Bolger Center
Tennis Court Renovation Project

Esther Han
Yen Loi
Sakura Shu
Yelena Simoen
Donnell Washington
Mission
Our goal is to create a premier venue
that will enhance the guests’ visit at the
Bolger Center. With the amount of
space the property has, our idea of
creating a luxurious tent will bring
memorable experiences to all guests.
Mission- Cont’d
•Theme and its importance to design
•How the space is utilized
•Mode of service challenges projected to
design
Area Calculation
Satellite Image
Construction Proposal
The inspiration of this proposal derives from our client’s preference of
utilizing the venue as a semi-outdoor meeting space and the flexibility of
using the venue as a seasonal alternative.

Due to the variation of outdoor tents, we are attaching two possible structures which the
client can determine which selection can more suitable for the Bolger Center.
Square Footage For Guests
Type of Dining
Spacious, Elegant
Restaurant, Cafeteria
Banquet, Institute

Sq. Ft Per Person
20
18
16
Type of Dining

Allowance For
Table, chair and full aisle
Table, chair and aisle
Table, chair and narrow
aisle
Number of Guest

Spacious, Elegant

250

Restaurant, Cafeteria

278

Banquet, Institute

312
Tent Usages
Elegant Dining- 250 Seats
Tent Usages- Cont’d
Banquet Dining- 318 Seats
Tent Usages- Cont’d
Cocktail Party
Proposals
Temporary Frame

Semi-Permanent
VS

Dimensions: 50’ x 100’
Frame Material: Standing Aluminum
Pipe Structure
Tent Top Material: High Polish Laminate
Color Availability: White, Colored
Stripes*, Translucent*
Current Market Value: $12,760*
Warranty: 12 Months

Dimensions: 50’ x 100’
Frame Material: Aluminum Alloy
Tent Top Material: PVC Synthetic Fiber
Tarpaulin
Color Availability: Clear
Wind-Proof Ability: 80-100 kilometers/hour
Current Market Value: $1,143,000
Warranty: 24 Months
Bolger Center PPT
Bolger Center PPT
Financial Comparative Analysis
Proposal 1 Budget Forecast- Temporary

Proposal 2 Budget Forecast- Semi-Permanent
Footnotes

Budget
Plan

Footnotes

Budget
Plan
Landscaping

$ 400,000.00

Construction

$ 1,030,200.00

Landscaping

$ 400,000.00

Construction

Calculation based on
estimates on square
footage

$ 1,030,200.00

$ 1,430,200.00

Calculation based on
estimates on square
footage

$ 1,430,200.00

Fixtures

Fixtures
Tent

$

12,760.00

Temporary frame

Tent

Lighting

$

950.00

Floor Covers

$

HVAC

$

Heavy duty lighting*

Lighting

22,500.00

Faux Slate $4.50 per sq.
ft. *

Floor Covers

$

-

Included in tent
package

4,998.00

2 at $2,499 for coverage
of 5,000 sq. ft

HVAC

$

-

Included in tent
package

$

$ 1,143,000.00
$

Semi-permanent

950.00

41,208.00

Heavy duty lighting*

$ 1,143,950.00

Furnishing

Furnishing
Chairs &
Tables

$

9,500.00

Estimate for 300 chairs*

Chairs &
Tables

$

9,500.00

Décor

$

1,500.00

Estimate for 50 round
tables*

Décor

$

1,500.00

$

11,000.00

Estimate for 300
chairs*
Estimate for 50 round
tables*

$

Permits

11,000.00

Permits
Demolition

$

-

Construction

$

-

Demolition

$

-

Subtotal

$ 1,430,200.00

Total

$ 1,482,408.00

$

-

Construction

Tennis court and tent
set-up do not require
county permits

$

-

Tennis court and tent
set-up do not require
county permits

$
Does not include tables
and chairs

-

Subtotal

$ 1,430,200.00

Total

$ 2,585,150.00

Does not include
tables and chairs
Renovation Overall Process
Determine
Square Footage

Demolition

Construction

Building
Structure

Landscaping

Decor
Options

Obtain
Permits

Budget

Seating
Arrangement

Determine
Service Flow
Flow of Service
•Food and Beverage
•Rental and Delivery
•Set-up and Breakdown

More Related Content

PPT
Comercial Residential Mixed Projects
PPTX
Youth Profit
PPTX
Actc year round tennis vision
PDF
Market Research - Fast Food Restaurants
PPTX
Market Research Proposal
PDF
IDSD4992-Week8-ECRAW
PPTX
Captive Media - Media Pack v 2.2 incl RSS Feeds
PPTX
Why You Should Consider a New Home in Indore
Comercial Residential Mixed Projects
Youth Profit
Actc year round tennis vision
Market Research - Fast Food Restaurants
Market Research Proposal
IDSD4992-Week8-ECRAW
Captive Media - Media Pack v 2.2 incl RSS Feeds
Why You Should Consider a New Home in Indore

Similar to Bolger Center PPT (20)

PPTX
Future Publishing event mini case study v2
PPTX
Future event mini case study
PDF
WENJING LU's Resume in English
PDF
500 North
PDF
500 North Building
PDF
Savoy Studios Custom Hospitality Lighting
PDF
DOCX
Ici final
DOCX
ICI Final
PDF
The Savoy Story
PDF
Cavender_Range_of_Sculptural Art_Plano Baylor_Word
PDF
Jill lintner's portfolio
PPTX
Future event mini case study v3
PDF
Final Project ICI
PDF
Final project (1)
DOCX
Basketball Arena Project Latest Version
PPTX
MAHI PPT.pptx
PDF
AA Project 1: Presentation Slide
PPTX
Right-Sizing Your Homes: Design to Eliminate Excess & Add Appeal
PPT
Admin and finance presentation 020812
Future Publishing event mini case study v2
Future event mini case study
WENJING LU's Resume in English
500 North
500 North Building
Savoy Studios Custom Hospitality Lighting
Ici final
ICI Final
The Savoy Story
Cavender_Range_of_Sculptural Art_Plano Baylor_Word
Jill lintner's portfolio
Future event mini case study v3
Final Project ICI
Final project (1)
Basketball Arena Project Latest Version
MAHI PPT.pptx
AA Project 1: Presentation Slide
Right-Sizing Your Homes: Design to Eliminate Excess & Add Appeal
Admin and finance presentation 020812
Ad

More from sakurashu28 (13)

DOC
Eitquette Dinner Budget Proposal
DOC
BVCE Project
DOCX
Feasibility Study- Bakery
DOC
POS Technology
DOCX
Confections by Design Project Income Sheet
DOCX
Confections by Design
DOCX
How to Reduce Bakery Waste
PPTX
Pineapple Resort Business Plan
DOCX
Pineapple Resort Business Plan
DOCX
Fairmont Hotel Financial Statements
DOCX
Financial Analysis Fairmont Hotel
DOCX
Bolger Center Proposal
DOCX
Final decor and centerpiece proposal
Eitquette Dinner Budget Proposal
BVCE Project
Feasibility Study- Bakery
POS Technology
Confections by Design Project Income Sheet
Confections by Design
How to Reduce Bakery Waste
Pineapple Resort Business Plan
Pineapple Resort Business Plan
Fairmont Hotel Financial Statements
Financial Analysis Fairmont Hotel
Bolger Center Proposal
Final decor and centerpiece proposal
Ad

Recently uploaded (20)

PPTX
VE_Situational_Question_Set1___2et2.pptx
PPTX
GILGIT BALTISTAN HISTORY ,ADMINISTRATIVE , CONSTITUTUINAL STATUS , GEOGRAPMY ...
PPTX
eNTREP OHS 5jhjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjs.pptx
PDF
3 Best IPTV Reseller Programs Providers (2025)
PDF
CMI College 2025- English presentation of the project
PPTX
Food Processing Engineering.pptx ucuuvvu
PPTX
SWweredddddaregqrgWWEQEwqdewf final.pptx
PDF
Features of Python_ A Beginner's Guide.pdf
PPTX
Picture Perception - a constructive narrative
PPTX
Social Awareness on Municipal Solid Waste.pptx
PDF
Can You Imagine? Read along and let’s see!
DOCX
When Smiles Disappear: Helping Children Break Through Social Barriers
PPTX
Mariah Morgenstern - Journey in Film & Music.pptx
PDF
Fortnite Space Shooter With Latest Popular Pop Star
PPTX
Addition and Subtraction Word Problems Math Presentation Orange in Pink an_20...
PPTX
Randomiser Wheel- All About Me Wheel for KG-3 Can be used as an icebreaker
PDF
Call glamorous Delhi girls and enjoy elite vibes
PDF
D009 - Lahoo Ke Pyaase. its a hindi comics
PPTX
703293-Porters Five Forces Model With Example PPT.pptx
PDF
What Happened to Sue Aikens’ Granddaughter on Life Below Zero.pdf
VE_Situational_Question_Set1___2et2.pptx
GILGIT BALTISTAN HISTORY ,ADMINISTRATIVE , CONSTITUTUINAL STATUS , GEOGRAPMY ...
eNTREP OHS 5jhjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjs.pptx
3 Best IPTV Reseller Programs Providers (2025)
CMI College 2025- English presentation of the project
Food Processing Engineering.pptx ucuuvvu
SWweredddddaregqrgWWEQEwqdewf final.pptx
Features of Python_ A Beginner's Guide.pdf
Picture Perception - a constructive narrative
Social Awareness on Municipal Solid Waste.pptx
Can You Imagine? Read along and let’s see!
When Smiles Disappear: Helping Children Break Through Social Barriers
Mariah Morgenstern - Journey in Film & Music.pptx
Fortnite Space Shooter With Latest Popular Pop Star
Addition and Subtraction Word Problems Math Presentation Orange in Pink an_20...
Randomiser Wheel- All About Me Wheel for KG-3 Can be used as an icebreaker
Call glamorous Delhi girls and enjoy elite vibes
D009 - Lahoo Ke Pyaase. its a hindi comics
703293-Porters Five Forces Model With Example PPT.pptx
What Happened to Sue Aikens’ Granddaughter on Life Below Zero.pdf

Bolger Center PPT

  • 1. Bolger Center Tennis Court Renovation Project Esther Han Yen Loi Sakura Shu Yelena Simoen Donnell Washington
  • 2. Mission Our goal is to create a premier venue that will enhance the guests’ visit at the Bolger Center. With the amount of space the property has, our idea of creating a luxurious tent will bring memorable experiences to all guests.
  • 3. Mission- Cont’d •Theme and its importance to design •How the space is utilized •Mode of service challenges projected to design
  • 6. Construction Proposal The inspiration of this proposal derives from our client’s preference of utilizing the venue as a semi-outdoor meeting space and the flexibility of using the venue as a seasonal alternative. Due to the variation of outdoor tents, we are attaching two possible structures which the client can determine which selection can more suitable for the Bolger Center.
  • 7. Square Footage For Guests Type of Dining Spacious, Elegant Restaurant, Cafeteria Banquet, Institute Sq. Ft Per Person 20 18 16 Type of Dining Allowance For Table, chair and full aisle Table, chair and aisle Table, chair and narrow aisle Number of Guest Spacious, Elegant 250 Restaurant, Cafeteria 278 Banquet, Institute 312
  • 9. Tent Usages- Cont’d Banquet Dining- 318 Seats
  • 11. Proposals Temporary Frame Semi-Permanent VS Dimensions: 50’ x 100’ Frame Material: Standing Aluminum Pipe Structure Tent Top Material: High Polish Laminate Color Availability: White, Colored Stripes*, Translucent* Current Market Value: $12,760* Warranty: 12 Months Dimensions: 50’ x 100’ Frame Material: Aluminum Alloy Tent Top Material: PVC Synthetic Fiber Tarpaulin Color Availability: Clear Wind-Proof Ability: 80-100 kilometers/hour Current Market Value: $1,143,000 Warranty: 24 Months
  • 14. Financial Comparative Analysis Proposal 1 Budget Forecast- Temporary Proposal 2 Budget Forecast- Semi-Permanent Footnotes Budget Plan Footnotes Budget Plan Landscaping $ 400,000.00 Construction $ 1,030,200.00 Landscaping $ 400,000.00 Construction Calculation based on estimates on square footage $ 1,030,200.00 $ 1,430,200.00 Calculation based on estimates on square footage $ 1,430,200.00 Fixtures Fixtures Tent $ 12,760.00 Temporary frame Tent Lighting $ 950.00 Floor Covers $ HVAC $ Heavy duty lighting* Lighting 22,500.00 Faux Slate $4.50 per sq. ft. * Floor Covers $ - Included in tent package 4,998.00 2 at $2,499 for coverage of 5,000 sq. ft HVAC $ - Included in tent package $ $ 1,143,000.00 $ Semi-permanent 950.00 41,208.00 Heavy duty lighting* $ 1,143,950.00 Furnishing Furnishing Chairs & Tables $ 9,500.00 Estimate for 300 chairs* Chairs & Tables $ 9,500.00 Décor $ 1,500.00 Estimate for 50 round tables* Décor $ 1,500.00 $ 11,000.00 Estimate for 300 chairs* Estimate for 50 round tables* $ Permits 11,000.00 Permits Demolition $ - Construction $ - Demolition $ - Subtotal $ 1,430,200.00 Total $ 1,482,408.00 $ - Construction Tennis court and tent set-up do not require county permits $ - Tennis court and tent set-up do not require county permits $ Does not include tables and chairs - Subtotal $ 1,430,200.00 Total $ 2,585,150.00 Does not include tables and chairs
  • 15. Renovation Overall Process Determine Square Footage Demolition Construction Building Structure Landscaping Decor Options Obtain Permits Budget Seating Arrangement Determine Service Flow
  • 16. Flow of Service •Food and Beverage •Rental and Delivery •Set-up and Breakdown

Editor's Notes

  • #5: Explain that we are using 5000 sq. ft as the guideline to search for tents.
  • #12: Also talk about the advantages and disadvantages of each, which can be found in proposal.
  • #13: Explain the original landscape
  • #14: Explain changes: handicap walkways added, new stairs added, pushing the venue 6ft backwards and the construction of stage.
  • #15: This is a financial comparison of the two proposals: left-temporary tent vs right- semi-permanent. As you can see, except for the furnishing category, every other expense group is constant; and this is due to the purchasing of different tents. So in proposal 1, the projected total renovation cost approximately $1.5M and proposal 2 has the projection of $2.5, which is $1M more extra than proposal 1. Despite semi-permanent tent is more expensive, it has the benefits of a more elegant appearance, the ability of utilizing it throughout all seasons, and generating more banquet revenues. Therefore if having this venue to be available year-round, the second proposal may be a more ideal selection for your return on investment. Talk about furnishings (purple):Due to our knowledge that the Bolger Center prefer renting equipments for special events, these numbers are just estimates of the potential cost of purchasing. Therefore at the bottom we have subtotals, which is everything minus furnishing costs.
  • #16: This is an illustration of how we approached this project, more details please see the proposal I sent out.