SlideShare a Scribd company logo
Tereos Internacional
First Quarter 2011/12 Results
São Paulo - August 12th, 2011
Highlights
Q1 2011/12 Financial Results
Operating Segment Review
Outlook and Summary
Highlights
* Adjusted EBITDA/EBIT: EBITDA/EBIT excluding items from discontinued operations, accounting effect of adjustments in the
fair value of the financial instruments and of the biological assets
 Revenues: R$1.6 billion
• Year-over-Year: + 47.4% at constant currency
 Adjusted EBITDA*: R$206 MM
• 2x Year-over-Year
 Net profit: R$63 MM
• + R$ 122 MM Year-over-Year
 Record first quarter net profit due to strong increase in the operating income
(+ R$93 MM)
 Q1 performance driven by strong pricing environment for sugar and ethanol,
as well as the positive contribution from recent acquisitions (Vertente,
Mandu and GQF)
Q1 2011/12 - Financial Highlights
Record first quarter net profit: strong increase in operating results
4
Q1 2011/12 - Market Fundamentals
Sugar: sharp rise in world prices driven by concerns about a shortfall in Brazil
 UNICA recent estimate for 2011/12 down 10.2% to 510 MM tons for CS
 Raw sugar prices: + 42.9% from early May to late June
Starch: cereal prices down in Europe
 After the announcements in May about the end of export restrictions in Russia and
Ukraine, MATIF wheat prices fell €50/ton to less than €200/ton (c20%)
Ethanol: supply lags demand growth and high price environment
 Brazil: prices still high due to limited supply
 US Senate vote: first steps towards the drop in ethanol imports tariff and
subsidies?
5
 1st June: announcement of a R$ 49 million investment in Halotek-Fadel to enter
into the starch market in Brazil
 21st June: completion of the São José distillery and start of ethanol production
(45,000 m³ for this first crop)
 Weather pushing sugar prices up. Guarani is revising its original forecast for a
18.5 MM tons production to 17.1 MM, a 7.6% reduction and below UNICA’s
recently revised forecast
 30th June: payment of R$ 44.6 MM in annual dividend to shareholders
• R$ 0.066 per share, a dividend yield of 2% at date of payment
 3rd August, BM&FBOVESPA granted a 1-year extension to achieve 25% minimum
free float (through 1st August, 2012)
Q1 2011/12 Highlights
6
Q1 2011/12 Financial Results
Q1 2011/12 - Revenues
Revenue increase driven by high sugar & ethanol prices, fueled by organic and acquisition
growth
1,604
+ 48%
1,081
1,604
1,081
In R$ MM
+ 7
+ 266 - 17
+ 267
 Sugarcane
• Revenues: R$ 648 mm
+ 89% vs. Q1 2010/11 at constant currency
• Brazil: + 74% as reported
47% organic and 27% due to Mandu acquisition
• Indian Ocean: + 169% at constant currency Driven by GQF acquisition
 Cereal
• Revenues: R$ 956 mm
+ 29% vs. Q1 2010/11 at constant currency
• Starch Europe: + 32% at constant currency Mainly driven by 26% increase in selling8
In R$ MM
Adjusted EBITDA EBITDA
114
216
Q1 2011/12 - Adjusted EBITDA and EBITDA
Increase led by sugarcane and European ethanol operations
+ 88%
9
100
206
+ 107%
 Sugarcane
• Brazil: 12x higher as reported
Higher prices and Mandu acquisition. Q1 10/11 impacted by non
recurring itens
• Indian Ocean: 2x higher as reported Positive contribution of GQF acquisition
 Cereal
• Starch: - 35% at constant currency + R$29
million from energy and logistic increases, more than
offsetting high selling prices
• Ethanol: 4x higher at constant currency Confirming improvement recorded in Q4
10/11 (+2%)
In R$ MM
10
Q1 2011/12 - From Adjusted EBITDA to Net Income
Record first quarter net income: strong operating income
Fair value of biological assets: - R$1 MM
Fair value of financial instruments: + R$11 MM
In R$ MM
206
+ 10 216
- 133
82
66
- 16 - 3
63
- 12
51
Cash Flow reflecting the rise in Working Capital
Cash Flow
In R$ Million
Q1 2011/12
Adjusted EBITDA 206
Working capital variance (232)
Other operating (including income tax paid) (9)
Operating Cash Flow (35)
Financial interests (24)
Dividends paid and received (50)
Capex (239)
Cash Flow before acquisition and capital increase (348)
Acquisition & Perimeter impact (6)
Capital increase 0
Free Cash Flow (354)
Forex impact 6
Total net debt (349)
 Total net debt increase (including related
parties):
• R$349 million vs. March 31, 2011
 Capex & Acquisitions:
• Brazil: R$139 million
• Cereals: R$74 million
• Indian Ocean: R$32 million
11
Debt
Total Net Debt: R$349 million increase vs March 31, 2011
 Net Debt: R$ 2,498 + 16.2% vs March 31, 2011
 Net Debt / Adjusted EBITDA: 2.6x vs. 2.5x at March 31, 2011
Gross Debt
Breakdown by currency
Debt
In R$ Million
June 30, 2011 March 31, 2011 Change
Current 1,231 1,684 -26.9%
Non-current 1,660 1,134 46.4%
Amortized cost (26) (15) 73.3%
Total Gross Debt 2,865 2,803 2.2%
In € 1,484 1,364 8.8%
In USD 1,033 763 35.4%
In R$ 316 637 -50.1%
Other currencies 32 54 -40.7%
Cash and cash Equivalent (310) (633) -51.0%
Total Net Debt 2,555 2,170 17.7%
Related Parties Net Debt (57) (21) 185.0%
Total Net Debt + Related Parties 2,498 2,149 16.2%
12
Euro
52%
US Dollar
36%
Real
11%
Others
1%
 Working capital requirements for both sugarcane and cereal divisions
 Advancing to suppliers related to crushing expansion and cogeneration activity
Operating Segment Review
Sugarcane
Brazil - Indian Ocean
Sugarcane - Production and Sales
Ethanol Sales (‘000 m³) Energy Sales (‘000 MWh)Sugarcane Crushing (MM t) Sugar Sales (‘000 t)
15
213
488
424
233
305Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
99
179
164 165
140
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
42
113
81
51
84
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
 Sugarcane crushing: 5.8 million tons - 2% vs. Q1 2010/11
Beginning of crushing period later than last crop:
End of April 2011 while in the last crop it started on March 2010
 Sugar production: 417,000 tons - 7% vs. Q1 2010/11
• Mix: 61% sugar and 39% ethanol
 Ethanol production: 164,000 m³ - 8% vs. Q1 2010/11
• Anhydrous: 39% of total ethanol vs. 28% in Q1 2010/11
Influenced by the dry weather the sugar content in the raw material (TRS) decrease:
123 kg/ton of sugarcane during Q1 2011/12 vs.130 kg/ton of sugarcane during Q1 2010/11
 Cogeneration: 84,000 MWh + 101% vs. Q1 2010/11
5,9
8,8
4,0
5,8
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
Sugar
Ethanol
502
288
Sugarcane Brazil - Q1 Financials
Sharp improvement in revenues and Adjusted EBITDA
* includes Cogeneration, Agricultural Products and Hedging
Key Figures
In R$ Million
Q1
2011/12
Q1
2010/11
Change
Reported
Revenues 502 288 +74.1%
Gross Profit 89 8 +11x
Gross Margin 17.8% 2.8%
EBITDA 136 24 +6x
EBITDA Margin 27.0% 8.3%
Adjusted EBITDA 112 9 +12x
Adjusted EBITDA Margin 22.3% 3.3%
EBIT 48 (59) +107
EBIT Margin 9.6% (20.6)%
Adjusted EBIT 24 (74) +98
Adjusted EBIT Margin 4.8% (25.6)%
Capex 139 75 +84.8%
 Gross Profit: R$89 million
• Impact of fair value of biological assets:
- R$2.2 million vs. + R$20.8 million in Q1 2010/11
 Adjusted EBITDA: R$112 million
• Fair value of financial instruments:
+ R$25.8 million vs. - R$6.3 million in Q1 2010/11
 Adjusted EBITDA Margin1 including tilling
depreciation would be 27.3%
 Sugar: 52% of total revenue
• Sales volume: + 43% vs. Q1 2010/11
Mainly to export market: + 123% vs. Q1 2010/11
• Price (R$/ton): + 14% vs. Q1 2010/11 (before hedging effect)
 Ethanol: 39% of total revenue
• Sales volume: + 42% vs. Q1 2010/11
Higher volume in domestic market
• Price (R$/m³): + 80% vs. Q1 2010/11
 Capex: R$139 million
• Plantation: R$43 million
• Expansion and cogeneration: R$60 million
In R$ MM
Revenues
16
+ 25
+ 87
+ 61
+ 58
- 17
(1) Tereos Internacional allocates tilling expenses as
cost. If tilling expenses were allocated as investment,
Adjusted EBITDA would have reached R$137 million.
Mozambique
 Anticipated crop with sugarcane crushed in Q1
• 2011/12 crushing season began this year on May 10th
• Quarter agricultural yields reached 99 ton/ha vs 75
ton/ha as a result of irrigation and planting program
 Revenues: R$4 million
• Stable vs. Q1 2010/11
 Adjusted EBITDA: - R$11.9 million
• Up R$3.1 million in Q1 2010/11 in a seasonally low
quarter
 Capex: R$5.1 million
La Réunion
 No sugarcane crushed in Q1
• Crushing period runs from July to end-December
 Revenues: R$142 million
• + R$92 million vs. Q1 2010/11
• GQF acquisition impact
 Adjusted EBITDA: R$18.8 million
• vs. R$8.0 million in Q1 2010/11
 Capex: R$27.3 million
• + R$21 million vs. Q1 2010/11
Sugarcane Indian Ocean - Production - Q1 Financials
Increase in prices and perimeter effect
Key Figures
In R$ Million
Q1
2011/12
Q1
2010/11
Revenues 146 54
Gross Profit 20 (1)
Gross Margin 14.0% (2.1)%
EBITDA 8 1
EBITDA Margin 5.4% 2.5%
Adjusted EBITDA 7 (7)
Adjusted EBITDA Margin 4.7% (13.0)%
Capex 32 13
La Réunion
Sugarcane Crushing (’000 t)
Mozambique
Sugarcane Crushing (‘000 t)
17
1.003
874
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
230
289
17 65
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
Cereal
Starch Europe - Ethanol Europe
Starch Europe - Production and Sales
Higher wheat grinding mainly impacting co-products volumes
Co-products Sales (‘000 t)Cereal Grinding (‘000 t) Starch & Sweeteners Sales (‘000 t) Ethanol & Alcohol Sales (‘000 m3)
Cereal grinding: 739,000 tons + 7% vs. Q1 2010/11
More wheat ground: different mix of products
Lesser impact in starch and sweeteners volumes and higher impact in co-products
Sales Volumes
• Starch and Sweeteners: + 0.7% vs. Q1 2010/11
• Alcohol & Ethanol: - 5% vs. Q1 2010/11
• Co-products: + 10% vs. Q1 2010/11
19
693 702 696 696
739
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
437
424
398 409
440
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
45 46
42
44 43
Q1
10/11
Q2
10/11
Q3
10/11
Q4
10/11
Q1
11/12
Starch Europe - Q1 Financials
Higher COGS due to energy, raw material and logistics expenses
Revenues
In R$ MM
Q1 2010/11 Currency Volume Price & Mix Q1 2011/12
739
577
Starch and
Sweeteners
62.8%
Alcohol and
Ethanol
9.4%
Co-
products
26.4%
Others
1.4%
Key Figures
In R$ Million
Q1
2011/12
Q1
2010/11
Change
Reported
Change
Constant
Currency
Revenues* 739 577 +28.1% +27.0%
Gross Profit* 161 172 -6.4% -7.5%
Gross Margin* 21.8% 29.8%
EBITDA 49 89 -45.1% -45.6%
EBITDA Margin 6.4% 15.5%
Adjusted EBITDA 64 98 -34.6% -35.1%
Adjusted EBITDA Margin 8.4% 17.0%
EBIT 20 60 -67.0% -67.2%
EBIT Margin 2.6% 10.5%
Adjusted EBIT 35 69 -49.2% -49.6%
Adjusted EBIT Margin 4.6% 12.0%
Capex 40 22 +82.8%
 Revenues: + 27.0% at constant currency
• + 21.5% in prices and mix. Cereal prices increases
mostly passed through to customers
• + 5.5% in volumes
 Gross Profit: - R$11 million
• Increasing energy costs of R$20 million
 Adjusted EBITDA: R$64 million, down R$34 million
• Increasing logistic expenses of R$9 million
+ 5 + 32
+ 125
* Excludes the R$ 30.5 million financial impact of the sales of co-
products produced by Tereos BENP and sold by Tereos Syral20
Ethanol Europe - Q1 Financials
Second consecutive quarter of solid performance after technical improvements
Key Figures
In R$ Million
Q1
2011/12
Q1
2010/11
Change
Reported
Change
Constant
Currency
Revenues* 218 162 +34.4% +33.0%
Gross Profit* 33 12 +181.4% +176.7%
Gross Margin* 15.3% 7.3%
EBITDA 27 7 +4x +4x
EBITDA Margin 14.3% 4.1%
Adjusted EBITDA 27 7 +4x +4x
Adjusted EBITDA Margin 14.3% 4.1%
Capex 34 7 +5x
 Ethanol sales*: 129,000 m³
• Slightly lower than Q1 2010/11. Increase in production
practically offsetting a decrease in trading activities
 Revenues: + 34%
• FX impact: + 1%
• Volumes slight increase : + 2%
• Prices increase: +31%
 EBITDA and Gross Profit for the quarter stable if
compared to Q4 2010/11
 Solid operating performance after an atypical year,
with record production volumes posted for the
second consecutive quarter
 Capex: R$34 million
• Gluten project to start up in Q1 in 2012/13
* Includes sales of ethanol produced by Tereos
Revenues
In R$ MM
Q1 2010/11 Currency Volume Price & Mix Q1 2011/12
218
162
21
+ 2 + 3
+ 51
* Includes the R$ 30.5 million financial impact of the sales of co-
products produced by Tereos BENP and sold by Tereos Syral
Outlook and Summary
Tereos Internacional - Conclusion
 Investing in future growth through:
• Increasing our sugarcane capacity: brownfield investments (+ 3.5 million tons)
in our existing mills and through cogeneration operations (4 times growth)
• Entering the Brazilian starch market to benefit from greater margin potential
 Positive market outlook:
• Sugar: lower crop estimates for Brazil expected to sustain high world sugar
price levels
• Ethanol: tight supply combined with increasing flex-fuel fleet in Brazil expected
to maintain ethanol prices at current level
• Starch: isoglucose prices shall be supported by higher sugar prices
23
24

More Related Content

PDF
20111115 q2 201112_eng_final
PDF
Confcall earnings release presentation 2 q 1011
PDF
Tereos apresentacao 3_t12_eng
PDF
20110215 ti conf_call_presentation_q3_engl
PDF
20110523 ti conf_call_presentation_q4_engl_v2
PDF
20120112 2 t13_conf_call_presentation_eng_final
PDF
Tereos apresentacao 1_t13_eng
PDF
Tereos Internacional Q1 10/11 Earnings Presentation
20111115 q2 201112_eng_final
Confcall earnings release presentation 2 q 1011
Tereos apresentacao 3_t12_eng
20110215 ti conf_call_presentation_q3_engl
20110523 ti conf_call_presentation_q4_engl_v2
20120112 2 t13_conf_call_presentation_eng_final
Tereos apresentacao 1_t13_eng
Tereos Internacional Q1 10/11 Earnings Presentation

What's hot (13)

PDF
4Q18 Results Presentation - CPFL Energia
PDF
Tereos apresentacao 4_t12_2013_eng
PDF
Marel Q2 2020 Investor Presentation
PDF
Afrox interim result 8 September 2017
PDF
Marel Q3 2020 Investor Presentation
PDF
Marel Q2 2021 investor presentation
PDF
Marel Q3 2021 Investor Presentation
PDF
Afrox investor & analyst presentation half-year results 2016
PDF
Marel Q4 and 2021 financial results investor presentation
PDF
Marel Q1 2021 Investor Presentation
PDF
4Q07 Results Presentation
PDF
Q2 2018 Half-Year Financial Report
PDF
Metso Financial Statements Review 2017
4Q18 Results Presentation - CPFL Energia
Tereos apresentacao 4_t12_2013_eng
Marel Q2 2020 Investor Presentation
Afrox interim result 8 September 2017
Marel Q3 2020 Investor Presentation
Marel Q2 2021 investor presentation
Marel Q3 2021 Investor Presentation
Afrox investor & analyst presentation half-year results 2016
Marel Q4 and 2021 financial results investor presentation
Marel Q1 2021 Investor Presentation
4Q07 Results Presentation
Q2 2018 Half-Year Financial Report
Metso Financial Statements Review 2017
Ad

Viewers also liked (6)

PDF
Tereos apresentacao 4_t12_2013_eng
PDF
2 q 1213 presentation
PDF
Tereos Apresentação 4T 2014/15 Port
PDF
4Q 13/14 Earnings
PDF
Acucar Guarani Q2 09/10 Earnings Presentation
PPTX
Apresentação Tereos 1T 2015/16
Tereos apresentacao 4_t12_2013_eng
2 q 1213 presentation
Tereos Apresentação 4T 2014/15 Port
4Q 13/14 Earnings
Acucar Guarani Q2 09/10 Earnings Presentation
Apresentação Tereos 1T 2015/16
Ad

Similar to 20110811 q1 201112_eng_final (20)

PDF
Confcall earnings release presentation 2 q 1112
PDF
Confcall earnings release presentation 4 q 1011
PDF
Confcall earnings release presentation 3 q 1011
PDF
Confcall earnings release presentation 1 q 1011
PDF
3 q 1112 presentation
PDF
4 q 1112 presentation
PDF
Tereos apresentacao 3_t13_eng
PDF
Barry Callebaut Group Half Year Results 2021/22 - Media & Analyst Presentation
PDF
2Q11 Results Presentation
PDF
Analyst presentation H1 2015
PDF
Rexnord Corporation (RXN) Q3 Fiscal Year 2018 Financial Results
PPT
Presentation 1Q14
PDF
Electrolux Interim Report Q2 2015 - Presentation
PDF
Rexnord Corporation (RXN) Fourth Quarter 2014 Earnings Release
PDF
Tereos apresentacao 1_q14_eng
PDF
Press Release First Half 2012 Results
PDF
4Q12 Results Presentation
PDF
20131113 tereos internacional_presentation_eng_final
PDF
Rexnord Corporation (RXN) Fourth Quarter Fiscal Year 2016 Earnings Release
PDF
4Q17/2017 Results Presentation - CPFL Energia
Confcall earnings release presentation 2 q 1112
Confcall earnings release presentation 4 q 1011
Confcall earnings release presentation 3 q 1011
Confcall earnings release presentation 1 q 1011
3 q 1112 presentation
4 q 1112 presentation
Tereos apresentacao 3_t13_eng
Barry Callebaut Group Half Year Results 2021/22 - Media & Analyst Presentation
2Q11 Results Presentation
Analyst presentation H1 2015
Rexnord Corporation (RXN) Q3 Fiscal Year 2018 Financial Results
Presentation 1Q14
Electrolux Interim Report Q2 2015 - Presentation
Rexnord Corporation (RXN) Fourth Quarter 2014 Earnings Release
Tereos apresentacao 1_q14_eng
Press Release First Half 2012 Results
4Q12 Results Presentation
20131113 tereos internacional_presentation_eng_final
Rexnord Corporation (RXN) Fourth Quarter Fiscal Year 2016 Earnings Release
4Q17/2017 Results Presentation - CPFL Energia

More from Tereosri (20)

PDF
20150213 tereos internacional_presentation_q3_eng_final
PDF
20150213 tereos internacional_presentation_q3_por_final
PDF
Conferência Morgan Stanley - Londres
PDF
APIMEC 2014
PDF
Resultados do 2T 14/15
PDF
2Q 14/15 Earnings
PDF
Resultados do 4T 2013/14
PPTX
Tereos internacional presentation_port_3_m
PPTX
20140214 tereos internacional_presentation_en
PDF
20131113 tereos internacional_presentation_port_final
PDF
20131212 reuniao apimec_2013
PDF
20131113 tereos internacional_presentation_port_final
PDF
2 q08 earnings release eng (apresentação)
PDF
Divulgação de resultados 2 t08 port (apresentação)
PDF
Tereos apresentacao 1_t14_port
PDF
Conference call presentation 200809
PDF
Apresentação teleconferência 200809
PDF
1 q 0910 conference call presentation
PDF
Apresentação teleconferência 1 t 0910
PDF
Apresentação teleconferência 2 t 0910
20150213 tereos internacional_presentation_q3_eng_final
20150213 tereos internacional_presentation_q3_por_final
Conferência Morgan Stanley - Londres
APIMEC 2014
Resultados do 2T 14/15
2Q 14/15 Earnings
Resultados do 4T 2013/14
Tereos internacional presentation_port_3_m
20140214 tereos internacional_presentation_en
20131113 tereos internacional_presentation_port_final
20131212 reuniao apimec_2013
20131113 tereos internacional_presentation_port_final
2 q08 earnings release eng (apresentação)
Divulgação de resultados 2 t08 port (apresentação)
Tereos apresentacao 1_t14_port
Conference call presentation 200809
Apresentação teleconferência 200809
1 q 0910 conference call presentation
Apresentação teleconferência 1 t 0910
Apresentação teleconferência 2 t 0910

Recently uploaded (20)

PDF
IFRS Notes in your pocket for study all the time
PDF
Building a Smart Pet Ecosystem: A Full Introduction to Zhejiang Beijing Techn...
PDF
Daniels 2024 Inclusive, Sustainable Development
PDF
Module 2 - Modern Supervison Challenges - Student Resource.pdf
PDF
NEW - FEES STRUCTURES (01-july-2024).pdf
PPTX
Slide gioi thieu VietinBank Quy 2 - 2025
PPTX
TRAINNING, DEVELOPMENT AND APPRAISAL.pptx
PDF
How to Get Business Funding for Small Business Fast
PDF
Charisse Litchman: A Maverick Making Neurological Care More Accessible
PDF
ANALYZING THE OPPORTUNITIES OF DIGITAL MARKETING IN BANGLADESH TO PROVIDE AN ...
PDF
How to Get Approval for Business Funding
PPTX
Negotiation and Persuasion Skills: A Shrewd Person's Perspective
PPT
Lecture 3344;;,,(,(((((((((((((((((((((((
PPTX
svnfcksanfskjcsnvvjknsnvsdscnsncxasxa saccacxsax
PPTX
2025 Product Deck V1.0.pptxCATALOGTCLCIA
PDF
NewBase 12 August 2025 Energy News issue - 1812 by Khaled Al Awadi_compresse...
PDF
Introduction to Generative Engine Optimization (GEO)
PDF
Module 3 - Functions of the Supervisor - Part 1 - Student Resource (1).pdf
PDF
Family Law: The Role of Communication in Mediation (www.kiu.ac.ug)
PDF
Solaris Resources Presentation - Corporate August 2025.pdf
IFRS Notes in your pocket for study all the time
Building a Smart Pet Ecosystem: A Full Introduction to Zhejiang Beijing Techn...
Daniels 2024 Inclusive, Sustainable Development
Module 2 - Modern Supervison Challenges - Student Resource.pdf
NEW - FEES STRUCTURES (01-july-2024).pdf
Slide gioi thieu VietinBank Quy 2 - 2025
TRAINNING, DEVELOPMENT AND APPRAISAL.pptx
How to Get Business Funding for Small Business Fast
Charisse Litchman: A Maverick Making Neurological Care More Accessible
ANALYZING THE OPPORTUNITIES OF DIGITAL MARKETING IN BANGLADESH TO PROVIDE AN ...
How to Get Approval for Business Funding
Negotiation and Persuasion Skills: A Shrewd Person's Perspective
Lecture 3344;;,,(,(((((((((((((((((((((((
svnfcksanfskjcsnvvjknsnvsdscnsncxasxa saccacxsax
2025 Product Deck V1.0.pptxCATALOGTCLCIA
NewBase 12 August 2025 Energy News issue - 1812 by Khaled Al Awadi_compresse...
Introduction to Generative Engine Optimization (GEO)
Module 3 - Functions of the Supervisor - Part 1 - Student Resource (1).pdf
Family Law: The Role of Communication in Mediation (www.kiu.ac.ug)
Solaris Resources Presentation - Corporate August 2025.pdf

20110811 q1 201112_eng_final

  • 1. Tereos Internacional First Quarter 2011/12 Results São Paulo - August 12th, 2011
  • 2. Highlights Q1 2011/12 Financial Results Operating Segment Review Outlook and Summary
  • 4. * Adjusted EBITDA/EBIT: EBITDA/EBIT excluding items from discontinued operations, accounting effect of adjustments in the fair value of the financial instruments and of the biological assets  Revenues: R$1.6 billion • Year-over-Year: + 47.4% at constant currency  Adjusted EBITDA*: R$206 MM • 2x Year-over-Year  Net profit: R$63 MM • + R$ 122 MM Year-over-Year  Record first quarter net profit due to strong increase in the operating income (+ R$93 MM)  Q1 performance driven by strong pricing environment for sugar and ethanol, as well as the positive contribution from recent acquisitions (Vertente, Mandu and GQF) Q1 2011/12 - Financial Highlights Record first quarter net profit: strong increase in operating results 4
  • 5. Q1 2011/12 - Market Fundamentals Sugar: sharp rise in world prices driven by concerns about a shortfall in Brazil  UNICA recent estimate for 2011/12 down 10.2% to 510 MM tons for CS  Raw sugar prices: + 42.9% from early May to late June Starch: cereal prices down in Europe  After the announcements in May about the end of export restrictions in Russia and Ukraine, MATIF wheat prices fell €50/ton to less than €200/ton (c20%) Ethanol: supply lags demand growth and high price environment  Brazil: prices still high due to limited supply  US Senate vote: first steps towards the drop in ethanol imports tariff and subsidies? 5
  • 6.  1st June: announcement of a R$ 49 million investment in Halotek-Fadel to enter into the starch market in Brazil  21st June: completion of the São José distillery and start of ethanol production (45,000 m³ for this first crop)  Weather pushing sugar prices up. Guarani is revising its original forecast for a 18.5 MM tons production to 17.1 MM, a 7.6% reduction and below UNICA’s recently revised forecast  30th June: payment of R$ 44.6 MM in annual dividend to shareholders • R$ 0.066 per share, a dividend yield of 2% at date of payment  3rd August, BM&FBOVESPA granted a 1-year extension to achieve 25% minimum free float (through 1st August, 2012) Q1 2011/12 Highlights 6
  • 8. Q1 2011/12 - Revenues Revenue increase driven by high sugar & ethanol prices, fueled by organic and acquisition growth 1,604 + 48% 1,081 1,604 1,081 In R$ MM + 7 + 266 - 17 + 267  Sugarcane • Revenues: R$ 648 mm + 89% vs. Q1 2010/11 at constant currency • Brazil: + 74% as reported 47% organic and 27% due to Mandu acquisition • Indian Ocean: + 169% at constant currency Driven by GQF acquisition  Cereal • Revenues: R$ 956 mm + 29% vs. Q1 2010/11 at constant currency • Starch Europe: + 32% at constant currency Mainly driven by 26% increase in selling8
  • 9. In R$ MM Adjusted EBITDA EBITDA 114 216 Q1 2011/12 - Adjusted EBITDA and EBITDA Increase led by sugarcane and European ethanol operations + 88% 9 100 206 + 107%  Sugarcane • Brazil: 12x higher as reported Higher prices and Mandu acquisition. Q1 10/11 impacted by non recurring itens • Indian Ocean: 2x higher as reported Positive contribution of GQF acquisition  Cereal • Starch: - 35% at constant currency + R$29 million from energy and logistic increases, more than offsetting high selling prices • Ethanol: 4x higher at constant currency Confirming improvement recorded in Q4 10/11 (+2%) In R$ MM
  • 10. 10 Q1 2011/12 - From Adjusted EBITDA to Net Income Record first quarter net income: strong operating income Fair value of biological assets: - R$1 MM Fair value of financial instruments: + R$11 MM In R$ MM 206 + 10 216 - 133 82 66 - 16 - 3 63 - 12 51
  • 11. Cash Flow reflecting the rise in Working Capital Cash Flow In R$ Million Q1 2011/12 Adjusted EBITDA 206 Working capital variance (232) Other operating (including income tax paid) (9) Operating Cash Flow (35) Financial interests (24) Dividends paid and received (50) Capex (239) Cash Flow before acquisition and capital increase (348) Acquisition & Perimeter impact (6) Capital increase 0 Free Cash Flow (354) Forex impact 6 Total net debt (349)  Total net debt increase (including related parties): • R$349 million vs. March 31, 2011  Capex & Acquisitions: • Brazil: R$139 million • Cereals: R$74 million • Indian Ocean: R$32 million 11
  • 12. Debt Total Net Debt: R$349 million increase vs March 31, 2011  Net Debt: R$ 2,498 + 16.2% vs March 31, 2011  Net Debt / Adjusted EBITDA: 2.6x vs. 2.5x at March 31, 2011 Gross Debt Breakdown by currency Debt In R$ Million June 30, 2011 March 31, 2011 Change Current 1,231 1,684 -26.9% Non-current 1,660 1,134 46.4% Amortized cost (26) (15) 73.3% Total Gross Debt 2,865 2,803 2.2% In € 1,484 1,364 8.8% In USD 1,033 763 35.4% In R$ 316 637 -50.1% Other currencies 32 54 -40.7% Cash and cash Equivalent (310) (633) -51.0% Total Net Debt 2,555 2,170 17.7% Related Parties Net Debt (57) (21) 185.0% Total Net Debt + Related Parties 2,498 2,149 16.2% 12 Euro 52% US Dollar 36% Real 11% Others 1%  Working capital requirements for both sugarcane and cereal divisions  Advancing to suppliers related to crushing expansion and cogeneration activity
  • 15. Sugarcane - Production and Sales Ethanol Sales (‘000 m³) Energy Sales (‘000 MWh)Sugarcane Crushing (MM t) Sugar Sales (‘000 t) 15 213 488 424 233 305Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12 99 179 164 165 140 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12 42 113 81 51 84 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12  Sugarcane crushing: 5.8 million tons - 2% vs. Q1 2010/11 Beginning of crushing period later than last crop: End of April 2011 while in the last crop it started on March 2010  Sugar production: 417,000 tons - 7% vs. Q1 2010/11 • Mix: 61% sugar and 39% ethanol  Ethanol production: 164,000 m³ - 8% vs. Q1 2010/11 • Anhydrous: 39% of total ethanol vs. 28% in Q1 2010/11 Influenced by the dry weather the sugar content in the raw material (TRS) decrease: 123 kg/ton of sugarcane during Q1 2011/12 vs.130 kg/ton of sugarcane during Q1 2010/11  Cogeneration: 84,000 MWh + 101% vs. Q1 2010/11 5,9 8,8 4,0 5,8 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12
  • 16. Sugar Ethanol 502 288 Sugarcane Brazil - Q1 Financials Sharp improvement in revenues and Adjusted EBITDA * includes Cogeneration, Agricultural Products and Hedging Key Figures In R$ Million Q1 2011/12 Q1 2010/11 Change Reported Revenues 502 288 +74.1% Gross Profit 89 8 +11x Gross Margin 17.8% 2.8% EBITDA 136 24 +6x EBITDA Margin 27.0% 8.3% Adjusted EBITDA 112 9 +12x Adjusted EBITDA Margin 22.3% 3.3% EBIT 48 (59) +107 EBIT Margin 9.6% (20.6)% Adjusted EBIT 24 (74) +98 Adjusted EBIT Margin 4.8% (25.6)% Capex 139 75 +84.8%  Gross Profit: R$89 million • Impact of fair value of biological assets: - R$2.2 million vs. + R$20.8 million in Q1 2010/11  Adjusted EBITDA: R$112 million • Fair value of financial instruments: + R$25.8 million vs. - R$6.3 million in Q1 2010/11  Adjusted EBITDA Margin1 including tilling depreciation would be 27.3%  Sugar: 52% of total revenue • Sales volume: + 43% vs. Q1 2010/11 Mainly to export market: + 123% vs. Q1 2010/11 • Price (R$/ton): + 14% vs. Q1 2010/11 (before hedging effect)  Ethanol: 39% of total revenue • Sales volume: + 42% vs. Q1 2010/11 Higher volume in domestic market • Price (R$/m³): + 80% vs. Q1 2010/11  Capex: R$139 million • Plantation: R$43 million • Expansion and cogeneration: R$60 million In R$ MM Revenues 16 + 25 + 87 + 61 + 58 - 17 (1) Tereos Internacional allocates tilling expenses as cost. If tilling expenses were allocated as investment, Adjusted EBITDA would have reached R$137 million.
  • 17. Mozambique  Anticipated crop with sugarcane crushed in Q1 • 2011/12 crushing season began this year on May 10th • Quarter agricultural yields reached 99 ton/ha vs 75 ton/ha as a result of irrigation and planting program  Revenues: R$4 million • Stable vs. Q1 2010/11  Adjusted EBITDA: - R$11.9 million • Up R$3.1 million in Q1 2010/11 in a seasonally low quarter  Capex: R$5.1 million La Réunion  No sugarcane crushed in Q1 • Crushing period runs from July to end-December  Revenues: R$142 million • + R$92 million vs. Q1 2010/11 • GQF acquisition impact  Adjusted EBITDA: R$18.8 million • vs. R$8.0 million in Q1 2010/11  Capex: R$27.3 million • + R$21 million vs. Q1 2010/11 Sugarcane Indian Ocean - Production - Q1 Financials Increase in prices and perimeter effect Key Figures In R$ Million Q1 2011/12 Q1 2010/11 Revenues 146 54 Gross Profit 20 (1) Gross Margin 14.0% (2.1)% EBITDA 8 1 EBITDA Margin 5.4% 2.5% Adjusted EBITDA 7 (7) Adjusted EBITDA Margin 4.7% (13.0)% Capex 32 13 La Réunion Sugarcane Crushing (’000 t) Mozambique Sugarcane Crushing (‘000 t) 17 1.003 874 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12 230 289 17 65 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12
  • 18. Cereal Starch Europe - Ethanol Europe
  • 19. Starch Europe - Production and Sales Higher wheat grinding mainly impacting co-products volumes Co-products Sales (‘000 t)Cereal Grinding (‘000 t) Starch & Sweeteners Sales (‘000 t) Ethanol & Alcohol Sales (‘000 m3) Cereal grinding: 739,000 tons + 7% vs. Q1 2010/11 More wheat ground: different mix of products Lesser impact in starch and sweeteners volumes and higher impact in co-products Sales Volumes • Starch and Sweeteners: + 0.7% vs. Q1 2010/11 • Alcohol & Ethanol: - 5% vs. Q1 2010/11 • Co-products: + 10% vs. Q1 2010/11 19 693 702 696 696 739 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12 437 424 398 409 440 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12 45 46 42 44 43 Q1 10/11 Q2 10/11 Q3 10/11 Q4 10/11 Q1 11/12
  • 20. Starch Europe - Q1 Financials Higher COGS due to energy, raw material and logistics expenses Revenues In R$ MM Q1 2010/11 Currency Volume Price & Mix Q1 2011/12 739 577 Starch and Sweeteners 62.8% Alcohol and Ethanol 9.4% Co- products 26.4% Others 1.4% Key Figures In R$ Million Q1 2011/12 Q1 2010/11 Change Reported Change Constant Currency Revenues* 739 577 +28.1% +27.0% Gross Profit* 161 172 -6.4% -7.5% Gross Margin* 21.8% 29.8% EBITDA 49 89 -45.1% -45.6% EBITDA Margin 6.4% 15.5% Adjusted EBITDA 64 98 -34.6% -35.1% Adjusted EBITDA Margin 8.4% 17.0% EBIT 20 60 -67.0% -67.2% EBIT Margin 2.6% 10.5% Adjusted EBIT 35 69 -49.2% -49.6% Adjusted EBIT Margin 4.6% 12.0% Capex 40 22 +82.8%  Revenues: + 27.0% at constant currency • + 21.5% in prices and mix. Cereal prices increases mostly passed through to customers • + 5.5% in volumes  Gross Profit: - R$11 million • Increasing energy costs of R$20 million  Adjusted EBITDA: R$64 million, down R$34 million • Increasing logistic expenses of R$9 million + 5 + 32 + 125 * Excludes the R$ 30.5 million financial impact of the sales of co- products produced by Tereos BENP and sold by Tereos Syral20
  • 21. Ethanol Europe - Q1 Financials Second consecutive quarter of solid performance after technical improvements Key Figures In R$ Million Q1 2011/12 Q1 2010/11 Change Reported Change Constant Currency Revenues* 218 162 +34.4% +33.0% Gross Profit* 33 12 +181.4% +176.7% Gross Margin* 15.3% 7.3% EBITDA 27 7 +4x +4x EBITDA Margin 14.3% 4.1% Adjusted EBITDA 27 7 +4x +4x Adjusted EBITDA Margin 14.3% 4.1% Capex 34 7 +5x  Ethanol sales*: 129,000 m³ • Slightly lower than Q1 2010/11. Increase in production practically offsetting a decrease in trading activities  Revenues: + 34% • FX impact: + 1% • Volumes slight increase : + 2% • Prices increase: +31%  EBITDA and Gross Profit for the quarter stable if compared to Q4 2010/11  Solid operating performance after an atypical year, with record production volumes posted for the second consecutive quarter  Capex: R$34 million • Gluten project to start up in Q1 in 2012/13 * Includes sales of ethanol produced by Tereos Revenues In R$ MM Q1 2010/11 Currency Volume Price & Mix Q1 2011/12 218 162 21 + 2 + 3 + 51 * Includes the R$ 30.5 million financial impact of the sales of co- products produced by Tereos BENP and sold by Tereos Syral
  • 23. Tereos Internacional - Conclusion  Investing in future growth through: • Increasing our sugarcane capacity: brownfield investments (+ 3.5 million tons) in our existing mills and through cogeneration operations (4 times growth) • Entering the Brazilian starch market to benefit from greater margin potential  Positive market outlook: • Sugar: lower crop estimates for Brazil expected to sustain high world sugar price levels • Ethanol: tight supply combined with increasing flex-fuel fleet in Brazil expected to maintain ethanol prices at current level • Starch: isoglucose prices shall be supported by higher sugar prices 23
  • 24. 24