using hanging indentations. Remember
to remove this example.
Creswell, J. W., & Creswell, J. D. (2018). Research design:
Qualitative, quantitative, and mixed methods approaches (5th
ed.). SAGE.
2
Formative process
The first step in budgeting is creating the goals for the school.
This entail establishing the number of students admitted,
facilities needed and the number of workers (skilled and
unskilled) needed in the institution. This is a very important
step. The second step is to determine how much the institution
has in the bank account. This is meant to help establish how
much will be needed (Borough of Staten Island, 2019).
The third step is projecting the expected income or revenue.
This could be obtained from tuition fees, or from the
government grants. The fourth step is to categorize spending.
This where the priorities are made on what is needed and what
can wait. The last step is to create the budget spread sheet.
Challenges
There are many challenges that are encounter when making
budgets for any company, small or large. First, there is the
change in prices of items because of many forces in the market.
It has been known that minimum wages keep on changing from
one state to another for one reason or another.
Price of items can change because of forces of supply and
demand. This is true especially where the trade wars are
common. For instance, in the past administration, there was
heavy levies on all goods imported from certain countries. This
increases the cost of stationary and other learning materials.
Changes in prices and cost of operation requires the
management to draw supplementary budget which increases the
cost incurred.
Inflation is hard to account for when drawing the budget. While
the government makes effort to keep the inflation rate very low,
there are things that causes the inflation increase significantly.
Things affect by inflation is the cost of utilities such as the
water, fuel, and electricity ( Potter,Barry, H., & Diamond,
2014).
Assumptions
The assumptions are important when making budgets. The first
assumption is that the prices of the items in the budget
including the labor will not change. This will help setting prices
for all the items needed. The other assumption is that there will
be no interruption during the scheduled learning time table.
Disruption could be due natural disasters or pandemic such as
the COVID-19. Disruption fatally affects the anticipated
sources of income even when the recurrent costs are incurred.
For instance, during the pandemic, some workers had to be paid
even when there were no schools.
The other assumption is that there will be no policy changes
from the government that will affect tuition fees or how the
government grants are to be spend.
A statement of budgetary priorities.
1. The general reserve for the school should always be
maintained at 12%
2. The activities that are supported by the student should be
fully recoverable.
3. The budget development should be support by long term
budget plan.
4. The ongoing expenditures in school should be supported by
the income revenues from tuition fees and government grants.
5. Once a budget is adopted, it should be amended only when
there are emergencies.
The first basic principle of the school budgeting framework is
very important in funding the school priorities.
The funding formula and its purpose
The main source of the revenue is the tuition fees from the
students. The high tuition fees charged the students when used
well can fundamentally support all ongoing school operations.
From the tuition fees, the board can pay the teachers, buy
learning materials pay utilities and pay for the field trips and
studies. Also, the equipment needed for technical courses and
sciences can be bought using this money ( Potter,Barry, H., &
Diamond, 2014).
The second source of funds is the government grants. The good
thing is that there is annual state budget allocation to support
learning in various institutions. While the grants may have
limited uses according the federal and state laws, they help ease
the burden of the operation costs.
Lastly there is the money from non-government organizations
and donors. This money is not limited like the government
grants are. However, it is a requirement by the law for the
institutions to report whatever amount of money they receive
from donors. Most of the time, this money is used to buy
equipment, and sometimes hire teachers and technicians.
Expenditures and bonds
When the expenditures are more than what the revenue can
provide, the bonds can be used to fund the operations. Such
bonds can be issued public. They could have coupon or can be
zero coupon depending on what the board determines (Borough
of Staten Island, 2019).
Long range planning
The goal of every school is to make enough revenue to support
its operation. To achieve this, most of the money is spend on
the education related things such as hiring teachers, buying
equipment among others. Highly performing school gets better
chances of having more students and receiving more grants from
the government. Therefore, the goal should be to get more
students through high performance in classes and in the fields.
Prediction of responses
Since the worst case scenario is occurrence of activities that can
paralyze learning operation, the school ought to have good
credit scores so it can borrow from the financial institutions and
from the public.
References
Borough of Staten Island. (2019). Statement of budget
priorities: Fiscal year 1992. New York, NY.
In Potter,Barry, H., & In Diamond,A, J. (2014). Guidelines for
Public Expenditure Management. Washington: International
Monetary Fund.
Budget Worksheet and Template
Use this sheet to calculate prior year (PY) and current year
(CY) revenue, expenditures, fund balances, operational
balances, and budget balance. You may move or add items as
necessary.
No. of students (_20_) x ($_45000______ / student) = State
foundation funding = _$ 900000_______
Local Taxes
Amount
Quantity of maintenance and operation mills
$ 20,778.74
Quantity of debt service mills
$ 18,344.71
Quantity of capital outlay mills
$ 48,364.81
Total millage
$ 87,488.27
Assessed valuation
$ 4,374.41
Bonded debt
$ 874.88
Fund 1: Salary
Category
PY Actual
CY Budget
Beginning balance
$ -
$ -
Total revenue
$ -
$ -
Total expenditure
$ 36,682.57
$ 10,465.40
Total transfers
$ 45,729.69
$ 20,203.05
Ending balance
$ 26.42
$ 33,856.61
Full-time equivalents
$ 1,815.00
$ 1,815.00
Average teacher salary
$ 45,897.00
$ 45,897.00
Fund 2: Operating
Category
PY Actual
CY Budget
Beginning balance
$ 20,778.74
$ 37,001.63
Total revenue
$ 18,344.71
$ 10,361.74
Total expenditure
$ 43,691.04
$ 36,409.40
Total transfers
$ 1,675.48
$ 14,741.61
Ending balance
$ 20,778.74
$ 37,001.63
Fund 3: Building and Construction
Category
PY Actual
CY Budget
Beginning balance
$ 15,798.48
$ 52,327.39
Total revenue
$ 56,530.37
$ 32,367.10
Total expenditure
$ 18,393.87
$ 48,364.81
Total transfers
$ 14,450.37
$ 66,172.57
Ending balance—building and construction is part of capital
outlay
$ 24,704.53
$ 63,831.32
Fund 4: Debt Service
Category
PY Actual
CY Budget
Beginning balance
$ 6,727.40
$ 6,338.98
Total revenue
$ 7,725.85
$ 2,698.38
Total expenditure
$ 8,072.47
$ 8,902.07
Total transfers
$ 5,094.65
$ 3,179.96
Ending balance
$ 1,264.44
$ 7,767.23
Fund 5: Capital Outlay
Category
PY Actual
CY Budget
Beginning balance
$ 38,566.77
$ 14,388.16
Total revenue
$ 68,906.19
$ 72,184.90
Total expenditure
$ 11,742.63
$ 84,269.62
Total transfers
$ 70,837.26
$ 35,172.75
Ending balance
$ 3,529.52
$ 3,192.50
Fund 6: Federal Grants
Category
PY Actual
CY Budget
Beginning balance
$ 3,683.89
$ 1,008.64
Total revenue
$ 2,183.23
$ 4,100.90
Total expenditure
$ 6,744.33
$ 8,934.86
Total transfers
$ 132.39
$ 8,834.16
Ending balance
$ 5,241.74
$ 6,929.77
Fund 7: Activity
Category
PY Actual
CY Budget
Beginning balance
$ 748.12
$ 4,552.27
Total revenue
$ 3,823.13
$ 1,330.13
Total expenditure
$ 2,651.41
$ 1,196.18
Total transfers
$ 3,951.42
$ 2,917.25
Ending balance
$ 4,527.15
$ 2,584.81
Fund 8: Food Service
Category
PY Actual
CY Budget
Beginning balance
$ 161.72
$ 151.77
Total revenue
$ 345.33
$ 793.15
Total expenditure
$ 626.58
$ 968.87
Total transfers
$ 714.94
$ 500.02
Ending balance
$ 63.07
$ 242.82
Fund 9: Fixed Assets
Category
PY Actual
CY Budget
Beginning balance
$295,159.70
$499,715.25
Total revenue
$203,680.95
$197,467.44
Total expenditure
$338,885.52
$402,676.46
Total transfers
$135,092.53
$239,172.85
Ending balance
$120,076.41
$342,940.95
>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>
Remodeling
Category
PY Actual
CY Budget
Beginning balance
$3,472.03
$4,651.52
Total revenue
$0.00
$0.00
Total expenditure
$3,534.00
$691.64
Total transfers
$3,116.25
$514.36
Ending balance
$1,109.81
$4,089.91
Renovations
Category
PY Actual
CY Budget
Beginning balance
$371.64
$174.68
Total revenue
$0.00
$0.00
Total expenditure
$1,642.54
$3,975.96
Total transfers
$3,772.39
$2,259.04
Ending balance
$4,728.80
$4,161.72
Installation of service system
Category
PY Actual
CY Budget
Beginning balance
$621.18
$1,345.02
Total revenue
$0.00
$194.41
Total expenditure
$341.08
$265.70
Total transfers
$357.41
$470.52
Ending balance
$1,319.02
$466.21
Land and building improvement
Category
PY Actual
CY Budget
Beginning balance
$1,159.45
$14,449.95
Total revenue
$0.00
$0.00
Total expenditure
$13,777.05
$1,835.24
Total transfers
$11,369.13
$148.64
Ending balance
$10,440.75
$1,266.49
Purchasing buildings, vehicles, lawnmower and furniture
Category
PY Actual
CY Budget
Beginning balance
$25,868.36
$25,258.21
Total revenue
$0.00
$0.00
Total expenditure
$22,838.84
$4,416.45
Total transfers
$12,187.97
$38,841.99
Ending balance
$20,086.22
$38,594.93

More Related Content

PPTX
PLANNING-SCHOOL-BUDGET (3).pptx
PDF
Budgeting Strategies for Public Schools (www.kiu.ac.ug)
PDF
planning-school-budget-220810091810-85ead8cb.pdf
PPTX
PLANNING-SCHOOL-BUDGET.pptx
PPT
Budgeting for schools
PDF
TUT EDU401 Session 9 Theme 6 Financial Management of Schools
PDF
TUT EDU420 Session 7 - Financial Management in Schools
DOCX
Edd731 v8 personal planning documentedd731 v8page 2 of 2
PLANNING-SCHOOL-BUDGET (3).pptx
Budgeting Strategies for Public Schools (www.kiu.ac.ug)
planning-school-budget-220810091810-85ead8cb.pdf
PLANNING-SCHOOL-BUDGET.pptx
Budgeting for schools
TUT EDU401 Session 9 Theme 6 Financial Management of Schools
TUT EDU420 Session 7 - Financial Management in Schools
Edd731 v8 personal planning documentedd731 v8page 2 of 2

Similar to 12Insert Title HereInsert Your Name HereInsert (20)

PPTX
Governance and budgeting
PPTX
Chapter_1_Intro.pptx. Introductory econometric book
PPTX
Budget Presentation 2012
PDF
Mc kpst2020practice
PDF
2021-22 Budget Presentation 07-14-2021.pdf
DOCX
Managerial Analysis Grading Guide ACC561 Version 72Manage.docx
PPT
Objective-Based Budgets GPA 2012
PPTX
Financial system and processes
PPTX
Determining Student Return on Investment in College Edu
DOCX
Budget AnalysisARAPAHOE COUNTY BUDGET PROJECTION 1ST WAY (Regressi.docx
PPTX
COST ANALYSIS IN EDUCATION
DOCX
Syllabus fiscal management
PPT
PLANNING OF ECONOMY_Unit_IV.ppt
PPTX
financial services ok da Vinci code movie night
PDF
ANALYSIS OF RISING TUITION RATES IN THE UNITED STATES BASED ON CLUSTERING ANA...
PDF
Analysis of Rising Tutition Rates in The United States Based on Clustering An...
DOC
Aqt instructor-notes-final
PPTX
New Jersey Board Institute 2016
PPTX
freeman ch03 Budgeting Budgeting Budgeting
PPTX
Governance and budgeting
Chapter_1_Intro.pptx. Introductory econometric book
Budget Presentation 2012
Mc kpst2020practice
2021-22 Budget Presentation 07-14-2021.pdf
Managerial Analysis Grading Guide ACC561 Version 72Manage.docx
Objective-Based Budgets GPA 2012
Financial system and processes
Determining Student Return on Investment in College Edu
Budget AnalysisARAPAHOE COUNTY BUDGET PROJECTION 1ST WAY (Regressi.docx
COST ANALYSIS IN EDUCATION
Syllabus fiscal management
PLANNING OF ECONOMY_Unit_IV.ppt
financial services ok da Vinci code movie night
ANALYSIS OF RISING TUITION RATES IN THE UNITED STATES BASED ON CLUSTERING ANA...
Analysis of Rising Tutition Rates in The United States Based on Clustering An...
Aqt instructor-notes-final
New Jersey Board Institute 2016
freeman ch03 Budgeting Budgeting Budgeting
Ad

More from EttaBenton28 (20)

DOCX
1Comparing Humanistic-Existential Psychotherapy with Oth
DOCX
1Comment by Perjessy, Caroline Substan
DOCX
1College Student’s DepressionJasmin LinthicumCours
DOCX
1Close Looking Analysis Visual ArtArtist’s Self-Portrait Analys
DOCX
1CLA1Xueyao DongWestcliff UniversityINT 501 EF
DOCX
1CJ 550 2-2 Milestone One Southern New Ha
DOCX
1CLA 1Every organization aims at achieving a cer
DOCX
1CHAPTER ONEThe What and Why of BudgetingAn Introduction
DOCX
1Child Development Observation and Reflection
DOCX
1CHAPTER4BUSINESS-LEVEL STRATEGYChapter 2The Exter
DOCX
1CHEMICAL, BIOLOGICAL, RADIOLOGICAL AND NUCLEAR (CBR
DOCX
1CHAPTER 01G L O B A L R E P O R T O N2G
DOCX
1Child Growth and DevelopmentYohana MangiaficoHous
DOCX
1CHAPTER2THE EXTERNAL ENVIRONMENTOPPORTUNITIES, THREATS
DOCX
1Chapter Two Literature ReviewStudents NameName of the
DOCX
1CHAPTER 6 CHINAChinaBook ReferenceTerrill, R. J. (
DOCX
1Chapter 9TelevisionBroadcast and Beyond2
DOCX
1CHAPTER 5 RUSSIARussiaBook ReferenceTerrill, R. J.
DOCX
1Chapter 6Newspapers and the NewsReflections of a
DOCX
1CHAPTER 4 SOUTH AFRICA South AfricaConcepts to Know·
1Comparing Humanistic-Existential Psychotherapy with Oth
1Comment by Perjessy, Caroline Substan
1College Student’s DepressionJasmin LinthicumCours
1Close Looking Analysis Visual ArtArtist’s Self-Portrait Analys
1CLA1Xueyao DongWestcliff UniversityINT 501 EF
1CJ 550 2-2 Milestone One Southern New Ha
1CLA 1Every organization aims at achieving a cer
1CHAPTER ONEThe What and Why of BudgetingAn Introduction
1Child Development Observation and Reflection
1CHAPTER4BUSINESS-LEVEL STRATEGYChapter 2The Exter
1CHEMICAL, BIOLOGICAL, RADIOLOGICAL AND NUCLEAR (CBR
1CHAPTER 01G L O B A L R E P O R T O N2G
1Child Growth and DevelopmentYohana MangiaficoHous
1CHAPTER2THE EXTERNAL ENVIRONMENTOPPORTUNITIES, THREATS
1Chapter Two Literature ReviewStudents NameName of the
1CHAPTER 6 CHINAChinaBook ReferenceTerrill, R. J. (
1Chapter 9TelevisionBroadcast and Beyond2
1CHAPTER 5 RUSSIARussiaBook ReferenceTerrill, R. J.
1Chapter 6Newspapers and the NewsReflections of a
1CHAPTER 4 SOUTH AFRICA South AfricaConcepts to Know·
Ad

Recently uploaded (20)

PPTX
1st Inaugural Professorial Lecture held on 19th February 2020 (Governance and...
PPTX
Chinmaya Tiranga Azadi Quiz (Class 7-8 )
PDF
RMMM.pdf make it easy to upload and study
PPTX
History, Philosophy and sociology of education (1).pptx
PPTX
Final Presentation General Medicine 03-08-2024.pptx
PDF
Supply Chain Operations Speaking Notes -ICLT Program
PPTX
Radiologic_Anatomy_of_the_Brachial_plexus [final].pptx
PPTX
Final Presentation General Medicine 03-08-2024.pptx
PDF
Paper A Mock Exam 9_ Attempt review.pdf.
PDF
Trump Administration's workforce development strategy
PDF
GENETICS IN BIOLOGY IN SECONDARY LEVEL FORM 3
PPTX
Orientation - ARALprogram of Deped to the Parents.pptx
PPTX
CHAPTER IV. MAN AND BIOSPHERE AND ITS TOTALITY.pptx
PPTX
Digestion and Absorption of Carbohydrates, Proteina and Fats
PPTX
A powerpoint presentation on the Revised K-10 Science Shaping Paper
PDF
Practical Manual AGRO-233 Principles and Practices of Natural Farming
PPTX
Tissue processing ( HISTOPATHOLOGICAL TECHNIQUE
PDF
LNK 2025 (2).pdf MWEHEHEHEHEHEHEHEHEHEHE
PPTX
Lesson notes of climatology university.
PDF
Complications of Minimal Access Surgery at WLH
1st Inaugural Professorial Lecture held on 19th February 2020 (Governance and...
Chinmaya Tiranga Azadi Quiz (Class 7-8 )
RMMM.pdf make it easy to upload and study
History, Philosophy and sociology of education (1).pptx
Final Presentation General Medicine 03-08-2024.pptx
Supply Chain Operations Speaking Notes -ICLT Program
Radiologic_Anatomy_of_the_Brachial_plexus [final].pptx
Final Presentation General Medicine 03-08-2024.pptx
Paper A Mock Exam 9_ Attempt review.pdf.
Trump Administration's workforce development strategy
GENETICS IN BIOLOGY IN SECONDARY LEVEL FORM 3
Orientation - ARALprogram of Deped to the Parents.pptx
CHAPTER IV. MAN AND BIOSPHERE AND ITS TOTALITY.pptx
Digestion and Absorption of Carbohydrates, Proteina and Fats
A powerpoint presentation on the Revised K-10 Science Shaping Paper
Practical Manual AGRO-233 Principles and Practices of Natural Farming
Tissue processing ( HISTOPATHOLOGICAL TECHNIQUE
LNK 2025 (2).pdf MWEHEHEHEHEHEHEHEHEHEHE
Lesson notes of climatology university.
Complications of Minimal Access Surgery at WLH

12Insert Title HereInsert Your Name HereInsert

  • 1. 1 2 Insert Title Here Insert Your Name Here Insert University Here Course Name Here Instructor Name Date Data Analysis: Hypothesis Testing Use the Sun Coast Remediation data set to conduct a correlation analysis, simple regression analysis, and multiple regression analysis using the correlation tab, simple regression tab, and multiple regression tab respectively. The statistical output tables should be cut and pasted from Excel directly into the final project document. For the regression hypotheses, display and discuss the predictive regression equations if the models are statistically significant. Delete instructions and examples highlighted in yellow before submitting this assignment. Correlation: Hypothesis Testing Restate the hypotheses from Unit II here. Example: Ho1: There is no statistically significant relationship between height and weight. Ha1:There is a statistically significant relationship between height and weight. Enter data output results from Excel Toolpak here. Interpret and explain the correlation analysis results below the Excel output. Your explanation should include: r, r2, alpha
  • 2. level, p value, and rejection or acceptance of the null hypothesis and alternative hypothesis. Example: The Pearson correlation coefficient of r = .600 indicates a moderately strong positive correlation. This equates to an r2 of .36, explaining 36% of the variance between the variables. Using an alpha of .05, the results indicate a p value of .023 < .05. Therefore, the null hypothesis is rejected, and the alternative hypothesis is accepted that there is a statistically significant relationship between height and weight. Note: Excel data analysis Toolpak does not automatically calculate the p value when using the correlation function. As a workaround, the data should also be run using the regression function. The Multiple R is identical to the Pearson r in simple regression, R Square is shown, and the p value is generated. Be sure to show your results using both the correlation function and simple regression function. Simple Regression: Hypothesis Testing Restate the hypotheses from Unit II here. Ho2: Ha2: Enter data output results from Excel Toolpak here. Interpret and explain the simple regression analysis results below the Excel output. Your explanation should include: multiple R, R squared, alpha level, ANOVA F value, accept or reject the null and alternative hypotheses for the model, statistical significance of the x variable coefficient, and the regression model as an equation with explanation. Multiple Regression: Hypothesis Testing Restate the hypotheses from Unit II here. Ho3: Ha3: Enter data output results from Excel Toolpak here. Interpret and explain the simple regression analysis results below the Excel output. Your explanation should include multiple R, R squared, alpha level, ANOVA F value, accept or
  • 3. reject the null and alternative hypotheses for the model, statistical significance of the x variable coefficients, and the regression model as an equation with explanation. References Include references here using hanging indentations. Remember to remove this example. Creswell, J. W., & Creswell, J. D. (2018). Research design: Qualitative, quantitative, and mixed methods approaches (5th ed.). SAGE. 2 Formative process The first step in budgeting is creating the goals for the school. This entail establishing the number of students admitted, facilities needed and the number of workers (skilled and unskilled) needed in the institution. This is a very important step. The second step is to determine how much the institution has in the bank account. This is meant to help establish how much will be needed (Borough of Staten Island, 2019). The third step is projecting the expected income or revenue. This could be obtained from tuition fees, or from the government grants. The fourth step is to categorize spending.
  • 4. This where the priorities are made on what is needed and what can wait. The last step is to create the budget spread sheet. Challenges There are many challenges that are encounter when making budgets for any company, small or large. First, there is the change in prices of items because of many forces in the market. It has been known that minimum wages keep on changing from one state to another for one reason or another. Price of items can change because of forces of supply and demand. This is true especially where the trade wars are common. For instance, in the past administration, there was heavy levies on all goods imported from certain countries. This increases the cost of stationary and other learning materials. Changes in prices and cost of operation requires the management to draw supplementary budget which increases the cost incurred. Inflation is hard to account for when drawing the budget. While the government makes effort to keep the inflation rate very low, there are things that causes the inflation increase significantly. Things affect by inflation is the cost of utilities such as the water, fuel, and electricity ( Potter,Barry, H., & Diamond, 2014). Assumptions The assumptions are important when making budgets. The first assumption is that the prices of the items in the budget including the labor will not change. This will help setting prices for all the items needed. The other assumption is that there will be no interruption during the scheduled learning time table. Disruption could be due natural disasters or pandemic such as the COVID-19. Disruption fatally affects the anticipated sources of income even when the recurrent costs are incurred. For instance, during the pandemic, some workers had to be paid even when there were no schools. The other assumption is that there will be no policy changes from the government that will affect tuition fees or how the government grants are to be spend.
  • 5. A statement of budgetary priorities. 1. The general reserve for the school should always be maintained at 12% 2. The activities that are supported by the student should be fully recoverable. 3. The budget development should be support by long term budget plan. 4. The ongoing expenditures in school should be supported by the income revenues from tuition fees and government grants. 5. Once a budget is adopted, it should be amended only when there are emergencies. The first basic principle of the school budgeting framework is very important in funding the school priorities. The funding formula and its purpose The main source of the revenue is the tuition fees from the students. The high tuition fees charged the students when used well can fundamentally support all ongoing school operations. From the tuition fees, the board can pay the teachers, buy learning materials pay utilities and pay for the field trips and studies. Also, the equipment needed for technical courses and sciences can be bought using this money ( Potter,Barry, H., & Diamond, 2014). The second source of funds is the government grants. The good thing is that there is annual state budget allocation to support learning in various institutions. While the grants may have limited uses according the federal and state laws, they help ease the burden of the operation costs. Lastly there is the money from non-government organizations and donors. This money is not limited like the government grants are. However, it is a requirement by the law for the institutions to report whatever amount of money they receive from donors. Most of the time, this money is used to buy equipment, and sometimes hire teachers and technicians. Expenditures and bonds When the expenditures are more than what the revenue can
  • 6. provide, the bonds can be used to fund the operations. Such bonds can be issued public. They could have coupon or can be zero coupon depending on what the board determines (Borough of Staten Island, 2019). Long range planning The goal of every school is to make enough revenue to support its operation. To achieve this, most of the money is spend on the education related things such as hiring teachers, buying equipment among others. Highly performing school gets better chances of having more students and receiving more grants from the government. Therefore, the goal should be to get more students through high performance in classes and in the fields. Prediction of responses Since the worst case scenario is occurrence of activities that can paralyze learning operation, the school ought to have good credit scores so it can borrow from the financial institutions and from the public. References Borough of Staten Island. (2019). Statement of budget priorities: Fiscal year 1992. New York, NY. In Potter,Barry, H., & In Diamond,A, J. (2014). Guidelines for Public Expenditure Management. Washington: International Monetary Fund.
  • 7. Budget Worksheet and Template Use this sheet to calculate prior year (PY) and current year (CY) revenue, expenditures, fund balances, operational balances, and budget balance. You may move or add items as necessary. No. of students (_20_) x ($_45000______ / student) = State foundation funding = _$ 900000_______ Local Taxes Amount Quantity of maintenance and operation mills $ 20,778.74 Quantity of debt service mills $ 18,344.71 Quantity of capital outlay mills $ 48,364.81 Total millage $ 87,488.27 Assessed valuation $ 4,374.41 Bonded debt $ 874.88 Fund 1: Salary Category PY Actual CY Budget Beginning balance
  • 8. $ - $ - Total revenue $ - $ - Total expenditure $ 36,682.57 $ 10,465.40 Total transfers $ 45,729.69 $ 20,203.05 Ending balance $ 26.42 $ 33,856.61 Full-time equivalents $ 1,815.00 $ 1,815.00 Average teacher salary $ 45,897.00 $ 45,897.00 Fund 2: Operating Category PY Actual CY Budget Beginning balance $ 20,778.74 $ 37,001.63 Total revenue $ 18,344.71 $ 10,361.74 Total expenditure $ 43,691.04 $ 36,409.40 Total transfers $ 1,675.48 $ 14,741.61
  • 9. Ending balance $ 20,778.74 $ 37,001.63 Fund 3: Building and Construction Category PY Actual CY Budget Beginning balance $ 15,798.48 $ 52,327.39 Total revenue $ 56,530.37 $ 32,367.10 Total expenditure $ 18,393.87 $ 48,364.81 Total transfers $ 14,450.37 $ 66,172.57 Ending balance—building and construction is part of capital outlay $ 24,704.53 $ 63,831.32 Fund 4: Debt Service Category PY Actual CY Budget Beginning balance $ 6,727.40 $ 6,338.98 Total revenue $ 7,725.85 $ 2,698.38 Total expenditure $ 8,072.47 $ 8,902.07
  • 10. Total transfers $ 5,094.65 $ 3,179.96 Ending balance $ 1,264.44 $ 7,767.23 Fund 5: Capital Outlay Category PY Actual CY Budget Beginning balance $ 38,566.77 $ 14,388.16 Total revenue $ 68,906.19 $ 72,184.90 Total expenditure $ 11,742.63 $ 84,269.62 Total transfers $ 70,837.26 $ 35,172.75 Ending balance $ 3,529.52 $ 3,192.50 Fund 6: Federal Grants Category PY Actual CY Budget Beginning balance $ 3,683.89 $ 1,008.64 Total revenue $ 2,183.23 $ 4,100.90 Total expenditure
  • 11. $ 6,744.33 $ 8,934.86 Total transfers $ 132.39 $ 8,834.16 Ending balance $ 5,241.74 $ 6,929.77 Fund 7: Activity Category PY Actual CY Budget Beginning balance $ 748.12 $ 4,552.27 Total revenue $ 3,823.13 $ 1,330.13 Total expenditure $ 2,651.41 $ 1,196.18 Total transfers $ 3,951.42 $ 2,917.25 Ending balance $ 4,527.15 $ 2,584.81 Fund 8: Food Service Category PY Actual CY Budget Beginning balance $ 161.72 $ 151.77 Total revenue $ 345.33
  • 12. $ 793.15 Total expenditure $ 626.58 $ 968.87 Total transfers $ 714.94 $ 500.02 Ending balance $ 63.07 $ 242.82 Fund 9: Fixed Assets Category PY Actual CY Budget Beginning balance $295,159.70 $499,715.25 Total revenue $203,680.95 $197,467.44 Total expenditure $338,885.52 $402,676.46 Total transfers $135,092.53 $239,172.85 Ending balance $120,076.41 $342,940.95 >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> Remodeling Category
  • 13. PY Actual CY Budget Beginning balance $3,472.03 $4,651.52 Total revenue $0.00 $0.00 Total expenditure $3,534.00 $691.64 Total transfers $3,116.25 $514.36 Ending balance $1,109.81 $4,089.91 Renovations Category PY Actual CY Budget Beginning balance $371.64 $174.68 Total revenue $0.00 $0.00 Total expenditure $1,642.54 $3,975.96 Total transfers $3,772.39 $2,259.04 Ending balance $4,728.80
  • 14. $4,161.72 Installation of service system Category PY Actual CY Budget Beginning balance $621.18 $1,345.02 Total revenue $0.00 $194.41 Total expenditure $341.08 $265.70 Total transfers $357.41 $470.52 Ending balance $1,319.02 $466.21 Land and building improvement Category PY Actual CY Budget Beginning balance $1,159.45 $14,449.95 Total revenue $0.00 $0.00 Total expenditure $13,777.05 $1,835.24 Total transfers
  • 15. $11,369.13 $148.64 Ending balance $10,440.75 $1,266.49 Purchasing buildings, vehicles, lawnmower and furniture Category PY Actual CY Budget Beginning balance $25,868.36 $25,258.21 Total revenue $0.00 $0.00 Total expenditure $22,838.84 $4,416.45 Total transfers $12,187.97 $38,841.99 Ending balance $20,086.22 $38,594.93