Excel Model for Banking

CMP ( current Market Price) 1105
Base Rate .
Beta 1.2
Market Cap 46100
2011 2012 2013
Advance Growth Rate 36.5% 20.0% 22.5%
Deposit Growth Rate 33.93% 23% 23%
branches 1390 1640 1890
new branches added 1390 250 250
employees 26435 28700 30240
Dividend 140% 140% 140%
Savings interest Rate 4.00% 4.00% 4.00%
Term Interest Rate 6.75% 8.25% 8.00%
Growth in Other Op Exp 25% 25%
Provisions 0.77% 0.85% 0.77%
Yield on Advances 8.43% 10.10% 10.10%
Yield on Investment 6.90% 7.70% 7.60%
GNPA (%) 1.11 1.13 1.13
NNPA (%) 0.29 0.39 0.36

DESCRIPTION Mar-2005 Mar-2006 Mar-2007 Mar-2008
I. INCOME
Interest Earned 1,924.16 2,888.79 4,461.66 7,005.32
% of total income 95.95% 92.20% 92.71% 90.63%
yoy growth 20.37% 50.13% 54.45% 57.01%
Interest/Discount on advances/Bills 978.77 1,528.04 2,702.86 4,745.65
yield on advances 7.84% 8.06% 9.13% 9.83%
yoy growth 27.52% 56.12% 76.88% 75.58%
Interest on balances with RBI and other Inter-bank funds 32.04 41.64 77.30 107.64
yield on RBI and inter bank funds 0.89% 1.42% 2.18% 1.80%
yoy growth -2.74% 29.95% 85.65% 39.24%
Income on investments 867.60 1,285.68 1,632.72 2,102.32
yield on Investments 7.6% 7.0% 6.7% 6.9%
Others 45.74 33.43 48.78 49.71
% of interest earned 2.38% 1.16% 1.09% 0.71%
Other Income 415.82 729.63 1,010.11 1,795.49
yoy growth -23.02% 75.47% 38.44% 77.75%
% of total income 17.77% 20.16% 18.46% 20.40%
Commission, exchange and brokerage 330.52 488.91 778.96 1,320.70
yoy growth 81.20% 47.92% 59.33% 69.55%
Profit/(loss) on sale of investments (net) -11.34 129.81 60.88 220.25
Profit/(loss) on revaluation of investments (net)
Profit on sale of Fixed Assets -2.39 -1.70 -2.91 -15.18
Foreign Exchange Gains 48.73 86.89 124.85 207.48
% of other income 11.72% 11.91% 12.36% 11.56%
yoy growth 76.69% 78.29% 43.69% 66.19%
Income earned from subsidiaries/joint venture
Rent / Lease Income 3.47 3.47 3.48 3.47
Dividend Received
Provisions Written Back
Service Fee
Insurance Premium
Miscellaneous income 46.83 22.26 44.86 58.76
yoy growth 442.58% -52.48% 101.54% 30.98%
Total Income 2,339.98 3,618.42 5,471.77 8,800.80
yoy growth 9.4% 54.6% 51.2% 60.8%
II. EXPENDITURE
Interest Expended 1,192.98 1,810.56 2,993.32 4,419.96
Operating Expenses 581.38 814.05 1,214.60 2,154.93
Provisions and Contingencies 51.01 262.38 267.36 579.42
Profit Before Tax 514.61 731.43 996.49 1,646.50
Taxes 180.03 246.35 337.46 575.47
Total 2,005.40 3,133.34 4,812.74 7,729.77
yoy growth 0.08 0.56 0.54 0.61
III. PROFIT AND LOSS
Profit After Tax 334.58 485.08 659.03 1,071.03
yoy growth 20.22% 44.98% 35.86% 62.52%
Equity Dividend 87.75 112.55 148.79 251.64
Equity Dividend % 28.00 35.00 45.00 60.00
Earnings Per Share 12.22 17.41 23.40 29.94
Adjusted EPS 12.22 17.41 23.40 29.94

yoy growth 1.68% 42.44% 34.44% 27.95%

Mar-2009 Mar-2010 Mar-2011 Mar-12 Mar-13
10,835.49 11,638.02 15,154.81 22609.28 27552.89
90.92% 89.05% 92.42% 0.98 1.00
54.68% 7.41% 30.22% 0.49 0.22
7,465.86 7,986.60 10,403.11 16037.26 19725.83
10.57% 8.59% 8.43% 10.1% 10.1%
57.32% 6.97% 30.26% 0.54 0.23
210.19 120.00 182.62 191.63 305.92
2.51% 1.27% 1.56% 0.01 0.02
95.28% -42.91% 52.18% 0.05 0.60
3,051.50 3,428.31 4,438.68 6230.39 7321.14
7.6% 6.7% 6.9% 7.7% 7.6%
107.93 103.10 130.39 150.00 200.00
1.00% 0.89% 0.86% 0.01 0.01
2,896.88 3,945.78 4,632.13 5115.95 6522.66
61.34% 36.21% 17.39% 0.10 0.27
21.10% 25.32% 23.41% 0.18 0.19
2,173.26 2,565.20 3,357.42 4129.62 5079.44
64.55% 18.03% 30.88% 0.23 0.23
288.43 736.24 366.32 180.00 150.00
-8.20 -3.87 -6.98
359.50 445.90 563.60 350.00 700.00
12.41% 11.30% 12.17% 0.07 0.11
73.27% 24.03% 26.40% -0.38 1.00
0.14 0.75
2.06
81.81 202.17 351.02 456.32 593.22
39.24% 147.11% 73.63% 0.30 0.30
13,732.36 15,583.80 19,786.94 27725.23 34075.55
56.0% 13.5% 27.0% 0.40 0.23
7,149.27 6,633.53 8,591.82 13641.49 15951.30
2,858.21 3,709.72 4,779.43 5663.65 6760.60
939.40 1,388.84 1,279.57 1597.17 1798.74
2,785.48 3,851.71 5,136.12 6822.91 9564.91
970.12 1,337.18 1,747.63 2251.56 3156.42
11,917.01 13,069.27 16,398.45 23153.88 27667.06
0.54 0.10 0.25 0.41 0.19
1,815.36 2,514.53 3,388.49 4571.35 6408.49
69.50% 38.51% 34.76% 0.35 0.40
420.52 567.45 670.36 670.36 670.36
100.00 120.00 140.00 140.00 140.00
50.57 62.06 82.54 111.35 156.10
50.57 62.06 82.54 111.35 156.10

68.89% 22.73% 32.99% 0.35 0.40

DESCRIPTION Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009
SOURCES OF FUNDS:
Share Capital 273.80 278.69 281.63 357.71 359.01
Share Warrants & Outstandings 13.42 13.44 8.98 2.19 1.21
Total Reserves 2,134.39 2,593.50 3,111.60 8,410.79 9,854.58
Deposits 31,712.00 40,113.53 58,785.60 87,626.22 117,374.11
Borrowings 1,781.41 2,680.93 5,195.60 5,624.04 15,519.87
Other Liabilities & Provisions 1,828.68 4,051.03 5,873.80 7,556.90 4,613.27
Total Liabilities 37,743.69 49,731.12 73,257.22 109,577.85 147,722.05
yoy growth 56.29% 31.76% 47.31% 49.58% 34.81%
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 3,448.74 2,429.40 4,661.03 7,305.66 9,419.21
Balances with banks and money at call 1,054.20 1,212.45 2,257.27 5,198.58 5,597.69
Investments 15,048.02 21,527.35 26,897.16 33,705.10 46,330.35
% of average deposits 57.15% 59.94% 54.39% 46.04% 45.20%
Advances 15,602.92 22,314.23 36,876.48 59,661.14 81,556.77
Gross block 764.78 898.68 1,098.93 1,384.70 1,741.86
Net Block 502.80 553.34 648.38 794.37 1,015.40
Other Assets 2,071.38 1,679.98 1,892.07 2,784.51 3,745.15
Total Assets 37,743.69 49,731.12 73,257.22 109,577.85 147,722.05
yoy growth 56.29% 31.76% 47.31% 49.58% 34.81%
Adjusted Book Value 87.96 103.06 120.49 245.13 284.50

Mar-2010 Mar-2011 Mar-12 Mar-13
405.17 410.55 412.5 412.5
0.17 0.00
15,639.27 18,588.28 22,489.3 28,227.4
141,300.22 189,237.80 232,762.5 286,879.8
17,169.55 26,267.88 27,447.1 30,239.0
6,133.46 8,208.86 8,733.2 10,741.8
180,647.85 242,713.37 291,844.6 356,500.5
22.29% 34.36% 20.24% 22.15%
9,482.05 13,886.16 16,774.5 18,187.5
5,721.86 7,522.49 5,275.0 6,495.5
55,974.82 71,991.62 89,836.7 102,824.9
43.28% 43.56% 42.58% 39.58%
104,340.95 142,407.83 175,161.6 215,448.8
2,107.98 3,426.49 4,067.2 4,706.1
1,165.18 2,250.46 2,558.4 2,910.6
3,905.76 4,632.12 2,238.3 10,633.2
180,647.85 242,713.37 291,844.6 356,500.5
22.29% 34.36% 20.24% 22.15%
395.99 462.77 555.1 694.2
19.96% 25.06%
2.809171

Advances 59,661.14 81,556.77 104,340.95 142,407.83 175,161.63
Gross NPAs to Gross Advances (%) 0.83 1.09 1.25 1.11 1.13
Net NPAs (funded) to Net Advances (%) 0.42 0.40 0.40 0.29 0.39
Movement of NPAs (Gross)
a) Opening Balance 418.67 494.61 897.77 1,318.00 1,599.42
b) Additions during the year 384.21 892.62 1,800.70 1,448.31 1839.19711
0.64% 1.09% 1.73% 1.02% 1.05%
c) Reductions during the year 308.27 489.46 1,380.47 1,166.89 1,459.29
d) Closing balance 494.61 897.77 1,318.00 1,599.42 1979.32641
Movement of Net NPAs
a) Opening Balance 266.33 248.29 327.13 419.00 410.35
b) Additions during the year 135.78 202.30 427.49 453.05 718.16268
0.23% 0.25% 0.41% 0.32% 0.41%
c) Reductions during the year 153.82 123.46 335.62 461.70 445.38
d) Closing balance 248.29 327.13 419.00 410.35 683.130354
Movement of Provisions for NPAs
a) Opening Balance 152.34 246.32 570.64 899.00 1,186.74
b) Provisions made during the year 248.43 690.32 1,373.21 984.25 1366.26071
0.42% 0.85% 1.32% 0.69% 0.78%
c) Write-off/write-back of excess provisions 154.45 366.00 1,044.85 696.51 1,099.16
d) Closing balance 246.32 570.64 899.00 1,186.74 1453.84152
0.41% 0.70% 0.86% 0.83% 0.83%
Provisions Coverage Ratio 49.8% 63.6% 68.2% 74.3% 65.5%

Mar-13
215,448.80
1.13
0.36
1,979.33
2369.93684
1.10%
1,914.69
2434.57148
683.130354
689.436172
0.32%
596.95
775.615694
1,453.84
1508.14163
0.70%
1,173.76
1788.22507
0.83%
68.1%

Capital Adequacy
Basel II
Total CAR (Basel II) 13.99 13.69 15.80 12.65 12.44%
Tier-1 (Basel II) 10.39 9.26 11.18 9.41 9.69%
Tier-2 (Basel II) 3.60 4.43 4.62 3.24 2.75%
Debt Raised as Capital During the Year 0.00 1,700.00 2,000.00
Total Capital Basel I 11,905.27 15,040.08 22,307.89 0.00
Tier-1 Capital 8,822.52 10,175.42 15,789.42
(of which Lower Tier I)
Tier-2 Capital 3,082.75 4,864.66 6,518.47
(of which Upper Tier II) 1,148.38 1,370.78 1,248.98
Total capital Basel II 11,890.89 15,027.64 22,307.89 24,870.35
Tier-1 Capital 8,826.99 10,162.98 15,789.42 18,503.49 22901.82
(of which Lower Tier I)
Tier-2 Capital 3,063.90 4,864.66 6,518.47 6,366.86 6,496.42
(of which Upper Tier II) 1,148.38 1,370.78 1,248.98 1,242.80 1372.356
Total Risk Weighted Assets 86,719.66 109,787.49 141,169.77 196,562.61 236351.8
Total Capital Funds of the Bank
Total Capital Requirement @ 9 % 7,649.11 9,880.87 12,705.28 17,690.63 21271.66
Credit Risk - Risk Weighted Assets (RWA) 6,444.37 8,398.51 11,040.47 15,350.25
Portfolios subject to standardized approach 6,433.96 8,398.51 11,040.47 15,350.25
Securitization exposures 10.41 0.00
Market Risk - RWA (Standardized Duration Approach) 934.43 1,050.90 1,008.72 1,378.66
Interest Rate Risk 831.10 988.19 851.99 1,152.74
Foreign Exchange Risk (Including gold) 19.95 13.50 127.62 32.19
Equity Risk 83.38 49.21 29.11 193.73
Operational Risk - RWA (Basic indicator approach) 270.31 431.46 656.09 961.72

Mar-13
12.22%
9.92%
2.30%
28639.95
6,636.01
1511.95
288713.7
25984.23

Mar-11 Mar-12 Mar-13
Large and mid corporate 53.00% 53.00% 75476.1 52.00% 91084 51.00%
SME 15.00% 15.00% 21361.2 15.50% 27150.1 16.00%
Agri 11.00% 11.00% 15664.9 11.25% 19705.7 11.50%
Retail 21.00% 29905.6 21.25% 37221.8 21.50%
142407.8286 175162 215449
Retail
housing loans 75.00% 15.7500% 22429.2 75.00% 27916.4 75.00%
Auto loans 13.00% 2.7300% 3887.73 13.00% 4838.84 13.00%
Personal loans 4.00% 0.8400% 1196.23 4.00% 1488.87 4.00%
Cards 2.00% 0.4200% 598.113 2.00% 744.437 2.00%
Non schematic loans 6.00% 1.2600% 1794.34 6.00% 2233.31 6.00%
29905.64401 37221.8 46321.5
Large and mid corporate 53.00%
SME 15.00%
Agri 11.00%
housing loans 15.75%
Auto loans 2.73%
Personal loans 0.84%
Cards 0.42%
Non schematic loans 1.26%

109879
34471.8
24776.6
46321.5
34741.1
6021.79
1852.86
926.43
2779.29
Large and mid
corporate
53%
SME
15%
Agri
11%
housing loans
16%
Auto loans
3%
Personal loansCards
0%
Non schematic loans
1%
Other
3%
Distribution of Advance Portfolio

Personal loans
1%
Non schematic loans
1%

Reporting statements
Income statement
Y/E March (Rs in crore) FY10 FY11 FY12E FY13E
Interest Income 11638.02 15154.81 22609.28 27552.89
Interest Expense 6633.53 8591.82 13641.49 15951.30
Net Interest Income 5004.50 6562.98 8967.78 11601.59
YoY change (%) 35.76% 31.14% 36.64% 29.37%
Non Interest Income 3945.78 4632.13 5115.95 6522.66
Total net Income 8950.28 11195.12 14083.73 18124.25
Total Operating Expenses 3709.72 4779.43 5663.65 6760.60
Pre Provision profit 5240.56 6415.69 8420.08 11363.65
YoY change (%) 40.69% 22.42% 31.24% 34.96%
Provisions for expenses and tax 1388.84 1279.57 1597.17 1798.74
Profit Befor Tax 3851.71 5136.12 6822.91 9564.91
YoY change (%) 38.28% 33.35% 32.84% 40.19%
Taxes 1337.18 1747.63 2251.56 3156.42
Net profit 2514.53 3388.49 4571.35 6408.49
YoY change (%) 38.51% 34.76% 34.91% 40.19%
Balance Sheet FY10 FY11 FY12E FY13E
Cash & Balances with RBI 9482.0 13886.2 16774.5 18187.5
Inter bank borrrowing 5721.9 7522.5 5275.0 6495.5
Investments 55974.8 71991.6 89836.7 102824.9
Loan and Advances 104340.9 142407.8 175161.6 215448.8
Net Block 1222.42 2273.15 2558.40 2910.60
Other Assets 3905.76 4632.12 2238.30 10633.20
Total Assets 180647.85 242713.37 291844.59 356500.51
Deposits 141300.22 189237.80 232762.50 286879.78
Demand Deposit 32167.74 36917.09 42454.66 53917.41
Savings Deposit 33861.80 40850.31 49428.87 62280.38
Term Deposit 75270.68 111470.40 140878.97 170681.98
Borrowings 17169.55 26267.88 27447.11 30238.99
Other Liabilty 6133.46 8208.86 8733.16 10741.79
Equity 405.35 410.55 412.55 412.55
Reserves 15639.27 18588.28 22489.27 28227.40
Total Liabilities 180647.85 242713.37 291844.59 356500.51
Dupont Analysis FY10 FY11 FY12E FY13E
% of Avg. Asstes.
Net Interest Income 3.05% 3.10% 3.36% 3.58%
Non Interest Income 2.40% 2.19% 1.91% 2.01%
Net Income 5.45% 5.29% 5.27% 5.59%
Operating Expenses 2.26% 2.26% 2.12% 2.09%
Operating Profit 3.19% 3.03% 3.15% 3.51%
Provisions & Contingencies 0.85% 0.60% 0.60% 0.55%
Page 15

Taxes 0.81% 0.83% 0.84% 0.97%
RoAA(%) 1.53% 1.60% 1.71% 1.98%
Avg.assets/Avg.equity(x) 12.50 12.08 12.76 12.58
RoAE(%) 19.15% 19.34% 21.82% 24.87%
Page 16

Ratio Analysis
Efficiency Ratio (%) FY10 FY11 FY12E FY13E
Int. Exp. / Int. Earned 57% 57% 60% 58%
Int. Income / Tot. Funds 6.44% 6.24% 7.75% 7.73%
NII/ Total Income (%) 32.11% 33.17% 32.35% 34.05%
Other Inc. / Tot. Inc. 131.92% 51.00% 37.15% 32.87%
Ope. Exp. / Tot. Income 23.80% 24.15% 20.43% 19.84%
Net Profit / Tot. funds 1.39% 1.40% 1.57% 1.80%
Credit-Deposit 73.8% 75.3% 75.3% 75.1%
Investment / Deposit 39.6% 38.0% 38.6% 35.8%
NIM 3.47% 3.50% 3.74% 3.98%
Cost to income 41.45% 42.69% 40.21% 37.30%
Solvency FY10 FY11 FY12E FY13E
Gross NPA (Rs. Cr) 1318.00 1599.42 1979.33 2434.57
Net NPA (Rs. Cr) 419.00 410.35 683.13 775.62
Gross NPA (%) 1.25 1.11 1.13 1.13
Net NPA (%) 0.40 0.29 0.39 0.36
Capital Adequacy Ratio (%) 15.80% 12.65% 12.44% 12.22%
Tier I Capital (%) 11.18% 9.41% 9.69% 9.92%
Tier II Capital (%) 4.62% 3.24% 2.75% 2.30%
Per Share Data (Rs.) FY10 FY11 FY12E FY13E
EPS 62.06 82.54 111.35 156.10
Dividend Per Share 12.00 14.00 14.00 14.00
Book Value 395.99 462.77 555.13 694.22
Adjusted Book Value of share 395.99 462.77 555.13 694.22
Valuation ratio FY10 FY11 FY12E FY13E
Price/Earnings(x) 14.00 13.39 9.92 7.08
Price/Book Value(x) 2.50 2.39 1.99 1.59
Price/Adj.Book Value(x) 2.50 2.39 1.99 1.59
Return Ratio FY10 FY11 FY12E FY13E
RoA(%) 1.53% 1.60% 1.71% 1.98%
RoE(%) 19.15% 19.34% 21.82% 24.87%
Growth Ratio (%) FY10 FY11 FY12E FY13E
Interest Income 7.41% 30.22% 49.19% 21.87%
Interest Expenses -7.21% 29.52% 58.77% 16.93%
Other Income 36.21% 17.39% 10.44% 27.50%
Total Income 13.48% 26.97% 40.12% 22.90%
Net profit 38.51% 34.76% 34.91% 40.19%
Deposits Growth Rate 20.38% 33.93% 23.00% 23.25%
Page 17

Advances Growth Rate 27.94% 36.48% 23.00% 23.00%
Page 18

Reporting Charts
Particulars FY07 FY08 FY09 FY10 FY11
Credit 36876.4832 59661.1446 81556.7658 104340.946 142407.829
Credit Growth (RHS) 61.79% 36.70% 27.94% 36.48%
Deposit 58785.6011 87626.2206 117374.105 141300.218 189237.801
Deposit Growth (RHS) 49.06% 33.95% 20.38% 33.93%
Demand Deposits 11304.3117 20044.5788 24821.607 32167.7365 36917.0923
Saving Deposits 12125.8808 19982.4102 25822.1163 33861.7974 40850.309
Term Deposits 35355.4086 47599.2316 66730.3819 75270.6836 111470.4
CD Ratio (RHS) 62.73% 68.09% 69.48% 73.84% 75.25%
Investment 26897.1603 33705.1008 46330.3514 55974.8156 71991.6208
Yield on Investment 6.74% 6.94% 7.63% 6.70% 6.94%
Casa Ratio (RHS) 39.86% 45.68% 43.15% 46.73% 41.10%
Cost to Income 49.01% 49.19% 43.42% 41.45% 42.69%
NIM 2.73% 3.29% 3.33% 3.47% 3.50%
ROA 1.07% 1.17% 1.41% 1.53% 1.60%
ROE 21.04% 17.61% 19.13% 19.15% 19.34%
Branch 544 744 940 1174 1797
Branch opened During the year (RHS) 200 196 234 623
Capital Adequacy
Tier 1 11.18% 9.41%
Tier 2 4.62% 3.24%
NII 1468.338 2585.3534 3686.2114 5004.4954 6562.9828
NII growth 76.07% 42.58% 35.76% 31.14%
Non Interest Inome 1010.1113 1795.4888 2896.8781 3945.7819 4632.1338
Non Interest income (Growth) 77.75% 61.34% 36.21% 17.39%
Fee income 778.9647 1320.7034 2173.2613 2565.1986 3357.4183
NIM (RHS) 2.73% 3.29% 3.33% 3.47% 3.50%
Cost of Funds 5.02% 5.11% 6.06% 4.42% 4.54%
Yield on Advances 9.13% 9.83% 10.57% 8.59% 8.43%
Branch 544 744 940 1174 1797
Casa Ratio (RHS) 39.86% 45.68% 43.15% 46.73% 41.10%
Cost of Income 49.0063848 49.1897859 43.4174972 41.448127 42.6920797
NII 0 0 12742 20624 21640
Core Fee Income 778.9647 1320.7034 2173.2613 2565.1986 3357.4183
Other income 231.1466 474.7854 723.6168 1380.5833 1274.7155
Total 1010.1113 1795.4888 15638.8781 24569.7819 26272.1338
Page 19

Reporting Charts
NII 0.00% 0.00% 81.48% 83.94% 82.37%
Core Fee Income 77.12% 73.56% 13.90% 10.44% 12.78%
Other income 22.88% 26.44% 4.63% 5.62% 4.85%
Cost of Funds and Yield on advance and NI
Credit and Deposit Trends
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
FY08 FY09 FY10 FY11 FY12E
Yield on Advances Cost of Funds NIM (RHS)
50000
100000
150000
200000
250000
300000
FY08 FY09 FY10 FY11 FY12ECredit Deposit
Deposit Growth (RHS) CD Ratio (RHS)
Page 20

Reporting Charts
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
FY09 FY10 FY11 FY12E
NII Core Fee Income Other income
Page 21

Reporting Charts
FY12E FY13E
175161.629 215448.804
23.00% 23.00%
232762.495 286879.775
23.00% 23.25%
42454.6561 53917.4133
49428.8739 62280.3811
140878.965 170681.981
75.25% 75.10%
89836.7454 102824.893
7.70% 7.60%
39.48% 40.50%
40.21% 37.30%
3.74% 3.98%
1.71% 1.98%
21.82% 24.87%
1890 2140
93 250
8967.78415 11601.5908
36.64% 29.37%
5115.9483 6522.65907
10.44% 27.50%
4129.62451 5079.43815
3.74% 3.98%
5.79% 5.66%
10.10% 10.10%
1890 2140 Brach To Casa Ratio
39.48% 40.50%
40.2141303 37.3014198
26435 11601.5908
4129.62451 5079.43815
986.32379 1443.22093
31550.9483 18124.2499
0
50000
100000
150000
200000
250000
FY09 FY10 FY11 FY12E
Rs.in(Cr)
0
50000
100000
150000
200000
250000
300000
350000
FY09 FY10 FY11 FY12E FY13E
Rs.in(Cr)
Deposit Deposit Growth (RHS)
1500
2000
2500
Page 22

Reporting Charts
83.79% 64.01%
13.09% 28.03%
3.13% 7.96%
and Yield on advance and NIM
Cost of Income
0
500
1000
Branch Casa Ratio (RHS)
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
FY12E FY13E
NIM (RHS)
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
FY12E FY13ECredit Growth (RHS)
0
10
20
30
40
50
60
Cost of Income
8000
10000
12000
14000
16000
18000
20000
Page 23

Reporting Charts
FY12E FY13E
Other income
0
2000
4000
6000
8000
FY08 FY09 FY10 FY11
NII Non Interest Inome
Page 24

Reporting Charts
0%
5%
10%
15%
20%
25%
30%
35%
40%
FY13E
Credit
Credit Growth (RHS)
0%
5%
10%
15%
20%
25%
30%
35%
40%
FY13E
42%
44%
46%
48%
Page 25

Reporting Charts
34%
36%
38%
40%
FY12E FY13E
FY12E FY13E
Page 26

Reporting Charts
FY11 FY12E FY13E
Non Interest Inome
Page 27

Provisions 0.78% 0.70% 678.8701 0.50% 0.600% 0.70%
Book Value 2012 550.4001 0.25% 699.6073 696.2563 696.2563
0.25% 564.8504 0.50% 692.9869 689.6359 689.6359
0.50% 558.0342 0.75% 686.3665 683.0155 683.0155
0.75% 551.218 -4.94629 1.00% 679.7461 676.3951 676.3951
1.00% 544.4018 1.25% 673.1257 669.7747 669.7747
1.25% 537.5856 -4.90614
Cost of funds 8.25% 8.00% 678.8701 7.75% 8.00% 8.25%
Book Value 2012 550.4001 8.00% 689.9923 683.7582 677.5241
8.00% 555.4328 8.25% 685.1042 678.8701 672.636
8.25% 550.4001 8.50% 680.2161 673.982 667.7479
8.50% 545.3674 -3.69123 8.75% 675.3279 669.0939 662.8598
8.75% 540.3347 9.00% 670.4398 664.2057 657.9717
9.00% 535.302 -3.73439
YOA 10.10% 10.10%
550.4000735 8.00% 8.25% 8.50% 8.75% 9.00% 678.8701
9.60% 542.9364 537.9037 532.871 527.8383 522.8056 8.00%
9.85% 549.1846 544.1519 539.1192 534.0865 529.0538 8.25%
10.10% 555.4328 550.4001 545.3674 540.3347 535.302 -7.09852 8.50%
10.35% 561.681 556.6483 551.6156 546.5829 541.5502 8.75%
10.60% 567.9292 562.8965 557.8638 552.8311 547.7984 9.00%
3.64% 8.00% 8.25% 8.50% 8.75% 9.00% 3.81%
9.60% 3.44% 3.31% 3.18% 3.05% 2.92% 8.00%
9.85% 3.61% 3.48% 3.35% 3.22% 3.08% 8.25%
10.10% 3.77% 3.64% 3.51% 3.38% 3.25% 8.50%
10.35% 3.93% 3.80% 3.67% 3.54% 3.41% 8.75%
10.60% 4.09% 3.96% 3.83% 3.70% 3.57% 9.00%

0.80% 0.90%
689.5544 686.2034
682.934 679.583
676.3136 672.9626 -3.87716
669.6932 666.3422
663.0728 659.7218
8.50% 8.75%
671.2901 665.056
666.4019 660.1679
661.5138 655.2797 -2.92812
656.6257 650.3916
651.7376 645.5035
9.50% 9.75% 10.00% 10.25% 10.50%
660.6107 668.2188 675.8269 683.4349 691.043
654.3766 661.9847 669.5928 677.2009 684.8089
648.1426 655.7506 663.3587 670.9668 678.5749 -5.52809
641.9085 649.5166 657.1246 664.7327 672.3408
635.6744 643.2825 650.8905 658.4986 666.1067
6.746481
9.50% 9.75% 10.00% 10.25% 10.50%
3.41% 3.58% 3.74% 3.91% 4.07%
3.28% 3.44% 3.61% 3.77% 3.93%
3.15% 3.31% 3.47% 3.64% 3.80%
3.01% 3.18% 3.34% 3.50% 3.67%
2.88% 3.04% 3.21% 3.37% 3.53%

Price to book
BV
Close PE
120.49 460.00 120.485
0.50 465.35 120.98159
458.55 121.478179
451.30 121.974769
499.50 122.471359
489.20 122.967948
467.65 123.464538
463.10 123.961127
469.05 124.457717
469.30 124.954307
465.80 125.450896
470.45 125.947486
464.40 126.444076
465.05 126.940665
463.20 127.437255
468.15 127.933845
467.10 128.430434
465.30 128.927024
455.55 129.423614
467.85 129.920203
474.25 130.416793
480.40 130.913382
506.15 131.409972
507.05 131.906562
516.55 132.403151
524.05 132.899741
520.45 133.396331
525.25 133.89292
535.25 134.38951
541.15 134.8861
541.10 135.382689
536.65 135.879279
553.80 136.375869
567.55 136.872458
580.65 137.369048
570.55 137.865637
564.30 138.362227
554.50 138.858817
562.45 139.355406
563.05 139.851996
Date
4/2/2007
4/3/2007
4/4/2007
4/5/2007
4/9/2007
4/10/2007
4/11/2007
4/12/2007
4/13/2007
4/16/2007
4/17/2007
4/18/2007
4/19/2007
4/20/2007
4/23/2007
4/24/2007
4/25/2007
4/26/2007
4/27/2007
4/30/2007
5/3/2007
5/4/2007
5/7/2007
5/8/2007
5/9/2007
5/10/2007
5/11/2007
5/14/2007
5/15/2007
5/16/2007
5/17/2007
5/18/2007
5/21/2007
5/22/2007
5/23/2007
5/24/2007
5/25/2007
5/28/2007
5/29/2007
5/30/2007
Page 30

Price to book
579.55 140.348586
576.15 140.845175
576.20 141.341765
577.90 141.838355
575.85 142.334944
570.00 142.831534
559.35 143.328124
564.75 143.824713
588.05 144.321303
585.05 144.817892
585.70 145.314482
596.65 145.811072
609.40 146.307661
612.90 146.804251
620.75 147.300841
616.45 147.79743
614.90 148.29402
616.55 148.79061
599.90 149.287199
589.40 149.783789
580.30 150.280378
605.00 150.776968
607.10 151.273558
623.45 151.770147
617.85 152.266737
630.05 152.763327
628.80 153.259916
632.55 153.756506
630.60 154.253096
632.50 154.749685
641.10 155.246275
641.25 155.742865
645.65 156.239454
650.50 156.736044
655.00 157.232633
649.90 157.729223
649.20 158.225813
624.80 158.722402
613.80 159.218992
617.85 159.715582
613.55 160.212171
608.75 160.708761
639.00 161.205351
626.70 161.70194
5/31/2007
6/1/2007
6/4/2007
6/5/2007
6/6/2007
6/7/2007
6/8/2007
6/11/2007
6/12/2007
6/13/2007
6/14/2007
6/15/2007
6/18/2007
6/19/2007
6/20/2007
6/21/2007
6/22/2007
6/25/2007
6/26/2007
6/27/2007
6/28/2007
6/29/2007
7/2/2007
7/3/2007
7/4/2007
7/5/2007
7/6/2007
7/9/2007
7/10/2007
7/11/2007
7/12/2007
7/13/2007
7/16/2007
7/17/2007
7/18/2007
7/19/2007
7/20/2007
7/23/2007
7/24/2007
7/25/2007
7/26/2007
7/27/2007
7/30/2007
7/31/2007
Page 31

Price to book
617.75 162.19853
620.40 162.69512
620.70 163.191709
620.15 163.688299
615.05 164.184888
625.90 164.681478
606.80 165.178068
590.05 165.674657
600.25 166.171247
596.15 166.667837
559.00 167.164426
574.65 167.661016
603.95 168.157606
588.00 168.654195
585.70 169.150785
582.30 169.647375
571.80 170.143964
577.15 170.640554
597.60 171.137143
612.05 171.633733
629.75 172.130323
634.10 172.626912
635.35 173.123502
658.65 173.620092
667.60 174.116681
659.70 174.613271
651.70 175.109861
649.35 175.60645
646.90 176.10304
646.65 176.599629
659.35 177.096219
649.35 177.592809
658.05 178.089398
660.20 178.585988
684.85 179.082578
705.20 179.579167
709.85 180.075757
728.15 180.572347
737.85 181.068936
756.00 181.565526
768.15 182.062116
764.40 182.558705
750.50 183.055295
755.15 183.551884
8/1/2007
8/2/2007
8/3/2007
8/6/2007
8/7/2007
8/8/2007
8/9/2007
8/10/2007
8/13/2007
8/14/2007
8/16/2007
8/17/2007
8/20/2007
8/21/2007
8/22/2007
8/23/2007
8/24/2007
8/27/2007
8/28/2007
8/29/2007
8/30/2007
8/31/2007
9/3/2007
9/4/2007
9/5/2007
9/6/2007
9/7/2007
9/10/2007
9/11/2007
9/12/2007
9/13/2007
9/14/2007
9/17/2007
9/18/2007
9/19/2007
9/20/2007
9/21/2007
9/24/2007
9/25/2007
9/26/2007
9/27/2007
9/28/2007
10/1/2007
10/3/2007
Page 32

Price to book
752.00 184.048474
737.20 184.545064
716.15 185.041653
727.80 185.538243
762.75 186.034833
758.75 186.531422
743.15 187.028012
813.35 187.524602
882.85 188.021191
872.25 188.517781
855.25 189.014371
832.35 189.51096
821.80 190.00755
869.35 190.504139
866.40 191.000729
868.90 191.497319
919.00 191.993908
925.45 192.490498
909.05 192.987088
918.80 193.483677
913.20 193.980267
929.20 194.476857
976.70 194.973446
942.30 195.470036
937.15 195.966625
920.10 196.463215
914.75 196.959805
894.30 197.456394
949.30 197.952984
989.15 198.449574
962.60 198.946163
974.60 199.442753
981.70 199.939343
996.75 200.435932
939.60 200.932522
924.75 201.429112
929.95 201.925701
936.80 202.422291
934.80 202.91888
908.50 203.41547
918.75 203.91206
931.25 204.408649
941.00 204.905239
943.10 205.401829
10/4/2007
10/5/2007
10/8/2007
10/9/2007
10/10/2007
10/11/2007
10/12/2007
10/15/2007
10/16/2007
10/17/2007
10/18/2007
10/19/2007
10/22/2007
10/23/2007
10/24/2007
10/25/2007
10/26/2007
10/29/2007
10/30/2007
10/31/2007
11/1/2007
11/2/2007
11/5/2007
11/6/2007
11/7/2007
11/8/2007
11/9/2007
11/12/2007
11/13/2007
11/14/2007
11/15/2007
11/16/2007
11/19/2007
11/20/2007
11/21/2007
11/22/2007
11/23/2007
11/26/2007
11/27/2007
11/28/2007
11/29/2007
11/30/2007
12/3/2007
12/4/2007
Page 33

Price to book
942.40 205.898418
926.75 206.395008
935.20 206.891598
937.45 207.388187
939.65 207.884777
942.60 208.381367
968.65 208.877956
993.90 209.374546
978.95 209.871135
953.05 210.367725
942.15 210.864315
932.10 211.360904
947.85 211.857494
971.80 212.354084
959.55 212.850673
976.95 213.347263
967.10 213.843853
973.00 214.340442
1,033.90 214.837032
1,035.45 215.333622
1,056.45 215.830211
1,089.50 216.326801
1,068.65 216.82339
1,095.60 217.31998
1,086.45 217.81657
1,167.45 218.313159
1,265.20 218.809749
1,207.90 219.306339
1,164.55 219.802928
1,159.65 220.299518
1,112.75 220.796108
1,056.75 221.292697
985.95 221.789287
1,022.60 222.285876
1,005.75 222.782466
1,098.30 223.279056
1,138.50 223.775645
1,136.90 224.272235
1,100.75 224.768825
1,110.80 225.265414
1,087.80 225.762004
1,089.25 226.258594
1,058.70 226.755183
1,083.45 227.251773
12/5/2007
12/6/2007
12/7/2007
12/10/2007
12/11/2007
12/12/2007
12/13/2007
12/14/2007
12/17/2007
12/18/2007
12/19/2007
12/20/2007
12/24/2007
12/26/2007
12/27/2007
12/28/2007
12/31/2007
1/1/2008
1/2/2008
1/3/2008
1/4/2008
1/7/2008
1/8/2008
1/9/2008
1/10/2008
1/11/2008
1/14/2008
1/15/2008
1/16/2008
1/17/2008
1/18/2008
1/21/2008
1/22/2008
1/23/2008
1/24/2008
1/25/2008
1/28/2008
1/29/2008
1/30/2008
1/31/2008
2/1/2008
2/4/2008
2/5/2008
2/6/2008
Page 34

Price to book
1,033.80 227.748363
980.85 228.244952
928.10 228.741542
989.80 229.238131
969.10 229.734721
994.50 230.231311
1,026.90 230.7279
1,051.25 231.22449
1,040.30 231.72108
1,004.20 232.217669
1,001.80 232.714259
970.50 233.210849
956.50 233.707438
959.80 234.204028
988.05 234.700618
1,003.60 235.197207
1,018.75 235.693797
940.30 236.190386
909.10 236.686976
899.25 237.183566
840.10 237.680155
805.75 238.176745
833.70 238.673335
863.35 239.169924
802.95 239.666514
860.60 240.163104
792.85 240.659693
782.10 241.156283
747.25 241.652873
718.35 242.149462
792.15 242.646052
826.55 243.142641
793.25 243.639231
804.90 244.135821
781.15 244.63241
244.6324104 721.10 244.63241
0.16200823 743.00 244.794419
745.55 244.956427
714.75 245.118435
750.80 245.280443
760.95 245.442452
796.10 245.60446
777.30 245.766468
761.70 245.928476
2/7/2008
2/8/2008
2/11/2008
2/12/2008
2/13/2008
2/14/2008
2/15/2008
2/18/2008
2/19/2008
2/20/2008
2/21/2008
2/22/2008
2/25/2008
2/26/2008
2/27/2008
2/28/2008
2/29/2008
3/3/2008
3/4/2008
3/5/2008
3/7/2008
3/10/2008
3/11/2008
3/12/2008
3/13/2008
3/14/2008
3/17/2008
3/18/2008
3/19/2008
3/24/2008
3/25/2008
3/26/2008
3/27/2008
3/28/2008
3/31/2008
4/1/2008
4/2/2008
4/3/2008
4/4/2008
4/7/2008
4/8/2008
4/9/2008
4/10/2008
4/11/2008
Page 35

Price to book
774.90 246.090484
786.80 246.252493
824.75 246.414501
881.10 246.576509
910.60 246.738517
897.25 246.900526
891.90 247.062534
906.60 247.224542
919.15 247.38655
944.30 247.548559
924.30 247.710567
933.20 247.872575
946.90 248.034583
947.85 248.196591
907.15 248.3586
863.35 248.520608
836.30 248.682616
877.20 248.844624
869.25 249.006633
865.40 249.168641
894.00 249.330649
901.65 249.492657
869.40 249.654666
869.50 249.816674
828.40 249.978682
799.85 250.14069
762.95 250.302698
740.40 250.464707
810.80 250.626715
783.30 250.788723
794.05 250.950731
750.00 251.11274
757.30 251.274748
739.40 251.436756
770.40 251.598764
760.20 251.760772
704.10 251.922781
681.20 252.084789
703.70 252.246797
715.80 252.408805
704.35 252.570814
736.15 252.732822
794.20 252.89483
753.25 253.056838
4/15/2008
4/16/2008
4/17/2008
4/21/2008
4/22/2008
4/23/2008
4/24/2008
4/25/2008
4/28/2008
4/29/2008
4/30/2008
5/2/2008
5/5/2008
5/6/2008
5/7/2008
5/8/2008
5/9/2008
5/12/2008
5/13/2008
5/14/2008
5/15/2008
5/16/2008
5/20/2008
5/21/2008
5/22/2008
5/23/2008
5/26/2008
5/27/2008
5/28/2008
5/29/2008
5/30/2008
6/2/2008
6/3/2008
6/4/2008
6/5/2008
6/6/2008
6/9/2008
6/10/2008
6/11/2008
6/12/2008
6/13/2008
6/16/2008
6/17/2008
6/18/2008
Page 36

Price to book
718.10 253.218847
705.10 253.380855
699.00 253.542863
678.90 253.704871
686.95 253.866879
676.25 254.028888
628.95 254.190896
603.65 254.352904
592.30 254.514912
635.85 254.676921
579.75 254.838929
599.55 255.000937
602.90 255.162945
608.40 255.324954
669.75 255.486962
679.00 255.64897
669.60 255.810978
635.80 255.972986
596.55 256.134995
584.45 256.297003
635.50 256.459011
686.80 256.621019
697.60 256.783028
740.05 256.945036
765.40 257.107044
761.55 257.269052
712.50 257.431061
697.20 257.593069
620.10 257.755077
679.60 257.917085
653.85 258.079093
680.30 258.241102
706.05 258.40311
760.85 258.565118
743.95 258.727126
748.50 258.889135
734.85 259.051143
759.80 259.213151
721.55 259.375159
725.20 259.537168
700.15 259.699176
691.55 259.861184
679.75 260.023192
673.65 260.1852
6/19/2008
6/20/2008
6/23/2008
6/24/2008
6/25/2008
6/26/2008
6/27/2008
6/30/2008
7/1/2008
7/2/2008
7/3/2008
7/4/2008
7/7/2008
7/8/2008
7/9/2008
7/10/2008
7/11/2008
7/14/2008
7/15/2008
7/16/2008
7/17/2008
7/18/2008
7/21/2008
7/22/2008
7/23/2008
7/24/2008
7/25/2008
7/28/2008
7/29/2008
7/30/2008
7/31/2008
8/1/2008
8/4/2008
8/5/2008
8/6/2008
8/7/2008
8/8/2008
8/11/2008
8/12/2008
8/13/2008
8/14/2008
8/18/2008
8/19/2008
8/20/2008
Page 37

Price to book
648.60 260.347209
679.40 260.509217
685.35 260.671225
680.00 260.833233
677.55 260.995242
670.65 261.15725
723.30 261.319258
722.95 261.481266
759.65 261.643275
734.90 261.805283
686.55 261.967291
710.85 262.129299
709.70 262.291307
710.95 262.453316
703.90 262.615324
692.70 262.777332
657.25 262.93934
696.55 263.101349
666.85 263.263357
678.60 263.425365
708.85 263.587373
703.15 263.749382
684.75 263.91139
710.50 264.073398
721.25 264.235406
705.15 264.397414
671.60 264.559423
720.50 264.721431
734.80 264.883439
702.90 265.045447
678.10 265.207456
680.15 265.369464
643.65 265.531472
552.30 265.69348
662.90 265.855489
638.70 266.017497
618.25 266.179505
622.85 266.341513
619.30 266.503521
617.20 266.66553
657.55 266.827538
630.95 266.989546
622.25 267.151554
534.30 267.313563
8/21/2008
8/22/2008
8/25/2008
8/26/2008
8/27/2008
8/28/2008
8/29/2008
9/1/2008
9/2/2008
9/4/2008
9/5/2008
9/8/2008
9/9/2008
9/10/2008
9/11/2008
9/12/2008
9/15/2008
9/16/2008
9/17/2008
9/18/2008
9/19/2008
9/22/2008
9/23/2008
9/24/2008
9/25/2008
9/26/2008
9/29/2008
9/30/2008
10/1/2008
10/3/2008
10/6/2008
10/7/2008
10/8/2008
10/10/2008
10/13/2008
10/14/2008
10/15/2008
10/16/2008
10/17/2008
10/20/2008
10/21/2008
10/22/2008
10/23/2008
10/24/2008
Page 38

Price to book
537.60 267.475571
568.65 267.637579
527.80 267.799587
562.60 267.961596
602.30 268.123604
640.80 268.285612
603.85 268.44762
582.65 268.609628
581.00 268.771637
608.85 268.933645
564.10 269.095653
525.65 269.257661
494.85 269.41967
455.75 269.581678
437.40 269.743686
427.40 269.905694
406.05 270.067703
411.75 270.229711
397.60 270.391719
381.95 270.553727
405.05 270.715735
406.85 270.877744
413.05 271.039752
428.80 271.20176
432.95 271.363768
455.20 271.525777
443.10 271.687785
451.50 271.849793
462.75 272.011801
457.60 272.17381
469.00 272.335818
485.55 272.497826
500.75 272.659834
497.40 272.821842
538.30 272.983851
545.70 273.145859
536.85 273.307867
498.90 273.469875
489.20 273.631884
481.75 273.793892
494.80 273.9559
510.40 274.117908
504.65 274.279917
517.25 274.441925
10/27/2008
10/28/2008
10/29/2008
10/31/2008
11/3/2008
11/4/2008
11/5/2008
11/6/2008
11/7/2008
11/10/2008
11/11/2008
11/12/2008
11/14/2008
11/17/2008
11/18/2008
11/19/2008
11/20/2008
11/21/2008
11/24/2008
11/25/2008
11/26/2008
11/28/2008
12/1/2008
12/2/2008
12/3/2008
12/4/2008
12/5/2008
12/8/2008
12/10/2008
12/11/2008
12/12/2008
12/15/2008
12/16/2008
12/17/2008
12/18/2008
12/19/2008
12/22/2008
12/23/2008
12/24/2008
12/26/2008
12/29/2008
12/30/2008
12/31/2008
1/1/2009
Page 39

Price to book
542.60 274.603933
559.25 274.765941
567.20 274.927949
522.15 275.089958
485.75 275.251966
452.55 275.413974
440.15 275.575982
449.80 275.737991
434.65 275.899999
444.35 276.062007
438.35 276.224015
422.40 276.386024
407.95 276.548032
415.95 276.71004
384.10 276.872048
394.50 277.034056
423.10 277.196065
435.05 277.358073
433.00 277.520081
397.65 277.682089
395.35 277.844098
394.75 278.006106
392.10 278.168114
402.70 278.330122
421.70 278.492131
421.05 278.654139
431.55 278.816147
430.70 278.978155
439.20 279.140163
418.75 279.302172
399.70 279.46418
394.10 279.626188
388.45 279.788196
373.15 279.950205
363.65 280.112213
366.25 280.274221
346.50 280.436229
347.95 280.598238
323.05 280.760246
324.95 280.922254
322.60 281.084262
300.85 281.24627
295.25 281.408279
280.90 281.570287
1/2/2009
1/5/2009
1/6/2009
1/7/2009
1/9/2009
1/12/2009
1/13/2009
1/14/2009
1/15/2009
1/16/2009
1/19/2009
1/20/2009
1/21/2009
1/22/2009
1/23/2009
1/27/2009
1/28/2009
1/29/2009
1/30/2009
2/2/2009
2/3/2009
2/4/2009
2/5/2009
2/6/2009
2/9/2009
2/10/2009
2/11/2009
2/12/2009
2/13/2009
2/16/2009
2/17/2009
2/18/2009
2/19/2009
2/20/2009
2/24/2009
2/25/2009
2/26/2009
2/27/2009
3/2/2009
3/3/2009
3/4/2009
3/5/2009
3/6/2009
3/9/2009
Page 40

Price to book
304.35 281.732295
330.55 281.894303
342.70 282.056312
325.80 282.21832
341.25 282.380328
358.30 282.542336
343.05 282.704345
374.05 282.866353
372.30 283.028361
397.75 283.190369
421.50 283.352377
431.20 283.514386
397.40 283.676394
414.50 283.838402
283.8384021 417.85 283.838402
0.456934426 439.75 284.295337
436.40 284.752271
443.85 285.209205
444.55 285.66614
462.25 286.123074
504.25 286.580009
470.65 287.036943
503.80 287.493878
510.30 287.950812
493.85 288.407746
472.50 288.864681
502.55 289.321615
528.75 289.77855
557.55 290.235484
530.60 290.692419
555.65 291.149353
608.85 291.606287
627.80 292.063222
604.85 292.520156
624.55 292.977091
607.35 293.434025
617.80 293.89096
668.25 294.347894
670.25 294.804828
637.40 295.261763
659.40 295.718697
793.60 296.175632
766.80 296.632566
728.05 297.0895
3/12/2009
3/13/2009
3/16/2009
3/17/2009
3/18/2009
3/19/2009
3/20/2009
3/23/2009
3/24/2009
3/25/2009
3/26/2009
3/27/2009
3/30/2009
3/31/2009
4/1/2009
4/2/2009
4/6/2009
4/8/2009
4/9/2009
4/13/2009
4/15/2009
4/16/2009
4/17/2009
4/20/2009
4/21/2009
4/22/2009
4/23/2009
4/24/2009
4/27/2009
4/28/2009
4/29/2009
5/4/2009
5/5/2009
5/6/2009
5/7/2009
5/8/2009
5/11/2009
5/12/2009
5/13/2009
5/14/2009
5/15/2009
5/18/2009
5/19/2009
5/20/2009
Page 41

Price to book
734.95 297.546435
762.70 298.003369
771.90 298.460304
743.80 298.917238
797.40 299.374173
782.05 299.831107
783.40 300.288041
742.25 300.744976
720.15 301.20191
716.20 301.658845
734.85 302.115779
737.50 302.572714
697.80 303.029648
725.20 303.486582
749.45 303.943517
725.55 304.400451
703.45 304.857386
716.45 305.31432
757.90 305.771255
720.85 306.228189
731.90 306.685123
755.50 307.142058
763.90 307.598992
746.75 308.055927
768.65 308.512861
777.30 308.969796
818.45 309.42673
867.10 309.883664
833.65 310.340599
869.55 310.797533
853.15 311.254468
871.80 311.711402
794.20 312.168337
817.20 312.625271
783.60 313.082205
765.20 313.53914
739.10 313.996074
755.90 314.453009
762.90 314.909943
788.90 315.366878
799.00 315.823812
851.75 316.280746
886.30 316.737681
882.85 317.194615
5/21/2009
5/22/2009
5/25/2009
5/26/2009
5/27/2009
5/28/2009
5/29/2009
6/1/2009
6/2/2009
6/3/2009
6/4/2009
6/5/2009
6/8/2009
6/9/2009
6/10/2009
6/11/2009
6/12/2009
6/15/2009
6/16/2009
6/17/2009
6/18/2009
6/19/2009
6/22/2009
6/23/2009
6/24/2009
6/25/2009
6/26/2009
6/29/2009
6/30/2009
7/1/2009
7/2/2009
7/3/2009
7/6/2009
7/7/2009
7/8/2009
7/9/2009
7/10/2009
7/13/2009
7/14/2009
7/15/2009
7/16/2009
7/17/2009
7/20/2009
7/21/2009
Page 42

Price to book
861.35 317.65155
892.60 318.108484
892.50 318.565419
938.60 319.022353
954.45 319.479287
919.20 319.936222
917.50 320.393156
917.70 320.850091
921.55 321.307025
894.65 321.76396
851.40 322.220894
845.20 322.677828
814.15 323.134763
840.50 323.591697
866.75 324.048632
870.55 324.505566
877.80 324.9625
870.30 325.419435
828.55 325.876369
830.85 326.333304
819.65 326.790238
843.05 327.247173
879.40 327.704107
906.95 328.161041
916.15 328.617976
930.95 329.07491
921.25 329.531845
917.60 329.988779
906.70 330.445714
891.70 330.902648
889.65 331.359582
889.65 331.816517
906.95 332.273451
932.75 332.730386
906.00 333.18732
913.40 333.644255
909.00 334.101189
902.95 334.558123
895.50 335.015058
907.65 335.471992
907.35 335.928927
911.55 336.385861
914.10 336.842796
909.75 337.29973
7/22/2009
7/23/2009
7/24/2009
7/27/2009
7/28/2009
7/29/2009
7/30/2009
7/31/2009
8/3/2009
8/4/2009
8/5/2009
8/6/2009
8/7/2009
8/10/2009
8/11/2009
8/12/2009
8/13/2009
8/14/2009
8/17/2009
8/18/2009
8/19/2009
8/20/2009
8/21/2009
8/24/2009
8/25/2009
8/26/2009
8/27/2009
8/28/2009
8/31/2009
9/1/2009
9/2/2009
9/3/2009
9/4/2009
9/7/2009
9/8/2009
9/9/2009
9/10/2009
9/11/2009
9/14/2009
9/15/2009
9/16/2009
9/17/2009
9/18/2009
9/22/2009
Page 43

Price to book
919.85 337.756664
918.25 338.213599
914.40 338.670533
925.20 339.127468
981.55 339.584402
1,008.60 340.041337
969.20 340.498271
998.65 340.955205
980.00 341.41214
1,012.65 341.869074
996.20 342.326009
1,012.75 342.782943
1,032.10 343.239878
1,006.25 343.696812
1,006.10 344.153746
1,011.25 344.610681
994.55 345.067615
976.35 345.52455
966.45 345.981484
994.80 346.438419
967.25 346.895353
952.30 347.352287
928.65 347.809222
908.90 348.266156
907.90 348.723091
894.55 349.180025
923.55 349.63696
917.00 350.093894
935.25 350.550828
997.25 351.007763
995.85 351.464697
1,005.10 351.921632
979.15 352.378566
996.60 352.8355
999.30 353.292435
1,000.10 353.749369
997.50 354.206304
984.85 354.663238
991.95 355.120173
998.75 355.577107
999.85 356.034041
1,016.80 356.490976
999.65 356.94791
969.40 357.404845
9/23/2009
9/24/2009
9/25/2009
9/29/2009
9/30/2009
10/1/2009
10/5/2009
10/6/2009
10/7/2009
10/8/2009
10/9/2009
10/12/2009
10/14/2009
10/15/2009
10/16/2009
10/17/2009
10/20/2009
10/21/2009
10/22/2009
10/23/2009
10/26/2009
10/27/2009
10/28/2009
10/29/2009
10/30/2009
11/3/2009
11/4/2009
11/5/2009
11/6/2009
11/9/2009
11/10/2009
11/11/2009
11/12/2009
11/13/2009
11/16/2009
11/17/2009
11/18/2009
11/19/2009
11/20/2009
11/23/2009
11/24/2009
11/25/2009
11/26/2009
11/27/2009
Page 44

Price to book
997.45 357.861779
1,036.50 358.318714
1,046.85 358.775648
1,047.85 359.232582
1,026.50 359.689517
1,011.10 360.146451
1,040.50 360.603386
1,016.30 361.06032
1,021.60 361.517255
1,003.65 361.974189
994.20 362.431123
958.95 362.888058
938.25 363.344992
941.90 363.801927
933.95 364.258861
954.50 364.715796
967.25 365.17273
983.30 365.629664
987.15 366.086599
984.25 366.543533
980.10 367.000468
988.70 367.457402
993.05 367.914337
1,010.00 368.371271
995.30 368.828205
1,002.95 369.28514
1,013.55 369.742074
1,051.10 370.199009
1,049.10 370.655943
1,039.45 371.112878
1,062.05 371.569812
1,078.20 372.026746
1,108.30 372.483681
1,104.20 372.940615
1,082.75 373.39755
1,060.05 373.854484
1,031.15 374.311419
1,017.60 374.768353
972.55 375.225287
1,014.00 375.682222
1,025.50 376.139156
1,063.35 376.596091
1,033.05 377.053025
1,069.90 377.50996
11/30/2009
12/1/2009
12/2/2009
12/3/2009
12/4/2009
12/7/2009
12/8/2009
12/9/2009
12/10/2009
12/11/2009
12/14/2009
12/15/2009
12/16/2009
12/17/2009
12/18/2009
12/21/2009
12/22/2009
12/23/2009
12/24/2009
12/29/2009
12/30/2009
12/31/2009
1/4/2010
1/5/2010
1/6/2010
1/7/2010
1/8/2010
1/11/2010
1/12/2010
1/13/2010
1/14/2010
1/15/2010
1/18/2010
1/19/2010
1/20/2010
1/21/2010
1/22/2010
1/25/2010
1/27/2010
1/28/2010
1/29/2010
2/1/2010
2/2/2010
2/3/2010
Page 45

Price to book
1,047.05 377.966894
1,023.35 378.423828
1,029.15 378.880763
1,023.00 379.337697
1,037.90 379.794632
1,024.80 380.251566
1,035.00 380.7085
1,027.90 381.165435
1,025.90 381.622369
1,067.55 382.079304
1,100.80 382.536238
1,096.00 382.993173
1,104.60 383.450107
1,098.35 383.907041
1,093.35 384.363976
1,097.95 384.82091
1,124.85 385.277845
1,152.70 385.734779
1,148.15 386.191714
1,121.65 386.648648
1,102.80 387.105582
1,128.40 387.562517
1,115.40 388.019451
1,129.90 388.476386
1,151.25 388.93332
1,151.95 389.390255
1,139.80 389.847189
1,145.15 390.304123
1,145.70 390.761058
1,164.90 391.217992
1,155.15 391.674927
1,146.80 392.131861
1,160.65 392.588796
1,154.40 393.04573
1,191.65 393.502664
1,199.70 393.959599
1,173.15 394.416533
1,169.10 394.873468
394.8734677 1,173.70 395.330402
0.262916929 1,174.25 395.593319
1,171.35 395.856236
1,164.20 396.119153
1,156.30 396.38207
1,182.35 396.644987
2/4/2010
2/5/2010
2/6/2010
2/8/2010
2/9/2010
2/10/2010
2/11/2010
2/15/2010
2/16/2010
2/17/2010
2/18/2010
2/19/2010
2/22/2010
2/23/2010
2/24/2010
2/25/2010
2/26/2010
3/2/2010
3/3/2010
3/4/2010
3/5/2010
3/8/2010
3/9/2010
3/10/2010
3/11/2010
3/12/2010
3/15/2010
3/16/2010
3/17/2010
3/18/2010
3/19/2010
3/22/2010
3/23/2010
3/25/2010
3/26/2010
3/29/2010
3/30/2010
3/31/2010
4/1/2010
4/5/2010
4/6/2010
4/7/2010
4/8/2010
4/9/2010
Page 46

Price to book
1,177.30 396.907904
1,157.80 397.170821
1,149.25 397.433738
1,150.45 397.696654
1,157.40 397.959571
1,186.50 398.222488
1,239.15 398.485405
1,225.70 398.748322
1,233.40 399.011239
1,274.85 399.274156
1,278.35 399.537073
1,258.95 399.79999
1,271.70 400.062907
1,268.20 400.325824
1,262.10 400.588741
1,247.35 400.851658
1,241.55 401.114575
1,236.00 401.377491
1,190.25 401.640408
1,249.30 401.903325
1,258.95 402.166242
1,287.80 402.429159
1,311.15 402.692076
1,288.10 402.954993
1,261.85 403.21791
1,254.55 403.480827
1,205.10 403.743744
1,207.40 404.006661
1,217.85 404.269578
1,196.15 404.532495
1,163.75 404.795412
1,157.85 405.058329
1,215.70 405.321245
1,220.50 405.584162
1,228.40 405.847079
1,180.85 406.109996
1,202.60 406.372913
1,243.95 406.63583
1,240.10 406.898747
1,215.55 407.161664
1,226.70 407.424581
1,240.50 407.687498
1,245.95 407.950415
1,241.95 408.213332
4/12/2010
4/13/2010
4/15/2010
4/16/2010
4/19/2010
4/20/2010
4/21/2010
4/22/2010
4/23/2010
4/26/2010
4/27/2010
4/28/2010
4/29/2010
4/30/2010
5/3/2010
5/4/2010
5/5/2010
5/6/2010
5/7/2010
5/10/2010
5/11/2010
5/12/2010
5/13/2010
5/14/2010
5/17/2010
5/18/2010
5/19/2010
5/20/2010
5/21/2010
5/24/2010
5/25/2010
5/26/2010
5/27/2010
5/28/2010
5/31/2010
6/1/2010
6/2/2010
6/3/2010
6/4/2010
6/7/2010
6/8/2010
6/9/2010
6/10/2010
6/11/2010
Page 47

Price to book
1,253.35 408.476249
1,245.85 408.739166
1,219.70 409.002082
1,215.05 409.264999
1,208.50 409.527916
1,250.05 409.790833
1,236.10 410.05375
1,250.30 410.316667
1,262.95 410.579584
1,247.85 410.842501
1,262.55 411.105418
1,241.60 411.368335
1,242.95 411.631252
1,229.55 411.894169
1,236.95 412.157086
1,238.80 412.420003
1,253.00 412.682919
1,236.10 412.945836
1,243.75 413.208753
1,269.55 413.47167
1,288.60 413.734587
1,300.70 413.997504
1,314.15 414.260421
1,344.95 414.523338
1,359.10 414.786255
1,360.95 415.049172
1,371.00 415.312089
1,346.30 415.575006
1,363.70 415.837923
1,390.60 416.10084
1,383.95 416.363756
1,382.20 416.626673
1,349.60 416.88959
1,362.00 417.152507
1,345.40 417.415424
1,351.05 417.678341
1,358.60 417.941258
1,332.15 418.204175
1,317.10 418.467092
1,311.75 418.730009
1,310.05 418.992926
1,297.00 419.255843
1,289.65 419.51876
1,316.80 419.781677
6/14/2010
6/15/2010
6/16/2010
6/17/2010
6/18/2010
6/21/2010
6/22/2010
6/23/2010
6/24/2010
6/25/2010
6/28/2010
6/29/2010
6/30/2010
7/1/2010
7/2/2010
7/5/2010
7/6/2010
7/7/2010
7/8/2010
7/9/2010
7/12/2010
7/13/2010
7/14/2010
7/15/2010
7/16/2010
7/19/2010
7/20/2010
7/21/2010
7/22/2010
7/23/2010
7/26/2010
7/27/2010
7/28/2010
7/29/2010
7/30/2010
8/2/2010
8/3/2010
8/4/2010
8/5/2010
8/6/2010
8/9/2010
8/10/2010
8/11/2010
8/12/2010
Page 48

Price to book
1,328.45 420.044593
1,334.75 420.30751
1,330.50 420.570427
1,350.70 420.833344
1,359.05 421.096261
1,366.25 421.359178
1,382.30 421.622095
1,370.45 421.885012
1,358.20 422.147929
1,364.00 422.410846
1,331.85 422.673763
1,327.60 422.93668
1,324.85 423.199597
1,350.15 423.462514
1,388.50 423.72543
1,379.95 423.988347
1,395.90 424.251264
1,398.25 424.514181
1,379.25 424.777098
1,378.70 425.040015
1,424.55 425.302932
1,424.75 425.565849
1,470.00 425.828766
1,484.40 426.091683
1,505.65 426.3546
1,542.35 426.617517
1,530.90 426.880434
1,530.05 427.143351
1,493.90 427.406267
1,506.25 427.669184
1,505.60 427.932101
1,507.60 428.195018
1,508.65 428.457935
1,531.20 428.720852
1,572.45 428.983769
1,576.95 429.246686
1,575.10 429.509603
1,565.90 429.77252
1,565.50 430.035437
1,571.10 430.298354
1,551.05 430.561271
1,542.30 430.824188
1,588.70 431.087104
1,563.45 431.350021
8/13/2010
8/16/2010
8/17/2010
8/18/2010
8/19/2010
8/20/2010
8/23/2010
8/24/2010
8/25/2010
8/26/2010
8/27/2010
8/30/2010
8/31/2010
9/1/2010
9/2/2010
9/3/2010
9/6/2010
9/7/2010
9/8/2010
9/9/2010
9/13/2010
9/14/2010
9/15/2010
9/16/2010
9/17/2010
9/20/2010
9/21/2010
9/22/2010
9/23/2010
9/24/2010
9/27/2010
9/28/2010
9/29/2010
9/30/2010
10/1/2010
10/4/2010
10/5/2010
10/6/2010
10/7/2010
10/8/2010
10/11/2010
10/12/2010
10/13/2010
10/14/2010
Page 49

Price to book
1,505.80 431.612938
1,482.05 431.875855
1,465.85 432.138772
1,455.65 432.401689
1,503.90 432.664606
1,464.15 432.927523
1,466.80 433.19044
1,460.35 433.453357
1,446.25 433.716274
1,446.65 433.979191
1,466.65 434.242108
1,511.20 434.505025
1,526.00 434.767941
1,537.15 435.030858
1,543.80 435.293775
1,549.40 435.556692
1,556.60 435.819609
1,557.90 436.082526
1,547.25 436.345443
1,523.30 436.60836
1,491.45 436.871277
1,523.55 437.134194
1,466.80 437.397111
1,426.90 437.660028
1,384.10 437.922945
1,431.95 438.185862
1,421.35 438.448779
1,385.40 438.711695
1,348.70 438.974612
1,329.20 439.237529
1,329.30 439.500446
1,367.90 439.763363
1,421.30 440.02628
1,453.45 440.289197
1,409.60 440.552114
1,382.55 440.815031
1,324.80 441.077948
1,251.05 441.340865
1,245.00 441.603782
1,323.05 441.866699
1,324.40 442.129616
1,303.25 442.392532
1,296.25 442.655449
1,309.25 442.918366
10/15/2010
10/18/2010
10/19/2010
10/20/2010
10/21/2010
10/22/2010
10/25/2010
10/26/2010
10/27/2010
10/28/2010
10/29/2010
11/1/2010
11/2/2010
11/3/2010
11/4/2010
11/5/2010
11/8/2010
11/9/2010
11/10/2010
11/11/2010
11/12/2010
11/15/2010
11/16/2010
11/18/2010
11/19/2010
11/22/2010
11/23/2010
11/24/2010
11/25/2010
11/26/2010
11/29/2010
11/30/2010
12/1/2010
12/2/2010
12/3/2010
12/6/2010
12/7/2010
12/8/2010
12/9/2010
12/10/2010
12/13/2010
12/14/2010
12/15/2010
12/16/2010
Page 50

Price to book
1,270.55 443.181283
1,317.15 443.4442
1,310.20 443.707117
1,314.65 443.970034
1,320.55 444.232951
1,315.90 444.495868
1,288.85 444.758785
1,310.50 445.021702
1,329.35 445.284619
1,349.50 445.547536
1,367.60 445.810453
1,347.40 446.073369
1,310.85 446.336286
1,307.40 446.599203
1,280.25 446.86212
1,256.20 447.125037
1,297.65 447.387954
1,312.95 447.650871
1,269.20 447.913788
1,201.35 448.176705
1,227.55 448.439622
1,279.20 448.702539
1,281.00 448.965456
1,285.75 449.228373
1,284.40 449.49129
1,322.10 449.754206
1,298.10 450.017123
1,298.90 450.28004
1,253.30 450.542957
1,246.75 450.805874
1,241.80 451.068791
1,224.70 451.331708
1,255.60 451.594625
1,220.40 451.857542
1,228.75 452.120459
1,191.50 452.383376
1,159.45 452.646293
1,165.85 452.90921
1,222.00 453.172127
1,271.30 453.435043
1,275.65 453.69796
1,295.85 453.960877
1,316.90 454.223794
1,292.95 454.486711
12/20/2010
12/21/2010
12/22/2010
12/23/2010
12/24/2010
12/27/2010
12/28/2010
12/29/2010
12/30/2010
12/31/2010
1/3/2011
1/4/2011
1/5/2011
1/6/2011
1/7/2011
1/10/2011
1/11/2011
1/12/2011
1/13/2011
1/14/2011
1/17/2011
1/18/2011
1/19/2011
1/20/2011
1/21/2011
1/24/2011
1/25/2011
1/27/2011
1/28/2011
1/31/2011
2/1/2011
2/2/2011
2/3/2011
2/4/2011
2/7/2011
2/8/2011
2/9/2011
2/10/2011
2/11/2011
2/14/2011
2/15/2011
2/16/2011
2/17/2011
2/18/2011
Page 51

Price to book
1,308.35 454.749628
1,264.70 455.012545
1,254.85 455.275462
1,191.55 455.538379
1,230.70 455.801296
1,223.90 456.064213
1,288.15 456.32713
1,304.65 456.590047
1,328.30 456.852964
1,284.30 457.11588
1,313.25 457.378797
1,299.95 457.641714
1,285.25 457.904631
1,265.25 458.167548
1,290.55 458.430465
1,281.15 458.693382
1,317.65 458.956299
1,292.70 459.219216
1,271.25 459.482133
1,278.10 459.74505
1,294.80 460.007967
1,313.40 460.270884
1,316.50 460.533801
1,365.75 460.796717
1,384.65 461.059634
1,422.60 461.322551
1,424.70 461.585468
1,403.65 461.848385
461.8483852 1,409.05 461.848385
0.284197022 1,432.15 462.132582
1,427.35 462.416779
1,429.15 462.700976
1,447.45 462.985173
1,450.85 463.26937
1,412.15 463.553567
1,439.40 463.837764
1,427.35 464.121961
1,394.80 464.406158
1,410.60 464.690355
1,447.90 464.974552
1,449.55 465.258749
1,377.15 465.542946
1,355.20 465.827144
1,342.25 466.111341
2/21/2011
2/22/2011
2/23/2011
2/24/2011
2/25/2011
2/28/2011
3/1/2011
3/3/2011
3/4/2011
3/7/2011
3/8/2011
3/9/2011
3/10/2011
3/11/2011
3/14/2011
3/15/2011
3/16/2011
3/17/2011
3/18/2011
3/21/2011
3/22/2011
3/23/2011
3/24/2011
3/25/2011
3/28/2011
3/29/2011
3/30/2011
3/31/2011
4/1/2011
4/4/2011
4/5/2011
4/6/2011
4/7/2011
4/8/2011
4/11/2011
4/13/2011
4/15/2011
4/18/2011
4/19/2011
4/20/2011
4/21/2011
4/25/2011
4/26/2011
4/27/2011
Page 52

Price to book
1,334.30 466.395538
1,286.00 466.679735
1,275.90 466.963932
1,230.70 467.248129
1,232.90 467.532326
1,209.20 467.816523
1,253.90 468.10072
1,236.70 468.384917
1,228.95 468.669114
1,227.70 468.953311
1,204.15 469.237508
1,244.90 469.521705
1,223.30 469.805902
1,217.75 470.090099
1,216.15 470.374296
1,213.35 470.658493
1,222.25 470.94269
1,187.25 471.226887
1,201.70 471.511084
1,180.75 471.795281
1,205.85 472.079478
1,218.95 472.363675
1,245.75 472.647872
1,278.60 472.932069
1,275.30 473.216266
1,276.55 473.500463
1,243.65 473.78466
1,235.45 474.068857
1,244.60 474.353054
1,228.45 474.637251
1,246.05 474.921448
1,235.65 475.205645
1,236.80 475.489842
1,258.35 475.774039
1,223.95 476.058236
1,218.80 476.342433
1,223.35 476.62663
1,224.05 476.910827
1,241.00 477.195024
1,254.65 477.479221
1,244.00 477.763418
1,272.55 478.047615
1,304.55 478.331812
1,301.45 478.61601
4/28/2011
4/29/2011
5/2/2011
5/3/2011
5/4/2011
5/5/2011
5/6/2011
5/9/2011
5/10/2011
5/11/2011
5/12/2011
5/13/2011
5/16/2011
5/17/2011
5/18/2011
5/19/2011
5/20/2011
5/23/2011
5/24/2011
5/25/2011
5/26/2011
5/27/2011
5/30/2011
5/31/2011
6/1/2011
6/2/2011
6/3/2011
6/6/2011
6/7/2011
6/8/2011
6/9/2011
6/10/2011
6/13/2011
6/14/2011
6/15/2011
6/16/2011
6/17/2011
6/20/2011
6/21/2011
6/22/2011
6/23/2011
6/24/2011
6/27/2011
6/28/2011
Page 53

Price to book
1,293.70 478.900207
1,289.00 479.184404
1,310.70 479.468601
1,333.05 479.752798
1,326.55 480.036995
1,310.95 480.321192
1,331.60 480.605389
1,307.30 480.889586
1,264.20 481.173783
1,266.55 481.45798
1,274.15 481.742177
1,279.20 482.026374
1,267.90 482.310571
1,263.80 482.594768
1,272.70 482.878965
1,259.65 483.163162
1,239.40 483.447359
1,296.95 483.731556
1,337.20 484.015753
1,319.85 484.29995
1,300.10 484.584147
1,297.85 484.868344
1,338.15 485.152541
1,352.00 485.436738
1,343.10 485.720935
1,308.20 486.005132
1,285.00 486.289329
1,244.25 486.573526
1,237.00 486.857723
1,210.50 487.14192
1,248.45 487.426117
487.710314
487.994511
488.278708
488.562905
488.847102
489.131299
489.415496
489.699693
489.98389
490.268087
490.552284
490.836481
491.120678
6/29/2011
6/30/2011
7/1/2011
7/4/2011
7/5/2011
7/6/2011
7/7/2011
7/8/2011
7/11/2011
7/12/2011
7/13/2011
7/14/2011
7/15/2011
7/18/2011
7/19/2011
7/20/2011
7/21/2011
7/22/2011
7/25/2011
7/26/2011
7/27/2011
7/28/2011
7/29/2011
8/1/2011
8/2/2011
8/3/2011
8/4/2011
8/5/2011
8/8/2011
8/9/2011
8/10/2011
8/11/2011
8/12/2011
8/13/2011
8/14/2011
8/15/2011
8/16/2011
8/17/2011
8/18/2011
8/19/2011
8/20/2011
8/21/2011
8/22/2011
8/23/2011
Page 54

Price to book
491.404876
491.689073
491.97327
492.257467
492.541664
492.825861
493.110058
493.394255
493.678452
493.962649
494.246846
494.531043
494.81524
495.099437
495.383634
495.667831
495.952028
496.236225
496.520422
496.804619
497.088816
497.373013
497.65721
497.941407
498.225604
498.509801
498.793998
499.078195
499.362392
499.646589
499.930786
500.214983
500.49918
500.783377
501.067574
501.351771
501.635968
501.920165
502.204362
502.488559
502.772756
503.056953
503.34115
503.625347
8/24/2011
8/25/2011
8/26/2011
8/27/2011
8/28/2011
8/29/2011
8/30/2011
8/31/2011
9/1/2011
9/2/2011
9/3/2011
9/4/2011
9/5/2011
9/6/2011
9/7/2011
9/8/2011
9/9/2011
9/10/2011
9/11/2011
9/12/2011
9/13/2011
9/14/2011
9/15/2011
9/16/2011
9/17/2011
9/18/2011
9/19/2011
9/20/2011
9/21/2011
9/22/2011
9/23/2011
9/24/2011
9/25/2011
9/26/2011
9/27/2011
9/28/2011
9/29/2011
9/30/2011
10/1/2011
10/2/2011
10/3/2011
10/4/2011
10/5/2011
10/6/2011
Page 55

Price to book
503.909544
504.193741
504.477939
504.762136
505.046333
505.33053
505.614727
505.898924
506.183121
506.467318
506.751515
507.035712
507.319909
507.604106
507.888303
508.1725
508.456697
508.740894
509.025091
509.309288
509.593485
509.877682
510.161879
510.446076
510.730273
511.01447
511.298667
511.582864
511.867061
512.151258
512.435455
512.719652
513.003849
513.288046
513.572243
513.85644
514.140637
514.424834
514.709031
514.993228
515.277425
515.561622
515.845819
516.130016
10/7/2011
10/8/2011
10/9/2011
10/10/2011
10/11/2011
10/12/2011
10/13/2011
10/14/2011
10/15/2011
10/16/2011
10/17/2011
10/18/2011
10/19/2011
10/20/2011
10/21/2011
10/22/2011
10/23/2011
10/24/2011
10/25/2011
10/26/2011
10/27/2011
10/28/2011
10/29/2011
10/30/2011
10/31/2011
11/1/2011
11/2/2011
11/3/2011
11/4/2011
11/5/2011
11/6/2011
11/7/2011
11/8/2011
11/9/2011
11/10/2011
11/11/2011
11/12/2011
11/13/2011
11/14/2011
11/15/2011
11/16/2011
11/17/2011
11/18/2011
11/19/2011
Page 56

Price to book
516.414213
516.69841
516.982607
517.266805
517.551002
517.835199
518.119396
518.403593
518.68779
518.971987
519.256184
519.540381
519.824578
520.108775
520.392972
520.677169
520.961366
521.245563
521.52976
521.813957
522.098154
522.382351
522.666548
522.950745
523.234942
523.519139
523.803336
524.087533
524.37173
524.655927
524.940124
525.224321
525.508518
525.792715
526.076912
526.361109
526.645306
526.929503
527.2137
527.497897
527.782094
528.066291
528.350488
528.634685
11/20/2011
11/21/2011
11/22/2011
11/23/2011
11/24/2011
11/25/2011
11/26/2011
11/27/2011
11/28/2011
11/29/2011
11/30/2011
12/1/2011
12/2/2011
12/3/2011
12/4/2011
12/5/2011
12/6/2011
12/7/2011
12/8/2011
12/9/2011
12/10/2011
12/11/2011
12/12/2011
12/13/2011
12/14/2011
12/15/2011
12/16/2011
12/17/2011
12/18/2011
12/19/2011
12/20/2011
12/21/2011
12/22/2011
12/23/2011
12/24/2011
12/25/2011
12/26/2011
12/27/2011
12/28/2011
12/29/2011
12/30/2011
12/31/2011
1/1/2012
1/2/2012
Page 57

Price to book
528.918882
529.203079
529.487276
529.771473
530.055671
530.339868
530.624065
530.908262
531.192459
531.476656
531.760853
532.04505
532.329247
532.613444
532.897641
533.181838
533.466035
533.750232
534.034429
534.318626
534.602823
534.88702
535.171217
535.455414
535.739611
536.023808
536.308005
536.592202
536.876399
537.160596
537.444793
537.72899
538.013187
538.297384
538.581581
538.865778
539.149975
539.434172
539.718369
540.002566
540.286763
540.57096
540.855157
541.139354
1/3/2012
1/4/2012
1/5/2012
1/6/2012
1/7/2012
1/8/2012
1/9/2012
1/10/2012
1/11/2012
1/12/2012
1/13/2012
1/14/2012
1/15/2012
1/16/2012
1/17/2012
1/18/2012
1/19/2012
1/20/2012
1/21/2012
1/22/2012
1/23/2012
1/24/2012
1/25/2012
1/26/2012
1/27/2012
1/28/2012
1/29/2012
1/30/2012
1/31/2012
2/1/2012
2/2/2012
2/3/2012
2/4/2012
2/5/2012
2/6/2012
2/7/2012
2/8/2012
2/9/2012
2/10/2012
2/11/2012
2/12/2012
2/13/2012
2/14/2012
2/15/2012
Page 58

Price to book
541.423551
541.707748
541.991945
542.276142
542.560339
542.844537
543.128734
543.412931
543.697128
543.981325
544.265522
544.549719
544.833916
545.118113
545.40231
545.686507
545.970704
546.254901
546.539098
546.823295
547.107492
547.391689
547.675886
547.960083
548.24428
548.528477
548.812674
549.096871
549.381068
549.665265
549.949462
550.233659
550.517856
550.802053
551.08625
551.370447
551.654644
551.938841
552.223038
552.507235
552.791432
553.075629
553.359826
553.644023
2/16/2012
2/17/2012
2/18/2012
2/19/2012
2/20/2012
2/21/2012
2/22/2012
2/23/2012
2/24/2012
2/25/2012
2/26/2012
2/27/2012
2/28/2012
2/29/2012
3/1/2012
3/2/2012
3/3/2012
3/4/2012
3/5/2012
3/6/2012
3/7/2012
3/8/2012
3/9/2012
3/10/2012
3/11/2012
3/12/2012
3/13/2012
3/14/2012
3/15/2012
3/16/2012
3/17/2012
3/18/2012
3/28/2012
3/29/2012
3/30/2012
3/19/2012
3/20/2012
3/21/2012
3/22/2012
3/23/2012
3/24/2012
3/25/2012
3/26/2012
3/27/2012
Page 59

Price to book
555.1339322 553.928223/31/2012
4/1/2012
4/2/2012
4/3/2012
Page 60

Price to book
X CMP 1X 2X 3X
2007 2008 2009 2010 2011 2012
120.49 245.13 284.50 395.99 462.77 555.13
Date Price 1.0 2 3.0
460.00 120.485 240.97 361.455
465.35 120.98159 241.963179 362.944769
458.55 121.478179 242.956359 364.434538
451.30 121.974769 243.949538 365.924307
499.50 122.471359 244.942717 367.414076
489.20 122.967948 245.935896 368.903845
467.65 123.464538 246.929076 370.393614
463.10 123.961127 247.922255 371.883382
469.05 124.457717 248.915434 373.373151
469.30 124.954307 249.908614 374.86292
465.80 125.450896 250.901793 376.352689
470.45 125.947486 251.894972 377.842458
464.40 126.444076 252.888151 379.332227
465.05 126.940665 253.881331 380.821996
463.20 127.437255 254.87451 382.311765
468.15 127.933845 255.867689 383.801534
467.10 128.430434 256.860869 385.291303
465.30 128.927024 257.854048 386.781072
455.55 129.423614 258.847227 388.270841
467.85 129.920203 259.840406 389.76061
474.25 130.416793 260.833586 391.250378
480.40 130.913382 261.826765 392.740147
506.15 131.409972 262.819944 394.229916
507.05 131.906562 263.813124 395.719685
516.55 132.403151 264.806303 397.209454
524.05 132.899741 265.799482 398.699223
520.45 133.396331 266.792661 400.188992
525.25 133.89292 267.785841 401.678761
535.25 134.38951 268.77902 403.16853
541.15 134.8861 269.772199 404.658299
541.10 135.382689 270.765378 406.148068
536.65 135.879279 271.758558 407.637837
553.80 136.375869 272.751737 409.127606
567.55 136.872458 273.744916 410.617375
580.65 137.369048 274.738096 412.107143
570.55 137.865637 275.731275 413.596912
564.30 138.362227 276.724454 415.086681
554.50 138.858817 277.717633 416.57645
562.45 139.355406 278.710813 418.066219
563.05 139.851996 279.703992 419.555988
02 Apr 07
03 Apr 07
04 Apr 07
05 Apr 07
09 Apr 07
10 Apr 07
11 Apr 07
12 Apr 07
13 Apr 07
16 Apr 07
17 Apr 07
18 Apr 07
19 Apr 07
20 Apr 07
23 Apr 07
24 Apr 07
25 Apr 07
26 Apr 07
27 Apr 07
30 Apr 07
03 May 07
04 May 07
07 May 07
08 May 07
09 May 07
10 May 07
11 May 07
14 May 07
15 May 07
16 May 07
17 May 07
18 May 07
21 May 07
22 May 07
23 May 07
24 May 07
25 May 07
28 May 07
29 May 07
30 May 07
0.00
500.00
1,000.00
1,500.00
2,000.00
2,500.00
3,000.00
02/04/2007 02/04/2008 02/04/2009 02/04/2010 02/04/2011
CMP 1X 2X 3X 4X 5X
Page 61

Price to book
579.55 140.348586 280.697171 421.045757
576.15 140.845175 281.690351 422.535526
576.20 141.341765 282.68353 424.025295
577.90 141.838355 283.676709 425.515064
575.85 142.334944 284.669888 427.004833
570.00 142.831534 285.663068 428.494602
559.35 143.328124 286.656247 429.984371
564.75 143.824713 287.649426 431.474139
588.05 144.321303 288.642606 432.963908
585.05 144.817892 289.635785 434.453677
585.70 145.314482 290.628964 435.943446
596.65 145.811072 291.622143 437.433215
609.40 146.307661 292.615323 438.922984
612.90 146.804251 293.608502 440.412753
620.75 147.300841 294.601681 441.902522
616.45 147.79743 295.594861 443.392291
614.90 148.29402 296.58804 444.88206
616.55 148.79061 297.581219 446.371829
599.90 149.287199 298.574398 447.861598
589.40 149.783789 299.567578 449.351367
580.30 150.280378 300.560757 450.841135
605.00 150.776968 301.553936 452.330904
607.10 151.273558 302.547116 453.820673
623.45 151.770147 303.540295 455.310442
617.85 152.266737 304.533474 456.800211
630.05 152.763327 305.526653 458.28998
628.80 153.259916 306.519833 459.779749
632.55 153.756506 307.513012 461.269518
630.60 154.253096 308.506191 462.759287
632.50 154.749685 309.499371 464.249056
641.10 155.246275 310.49255 465.738825
641.25 155.742865 311.485729 467.228594
645.65 156.239454 312.478908 468.718363
650.50 156.736044 313.472088 470.208131
655.00 157.232633 314.465267 471.6979
649.90 157.729223 315.458446 473.187669
649.20 158.225813 316.451625 474.677438
624.80 158.722402 317.444805 476.167207
613.80 159.218992 318.437984 477.656976
617.85 159.715582 319.431163 479.146745
613.55 160.212171 320.424343 480.636514
608.75 160.708761 321.417522 482.126283
639.00 161.205351 322.410701 483.616052
626.70 161.70194 323.40388 485.105821
31 May 07
01 Jun 07
04 Jun 07
05 Jun 07
06 Jun 07
07 Jun 07
08 Jun 07
11 Jun 07
12 Jun 07
13 Jun 07
14 Jun 07
15 Jun 07
18 Jun 07
19 Jun 07
20 Jun 07
21 Jun 07
22 Jun 07
25 Jun 07
26 Jun 07
27 Jun 07
28 Jun 07
29 Jun 07
02 Jul 07
03 Jul 07
04 Jul 07
05 Jul 07
06 Jul 07
09 Jul 07
10 Jul 07
11 Jul 07
12 Jul 07
13 Jul 07
16 Jul 07
17 Jul 07
18 Jul 07
19 Jul 07
20 Jul 07
23 Jul 07
24 Jul 07
25 Jul 07
26 Jul 07
27 Jul 07
30 Jul 07
31 Jul 07
Page 62

Price to book
617.75 162.19853 324.39706 486.59559
620.40 162.69512 325.390239 488.085359
620.70 163.191709 326.383418 489.575127
620.15 163.688299 327.376598 491.064896
615.05 164.184888 328.369777 492.554665
625.90 164.681478 329.362956 494.044434
606.80 165.178068 330.356135 495.534203
590.05 165.674657 331.349315 497.023972
600.25 166.171247 332.342494 498.513741
596.15 166.667837 333.335673 500.00351
559.00 167.164426 334.328853 501.493279
574.65 167.661016 335.322032 502.983048
603.95 168.157606 336.315211 504.472817
588.00 168.654195 337.30839 505.962586
585.70 169.150785 338.30157 507.452355
582.30 169.647375 339.294749 508.942124
571.80 170.143964 340.287928 510.431892
577.15 170.640554 341.281108 511.921661
597.60 171.137143 342.274287 513.41143
612.05 171.633733 343.267466 514.901199
629.75 172.130323 344.260645 516.390968
634.10 172.626912 345.253825 517.880737
635.35 173.123502 346.247004 519.370506
658.65 173.620092 347.240183 520.860275
667.60 174.116681 348.233363 522.350044
659.70 174.613271 349.226542 523.839813
651.70 175.109861 350.219721 525.329582
649.35 175.60645 351.2129 526.819351
646.90 176.10304 352.20608 528.30912
646.65 176.599629 353.199259 529.798888
659.35 177.096219 354.192438 531.288657
649.35 177.592809 355.185618 532.778426
658.05 178.089398 356.178797 534.268195
660.20 178.585988 357.171976 535.757964
684.85 179.082578 358.165155 537.247733
705.20 179.579167 359.158335 538.737502
709.85 180.075757 360.151514 540.227271
728.15 180.572347 361.144693 541.71704
737.85 181.068936 362.137873 543.206809
756.00 181.565526 363.131052 544.696578
768.15 182.062116 364.124231 546.186347
764.40 182.558705 365.11741 547.676116
750.50 183.055295 366.11059 549.165884
755.15 183.551884 367.103769 550.655653
01 Aug 07
02 Aug 07
03 Aug 07
06 Aug 07
07 Aug 07
08 Aug 07
09 Aug 07
10 Aug 07
13 Aug 07
14 Aug 07
16 Aug 07
17 Aug 07
20 Aug 07
21 Aug 07
22 Aug 07
23 Aug 07
24 Aug 07
27 Aug 07
28 Aug 07
29 Aug 07
30 Aug 07
31 Aug 07
03 Sep 07
04 Sep 07
05 Sep 07
06 Sep 07
07 Sep 07
10 Sep 07
11 Sep 07
12 Sep 07
13 Sep 07
14 Sep 07
17 Sep 07
18 Sep 07
19 Sep 07
20 Sep 07
21 Sep 07
24 Sep 07
25 Sep 07
26 Sep 07
27 Sep 07
28 Sep 07
01 Oct 07
03 Oct 07
Page 63

Price to book
752.00 184.048474 368.096948 552.145422
737.20 184.545064 369.090127 553.635191
716.15 185.041653 370.083307 555.12496
727.80 185.538243 371.076486 556.614729
762.75 186.034833 372.069665 558.104498
758.75 186.531422 373.062845 559.594267
743.15 187.028012 374.056024 561.084036
813.35 187.524602 375.049203 562.573805
882.85 188.021191 376.042382 564.063574
872.25 188.517781 377.035562 565.553343
855.25 189.014371 378.028741 567.043112
832.35 189.51096 379.02192 568.53288
821.80 190.00755 380.0151 570.022649
869.35 190.504139 381.008279 571.512418
866.40 191.000729 382.001458 573.002187
868.90 191.497319 382.994637 574.491956
919.00 191.993908 383.987817 575.981725
925.45 192.490498 384.980996 577.471494
909.05 192.987088 385.974175 578.961263
918.80 193.483677 386.967355 580.451032
913.20 193.980267 387.960534 581.940801
929.20 194.476857 388.953713 583.43057
976.70 194.973446 389.946892 584.920339
942.30 195.470036 390.940072 586.410108
937.15 195.966625 391.933251 587.899876
920.10 196.463215 392.92643 589.389645
914.75 196.959805 393.91961 590.879414
894.30 197.456394 394.912789 592.369183
949.30 197.952984 395.905968 593.858952
989.15 198.449574 396.899147 595.348721
962.60 198.946163 397.892327 596.83849
974.60 199.442753 398.885506 598.328259
981.70 199.939343 399.878685 599.818028
996.75 200.435932 400.871865 601.307797
939.60 200.932522 401.865044 602.797566
924.75 201.429112 402.858223 604.287335
929.95 201.925701 403.851402 605.777104
936.80 202.422291 404.844582 607.266873
934.80 202.91888 405.837761 608.756641
908.50 203.41547 406.83094 610.24641
918.75 203.91206 407.82412 611.736179
931.25 204.408649 408.817299 613.225948
941.00 204.905239 409.810478 614.715717
943.10 205.401829 410.803657 616.205486
04 Oct 07
05 Oct 07
08 Oct 07
09 Oct 07
10 Oct 07
11 Oct 07
12 Oct 07
15 Oct 07
16 Oct 07
17 Oct 07
18 Oct 07
19 Oct 07
22 Oct 07
23 Oct 07
24 Oct 07
25 Oct 07
26 Oct 07
29 Oct 07
30 Oct 07
31 Oct 07
01 Nov 07
02 Nov 07
05 Nov 07
06 Nov 07
07 Nov 07
08 Nov 07
09 Nov 07
12 Nov 07
13 Nov 07
14 Nov 07
15 Nov 07
16 Nov 07
19 Nov 07
20 Nov 07
21 Nov 07
22 Nov 07
23 Nov 07
26 Nov 07
27 Nov 07
28 Nov 07
29 Nov 07
30 Nov 07
03 Dec 07
04 Dec 07
Page 64

Price to book
942.40 205.898418 411.796837 617.695255
926.75 206.395008 412.790016 619.185024
935.20 206.891598 413.783195 620.674793
937.45 207.388187 414.776375 622.164562
939.65 207.884777 415.769554 623.654331
942.60 208.381367 416.762733 625.1441
968.65 208.877956 417.755912 626.633869
993.90 209.374546 418.749092 628.123637
978.95 209.871135 419.742271 629.613406
953.05 210.367725 420.73545 631.103175
942.15 210.864315 421.728629 632.592944
932.10 211.360904 422.721809 634.082713
947.85 211.857494 423.714988 635.572482
971.80 212.354084 424.708167 637.062251
959.55 212.850673 425.701347 638.55202
976.95 213.347263 426.694526 640.041789
967.10 213.843853 427.687705 641.531558
973.00 214.340442 428.680884 643.021327
1,033.90 214.837032 429.674064 644.511096
1,035.45 215.333622 430.667243 646.000865
1,056.45 215.830211 431.660422 647.490633
1,089.50 216.326801 432.653602 648.980402
1,068.65 216.82339 433.646781 650.470171
1,095.60 217.31998 434.63996 651.95994
1,086.45 217.81657 435.633139 653.449709
1,167.45 218.313159 436.626319 654.939478
1,265.20 218.809749 437.619498 656.429247
1,207.90 219.306339 438.612677 657.919016
1,164.55 219.802928 439.605857 659.408785
1,159.65 220.299518 440.599036 660.898554
1,112.75 220.796108 441.592215 662.388323
1,056.75 221.292697 442.585394 663.878092
985.95 221.789287 443.578574 665.367861
1,022.60 222.285876 444.571753 666.857629
1,005.75 222.782466 445.564932 668.347398
1,098.30 223.279056 446.558112 669.837167
1,138.50 223.775645 447.551291 671.326936
1,136.90 224.272235 448.54447 672.816705
1,100.75 224.768825 449.537649 674.306474
1,110.80 225.265414 450.530829 675.796243
1,087.80 225.762004 451.524008 677.286012
1,089.25 226.258594 452.517187 678.775781
1,058.70 226.755183 453.510367 680.26555
1,083.45 227.251773 454.503546 681.755319
05 Dec 07
06 Dec 07
07 Dec 07
10 Dec 07
11 Dec 07
12 Dec 07
13 Dec 07
14 Dec 07
17 Dec 07
18 Dec 07
19 Dec 07
20 Dec 07
24 Dec 07
26 Dec 07
27 Dec 07
28 Dec 07
31 Dec 07
01 Jan 08
02 Jan 08
03 Jan 08
04 Jan 08
07 Jan 08
08 Jan 08
09 Jan 08
10 Jan 08
11 Jan 08
14 Jan 08
15 Jan 08
16 Jan 08
17 Jan 08
18 Jan 08
21 Jan 08
22 Jan 08
23 Jan 08
24 Jan 08
25 Jan 08
28 Jan 08
29 Jan 08
30 Jan 08
31 Jan 08
01 Feb 08
04 Feb 08
05 Feb 08
06 Feb 08
Page 65

Price to book
1,033.80 227.748363 455.496725 683.245088
980.85 228.244952 456.489904 684.734857
928.10 228.741542 457.483084 686.224625
989.80 229.238131 458.476263 687.714394
969.10 229.734721 459.469442 689.204163
994.50 230.231311 460.462622 690.693932
1,026.90 230.7279 461.455801 692.183701
1,051.25 231.22449 462.44898 693.67347
1,040.30 231.72108 463.442159 695.163239
1,004.20 232.217669 464.435339 696.653008
1,001.80 232.714259 465.428518 698.142777
970.50 233.210849 466.421697 699.632546
956.50 233.707438 467.414876 701.122315
959.80 234.204028 468.408056 702.612084
988.05 234.700618 469.401235 704.101853
1,003.60 235.197207 470.394414 705.591622
1,018.75 235.693797 471.387594 707.08139
940.30 236.190386 472.380773 708.571159
909.10 236.686976 473.373952 710.060928
899.25 237.183566 474.367131 711.550697
840.10 237.680155 475.360311 713.040466
805.75 238.176745 476.35349 714.530235
833.70 238.673335 477.346669 716.020004
863.35 239.169924 478.339849 717.509773
802.95 239.666514 479.333028 718.999542
860.60 240.163104 480.326207 720.489311
792.85 240.659693 481.319386 721.97908
782.10 241.156283 482.312566 723.468849
747.25 241.652873 483.305745 724.958618
718.35 242.149462 484.298924 726.448386
792.15 242.646052 485.292104 727.938155
826.55 243.142641 486.285283 729.427924
793.25 243.639231 487.278462 730.917693
804.90 244.135821 488.271641 732.407462
781.15 244.63241 489.264821 733.897231
721.10 244.63241 489.264821 733.897231
743.00 244.794419 489.588837 734.383256
745.55 244.956427 489.912854 734.86928
714.75 245.118435 490.23687 735.355305
750.80 245.280443 490.560887 735.84133
760.95 245.442452 490.884903 736.327355
796.10 245.60446 491.208919 736.813379
777.30 245.766468 491.532936 737.299404
761.70 245.928476 491.856952 737.785429
07 Feb 08
08 Feb 08
11 Feb 08
12 Feb 08
13 Feb 08
14 Feb 08
15 Feb 08
18 Feb 08
19 Feb 08
20 Feb 08
21 Feb 08
22 Feb 08
25 Feb 08
26 Feb 08
27 Feb 08
28 Feb 08
29 Feb 08
03 Mar 08
04 Mar 08
05 Mar 08
07 Mar 08
10 Mar 08
11 Mar 08
12 Mar 08
13 Mar 08
14 Mar 08
17 Mar 08
18 Mar 08
19 Mar 08
24 Mar 08
25 Mar 08
26 Mar 08
27 Mar 08
28 Mar 08
31 Mar 08
01 Apr 08
02 Apr 08
03 Apr 08
04 Apr 08
07 Apr 08
08 Apr 08
09 Apr 08
10 Apr 08
11 Apr 08
Page 66

Price to book
774.90 246.090484 492.180969 738.271453
786.80 246.252493 492.504985 738.757478
824.75 246.414501 492.829002 739.243503
881.10 246.576509 493.153018 739.729527
910.60 246.738517 493.477035 740.215552
897.25 246.900526 493.801051 740.701577
891.90 247.062534 494.125068 741.187601
906.60 247.224542 494.449084 741.673626
919.15 247.38655 494.773101 742.159651
944.30 247.548559 495.097117 742.645676
924.30 247.710567 495.421133 743.1317
933.20 247.872575 495.74515 743.617725
946.90 248.034583 496.069166 744.10375
947.85 248.196591 496.393183 744.589774
907.15 248.3586 496.717199 745.075799
863.35 248.520608 497.041216 745.561824
836.30 248.682616 497.365232 746.047848
877.20 248.844624 497.689249 746.533873
869.25 249.006633 498.013265 747.019898
865.40 249.168641 498.337282 747.505922
894.00 249.330649 498.661298 747.991947
901.65 249.492657 498.985315 748.477972
869.40 249.654666 499.309331 748.963997
869.50 249.816674 499.633347 749.450021
828.40 249.978682 499.957364 749.936046
799.85 250.14069 500.28138 750.422071
762.95 250.302698 500.605397 750.908095
740.40 250.464707 500.929413 751.39412
810.80 250.626715 501.25343 751.880145
783.30 250.788723 501.577446 752.366169
794.05 250.950731 501.901463 752.852194
750.00 251.11274 502.225479 753.338219
757.30 251.274748 502.549496 753.824243
739.40 251.436756 502.873512 754.310268
770.40 251.598764 503.197529 754.796293
760.20 251.760772 503.521545 755.282317
704.10 251.922781 503.845561 755.768342
681.20 252.084789 504.169578 756.254367
703.70 252.246797 504.493594 756.740392
715.80 252.408805 504.817611 757.226416
704.35 252.570814 505.141627 757.712441
736.15 252.732822 505.465644 758.198466
794.20 252.89483 505.78966 758.68449
753.25 253.056838 506.113677 759.170515
15 Apr 08
16 Apr 08
17 Apr 08
21 Apr 08
22 Apr 08
23 Apr 08
24 Apr 08
25 Apr 08
28 Apr 08
29 Apr 08
30 Apr 08
02 May 08
05 May 08
06 May 08
07 May 08
08 May 08
09 May 08
12 May 08
13 May 08
14 May 08
15 May 08
16 May 08
20 May 08
21 May 08
22 May 08
23 May 08
26 May 08
27 May 08
28 May 08
29 May 08
30 May 08
02 Jun 08
03 Jun 08
04 Jun 08
05 Jun 08
06 Jun 08
09 Jun 08
10 Jun 08
11 Jun 08
12 Jun 08
13 Jun 08
16 Jun 08
17 Jun 08
18 Jun 08
Page 67

Price to book
718.10 253.218847 506.437693 759.65654
705.10 253.380855 506.76171 760.142564
699.00 253.542863 507.085726 760.628589
678.90 253.704871 507.409743 761.114614
686.95 253.866879 507.733759 761.600638
676.25 254.028888 508.057775 762.086663
628.95 254.190896 508.381792 762.572688
603.65 254.352904 508.705808 763.058713
592.30 254.514912 509.029825 763.544737
635.85 254.676921 509.353841 764.030762
579.75 254.838929 509.677858 764.516787
599.55 255.000937 510.001874 765.002811
602.90 255.162945 510.325891 765.488836
608.40 255.324954 510.649907 765.974861
669.75 255.486962 510.973924 766.460885
679.00 255.64897 511.29794 766.94691
669.60 255.810978 511.621957 767.432935
635.80 255.972986 511.945973 767.918959
596.55 256.134995 512.269989 768.404984
584.45 256.297003 512.594006 768.891009
635.50 256.459011 512.918022 769.377034
686.80 256.621019 513.242039 769.863058
697.60 256.783028 513.566055 770.349083
740.05 256.945036 513.890072 770.835108
765.40 257.107044 514.214088 771.321132
761.55 257.269052 514.538105 771.807157
712.50 257.431061 514.862121 772.293182
697.20 257.593069 515.186138 772.779206
620.10 257.755077 515.510154 773.265231
679.60 257.917085 515.834171 773.751256
653.85 258.079093 516.158187 774.23728
680.30 258.241102 516.482203 774.723305
706.05 258.40311 516.80622 775.20933
760.85 258.565118 517.130236 775.695355
743.95 258.727126 517.454253 776.181379
748.50 258.889135 517.778269 776.667404
734.85 259.051143 518.102286 777.153429
759.80 259.213151 518.426302 777.639453
721.55 259.375159 518.750319 778.125478
725.20 259.537168 519.074335 778.611503
700.15 259.699176 519.398352 779.097527
691.55 259.861184 519.722368 779.583552
679.75 260.023192 520.046385 780.069577
673.65 260.1852 520.370401 780.555601
19 Jun 08
20 Jun 08
23 Jun 08
24 Jun 08
25 Jun 08
26 Jun 08
27 Jun 08
30 Jun 08
01 Jul 08
02 Jul 08
03 Jul 08
04 Jul 08
07 Jul 08
08 Jul 08
09 Jul 08
10 Jul 08
11 Jul 08
14 Jul 08
15 Jul 08
16 Jul 08
17 Jul 08
18 Jul 08
21 Jul 08
22 Jul 08
23 Jul 08
24 Jul 08
25 Jul 08
28 Jul 08
29 Jul 08
30 Jul 08
31 Jul 08
01 Aug 08
04 Aug 08
05 Aug 08
06 Aug 08
07 Aug 08
08 Aug 08
11 Aug 08
12 Aug 08
13 Aug 08
14 Aug 08
18 Aug 08
19 Aug 08
20 Aug 08
Page 68

Price to book
648.60 260.347209 520.694417 781.041626
679.40 260.509217 521.018434 781.527651
685.35 260.671225 521.34245 782.013676
680.00 260.833233 521.666467 782.4997
677.55 260.995242 521.990483 782.985725
670.65 261.15725 522.3145 783.47175
723.30 261.319258 522.638516 783.957774
722.95 261.481266 522.962533 784.443799
759.65 261.643275 523.286549 784.929824
734.90 261.805283 523.610566 785.415848
686.55 261.967291 523.934582 785.901873
710.85 262.129299 524.258598 786.387898
709.70 262.291307 524.582615 786.873922
710.95 262.453316 524.906631 787.359947
703.90 262.615324 525.230648 787.845972
692.70 262.777332 525.554664 788.331997
657.25 262.93934 525.878681 788.818021
696.55 263.101349 526.202697 789.304046
666.85 263.263357 526.526714 789.790071
678.60 263.425365 526.85073 790.276095
708.85 263.587373 527.174747 790.76212
703.15 263.749382 527.498763 791.248145
684.75 263.91139 527.82278 791.734169
710.50 264.073398 528.146796 792.220194
721.25 264.235406 528.470812 792.706219
705.15 264.397414 528.794829 793.192243
671.60 264.559423 529.118845 793.678268
720.50 264.721431 529.442862 794.164293
734.80 264.883439 529.766878 794.650317
702.90 265.045447 530.090895 795.136342
678.10 265.207456 530.414911 795.622367
680.15 265.369464 530.738928 796.108392
643.65 265.531472 531.062944 796.594416
552.30 265.69348 531.386961 797.080441
662.90 265.855489 531.710977 797.566466
638.70 266.017497 532.034994 798.05249
618.25 266.179505 532.35901 798.538515
622.85 266.341513 532.683026 799.02454
619.30 266.503521 533.007043 799.510564
617.20 266.66553 533.331059 799.996589
657.55 266.827538 533.655076 800.482614
630.95 266.989546 533.979092 800.968638
622.25 267.151554 534.303109 801.454663
534.30 267.313563 534.627125 801.940688
21 Aug 08
22 Aug 08
25 Aug 08
26 Aug 08
27 Aug 08
28 Aug 08
29 Aug 08
01 Sep 08
02 Sep 08
04 Sep 08
05 Sep 08
08 Sep 08
09 Sep 08
10 Sep 08
11 Sep 08
12 Sep 08
15 Sep 08
16 Sep 08
17 Sep 08
18 Sep 08
19 Sep 08
22 Sep 08
23 Sep 08
24 Sep 08
25 Sep 08
26 Sep 08
29 Sep 08
30 Sep 08
01 Oct 08
03 Oct 08
06 Oct 08
07 Oct 08
08 Oct 08
10 Oct 08
13 Oct 08
14 Oct 08
15 Oct 08
16 Oct 08
17 Oct 08
20 Oct 08
21 Oct 08
22 Oct 08
23 Oct 08
24 Oct 08
Page 69

Price to book
537.60 267.475571 534.951142 802.426713
568.65 267.637579 535.275158 802.912737
527.80 267.799587 535.599175 803.398762
562.60 267.961596 535.923191 803.884787
602.30 268.123604 536.247208 804.370811
640.80 268.285612 536.571224 804.856836
603.85 268.44762 536.89524 805.342861
582.65 268.609628 537.219257 805.828885
581.00 268.771637 537.543273 806.31491
608.85 268.933645 537.86729 806.800935
564.10 269.095653 538.191306 807.286959
525.65 269.257661 538.515323 807.772984
494.85 269.41967 538.839339 808.259009
455.75 269.581678 539.163356 808.745034
437.40 269.743686 539.487372 809.231058
427.40 269.905694 539.811389 809.717083
406.05 270.067703 540.135405 810.203108
411.75 270.229711 540.459422 810.689132
397.60 270.391719 540.783438 811.175157
381.95 270.553727 541.107454 811.661182
405.05 270.715735 541.431471 812.147206
406.85 270.877744 541.755487 812.633231
413.05 271.039752 542.079504 813.119256
428.80 271.20176 542.40352 813.60528
432.95 271.363768 542.727537 814.091305
455.20 271.525777 543.051553 814.57733
443.10 271.687785 543.37557 815.063355
451.50 271.849793 543.699586 815.549379
462.75 272.011801 544.023603 816.035404
457.60 272.17381 544.347619 816.521429
469.00 272.335818 544.671636 817.007453
485.55 272.497826 544.995652 817.493478
500.75 272.659834 545.319668 817.979503
497.40 272.821842 545.643685 818.465527
538.30 272.983851 545.967701 818.951552
545.70 273.145859 546.291718 819.437577
536.85 273.307867 546.615734 819.923601
498.90 273.469875 546.939751 820.409626
489.20 273.631884 547.263767 820.895651
481.75 273.793892 547.587784 821.381676
494.80 273.9559 547.9118 821.8677
510.40 274.117908 548.235817 822.353725
504.65 274.279917 548.559833 822.83975
517.25 274.441925 548.88385 823.325774
27 Oct 08
28 Oct 08
29 Oct 08
31 Oct 08
03 Nov 08
04 Nov 08
05 Nov 08
06 Nov 08
07 Nov 08
10 Nov 08
11 Nov 08
12 Nov 08
14 Nov 08
17 Nov 08
18 Nov 08
19 Nov 08
20 Nov 08
21 Nov 08
24 Nov 08
25 Nov 08
26 Nov 08
28 Nov 08
01 Dec 08
02 Dec 08
03 Dec 08
04 Dec 08
05 Dec 08
08 Dec 08
10 Dec 08
11 Dec 08
12 Dec 08
15 Dec 08
16 Dec 08
17 Dec 08
18 Dec 08
19 Dec 08
22 Dec 08
23 Dec 08
24 Dec 08
26 Dec 08
29 Dec 08
30 Dec 08
31 Dec 08
01 Jan 09
Page 70

Price to book
542.60 274.603933 549.207866 823.811799
559.25 274.765941 549.531882 824.297824
567.20 274.927949 549.855899 824.783848
522.15 275.089958 550.179915 825.269873
485.75 275.251966 550.503932 825.755898
452.55 275.413974 550.827948 826.241922
440.15 275.575982 551.151965 826.727947
449.80 275.737991 551.475981 827.213972
434.65 275.899999 551.799998 827.699997
444.35 276.062007 552.124014 828.186021
438.35 276.224015 552.448031 828.672046
422.40 276.386024 552.772047 829.158071
407.95 276.548032 553.096064 829.644095
415.95 276.71004 553.42008 830.13012
384.10 276.872048 553.744096 830.616145
394.50 277.034056 554.068113 831.102169
423.10 277.196065 554.392129 831.588194
435.05 277.358073 554.716146 832.074219
433.00 277.520081 555.040162 832.560243
397.65 277.682089 555.364179 833.046268
395.35 277.844098 555.688195 833.532293
394.75 278.006106 556.012212 834.018317
392.10 278.168114 556.336228 834.504342
402.70 278.330122 556.660245 834.990367
421.70 278.492131 556.984261 835.476392
421.05 278.654139 557.308278 835.962416
431.55 278.816147 557.632294 836.448441
430.70 278.978155 557.95631 836.934466
439.20 279.140163 558.280327 837.42049
418.75 279.302172 558.604343 837.906515
399.70 279.46418 558.92836 838.39254
394.10 279.626188 559.252376 838.878564
388.45 279.788196 559.576393 839.364589
373.15 279.950205 559.900409 839.850614
363.65 280.112213 560.224426 840.336638
366.25 280.274221 560.548442 840.822663
346.50 280.436229 560.872459 841.308688
347.95 280.598238 561.196475 841.794713
323.05 280.760246 561.520491 842.280737
324.95 280.922254 561.844508 842.766762
322.60 281.084262 562.168524 843.252787
300.85 281.24627 562.492541 843.738811
295.25 281.408279 562.816557 844.224836
280.90 281.570287 563.140574 844.710861
02 Jan 09
05 Jan 09
06 Jan 09
07 Jan 09
09 Jan 09
12 Jan 09
13 Jan 09
14 Jan 09
15 Jan 09
16 Jan 09
19 Jan 09
20 Jan 09
21 Jan 09
22 Jan 09
23 Jan 09
27 Jan 09
28 Jan 09
29 Jan 09
30 Jan 09
02 Feb 09
03 Feb 09
04 Feb 09
05 Feb 09
06 Feb 09
09 Feb 09
10 Feb 09
11 Feb 09
12 Feb 09
13 Feb 09
16 Feb 09
17 Feb 09
18 Feb 09
19 Feb 09
20 Feb 09
24 Feb 09
25 Feb 09
26 Feb 09
27 Feb 09
02 Mar 09
03 Mar 09
04 Mar 09
05 Mar 09
06 Mar 09
09 Mar 09
Page 71

Price to book
304.35 281.732295 563.46459 845.196885
330.55 281.894303 563.788607 845.68291
342.70 282.056312 564.112623 846.168935
325.80 282.21832 564.43664 846.654959
341.25 282.380328 564.760656 847.140984
358.30 282.542336 565.084673 847.627009
343.05 282.704345 565.408689 848.113034
374.05 282.866353 565.732705 848.599058
372.30 283.028361 566.056722 849.085083
397.75 283.190369 566.380738 849.571108
421.50 283.352377 566.704755 850.057132
431.20 283.514386 567.028771 850.543157
397.40 283.676394 567.352788 851.029182
414.50 283.838402 567.676804 851.515206
417.85 283.838402 567.676804 851.515206
439.75 284.295337 568.590673 852.88601
436.40 284.752271 569.504542 854.256813
443.85 285.209205 570.418411 855.627616
444.55 285.66614 571.33228 856.998419
462.25 286.123074 572.246149 858.369223
504.25 286.580009 573.160017 859.740026
470.65 287.036943 574.073886 861.110829
503.80 287.493878 574.987755 862.481633
510.30 287.950812 575.901624 863.852436
493.85 288.407746 576.815493 865.223239
472.50 288.864681 577.729362 866.594042
502.55 289.321615 578.64323 867.964846
528.75 289.77855 579.557099 869.335649
557.55 290.235484 580.470968 870.706452
530.60 290.692419 581.384837 872.077256
555.65 291.149353 582.298706 873.448059
608.85 291.606287 583.212575 874.818862
627.80 292.063222 584.126444 876.189665
604.85 292.520156 585.040312 877.560469
624.55 292.977091 585.954181 878.931272
607.35 293.434025 586.86805 880.302075
617.80 293.89096 587.781919 881.672879
668.25 294.347894 588.695788 883.043682
670.25 294.804828 589.609657 884.414485
637.40 295.261763 590.523526 885.785288
659.40 295.718697 591.437394 887.156092
793.60 296.175632 592.351263 888.526895
766.80 296.632566 593.265132 889.897698
728.05 297.0895 594.179001 891.268501
12 Mar 09
13 Mar 09
16 Mar 09
17 Mar 09
18 Mar 09
19 Mar 09
20 Mar 09
23 Mar 09
24 Mar 09
25 Mar 09
26 Mar 09
27 Mar 09
30 Mar 09
31 Mar 09
01 Apr 09
02 Apr 09
06 Apr 09
08 Apr 09
09 Apr 09
13 Apr 09
15 Apr 09
16 Apr 09
17 Apr 09
20 Apr 09
21 Apr 09
22 Apr 09
23 Apr 09
24 Apr 09
27 Apr 09
28 Apr 09
29 Apr 09
04 May 09
05 May 09
06 May 09
07 May 09
08 May 09
11 May 09
12 May 09
13 May 09
14 May 09
15 May 09
18 May 09
19 May 09
20 May 09
Page 72

Price to book
734.95 297.546435 595.09287 892.639305
762.70 298.003369 596.006739 894.010108
771.90 298.460304 596.920608 895.380911
743.80 298.917238 597.834476 896.751715
797.40 299.374173 598.748345 898.122518
782.05 299.831107 599.662214 899.493321
783.40 300.288041 600.576083 900.864124
742.25 300.744976 601.489952 902.234928
720.15 301.20191 602.403821 903.605731
716.20 301.658845 603.31769 904.976534
734.85 302.115779 604.231558 906.347338
737.50 302.572714 605.145427 907.718141
697.80 303.029648 606.059296 909.088944
725.20 303.486582 606.973165 910.459747
749.45 303.943517 607.887034 911.830551
725.55 304.400451 608.800903 913.201354
703.45 304.857386 609.714771 914.572157
716.45 305.31432 610.62864 915.94296
757.90 305.771255 611.542509 917.313764
720.85 306.228189 612.456378 918.684567
731.90 306.685123 613.370247 920.05537
755.50 307.142058 614.284116 921.426174
763.90 307.598992 615.197985 922.796977
746.75 308.055927 616.111853 924.16778
768.65 308.512861 617.025722 925.538583
777.30 308.969796 617.939591 926.909387
818.45 309.42673 618.85346 928.28019
867.10 309.883664 619.767329 929.650993
833.65 310.340599 620.681198 931.021797
869.55 310.797533 621.595067 932.3926
853.15 311.254468 622.508935 933.763403
871.80 311.711402 623.422804 935.134206
794.20 312.168337 624.336673 936.50501
817.20 312.625271 625.250542 937.875813
783.60 313.082205 626.164411 939.246616
765.20 313.53914 627.07828 940.617419
739.10 313.996074 627.992149 941.988223
755.90 314.453009 628.906017 943.359026
762.90 314.909943 629.819886 944.729829
788.90 315.366878 630.733755 946.100633
799.00 315.823812 631.647624 947.471436
851.75 316.280746 632.561493 948.842239
886.30 316.737681 633.475362 950.213042
882.85 317.194615 634.38923 951.583846
21 May 09
22 May 09
25 May 09
26 May 09
27 May 09
28 May 09
29 May 09
01 Jun 09
02 Jun 09
03 Jun 09
04 Jun 09
05 Jun 09
08 Jun 09
09 Jun 09
10 Jun 09
11 Jun 09
12 Jun 09
15 Jun 09
16 Jun 09
17 Jun 09
18 Jun 09
19 Jun 09
22 Jun 09
23 Jun 09
24 Jun 09
25 Jun 09
26 Jun 09
29 Jun 09
30 Jun 09
01 Jul 09
02 Jul 09
03 Jul 09
06 Jul 09
07 Jul 09
08 Jul 09
09 Jul 09
10 Jul 09
13 Jul 09
14 Jul 09
15 Jul 09
16 Jul 09
17 Jul 09
20 Jul 09
21 Jul 09
Page 73

Price to book
861.35 317.65155 635.303099 952.954649
892.60 318.108484 636.216968 954.325452
892.50 318.565419 637.130837 955.696256
938.60 319.022353 638.044706 957.067059
954.45 319.479287 638.958575 958.437862
919.20 319.936222 639.872444 959.808665
917.50 320.393156 640.786312 961.179469
917.70 320.850091 641.700181 962.550272
921.55 321.307025 642.61405 963.921075
894.65 321.76396 643.527919 965.291879
851.40 322.220894 644.441788 966.662682
845.20 322.677828 645.355657 968.033485
814.15 323.134763 646.269526 969.404288
840.50 323.591697 647.183394 970.775092
866.75 324.048632 648.097263 972.145895
870.55 324.505566 649.011132 973.516698
877.80 324.9625 649.925001 974.887501
870.30 325.419435 650.83887 976.258305
828.55 325.876369 651.752739 977.629108
830.85 326.333304 652.666608 978.999911
819.65 326.790238 653.580476 980.370715
843.05 327.247173 654.494345 981.741518
879.40 327.704107 655.408214 983.112321
906.95 328.161041 656.322083 984.483124
916.15 328.617976 657.235952 985.853928
930.95 329.07491 658.149821 987.224731
921.25 329.531845 659.06369 988.595534
917.60 329.988779 659.977558 989.966338
906.70 330.445714 660.891427 991.337141
891.70 330.902648 661.805296 992.707944
889.65 331.359582 662.719165 994.078747
889.65 331.816517 663.633034 995.449551
906.95 332.273451 664.546903 996.820354
932.75 332.730386 665.460771 998.191157
906.00 333.18732 666.37464 999.56196
913.40 333.644255 667.288509 1000.93276
909.00 334.101189 668.202378 1002.30357
902.95 334.558123 669.116247 1003.67437
895.50 335.015058 670.030116 1005.04517
907.65 335.471992 670.943985 1006.41598
907.35 335.928927 671.857853 1007.78678
911.55 336.385861 672.771722 1009.15758
914.10 336.842796 673.685591 1010.52839
909.75 337.29973 674.59946 1011.89919
22 Jul 09
23 Jul 09
24 Jul 09
27 Jul 09
28 Jul 09
29 Jul 09
30 Jul 09
31 Jul 09
03 Aug 09
04 Aug 09
05 Aug 09
06 Aug 09
07 Aug 09
10 Aug 09
11 Aug 09
12 Aug 09
13 Aug 09
14 Aug 09
17 Aug 09
18 Aug 09
19 Aug 09
20 Aug 09
21 Aug 09
24 Aug 09
25 Aug 09
26 Aug 09
27 Aug 09
28 Aug 09
31 Aug 09
01 Sep 09
02 Sep 09
03 Sep 09
04 Sep 09
07 Sep 09
08 Sep 09
09 Sep 09
10 Sep 09
11 Sep 09
14 Sep 09
15 Sep 09
16 Sep 09
17 Sep 09
18 Sep 09
22 Sep 09
Page 74

Price to book
919.85 337.756664 675.513329 1013.26999
918.25 338.213599 676.427198 1014.6408
914.40 338.670533 677.341067 1016.0116
925.20 339.127468 678.254935 1017.3824
981.55 339.584402 679.168804 1018.75321
1,008.60 340.041337 680.082673 1020.12401
969.20 340.498271 680.996542 1021.49481
998.65 340.955205 681.910411 1022.86562
980.00 341.41214 682.82428 1024.23642
1,012.65 341.869074 683.738149 1025.60722
996.20 342.326009 684.652017 1026.97803
1,012.75 342.782943 685.565886 1028.34883
1,032.10 343.239878 686.479755 1029.71963
1,006.25 343.696812 687.393624 1031.09044
1,006.10 344.153746 688.307493 1032.46124
1,011.25 344.610681 689.221362 1033.83204
994.55 345.067615 690.13523 1035.20285
976.35 345.52455 691.049099 1036.57365
966.45 345.981484 691.962968 1037.94445
994.80 346.438419 692.876837 1039.31526
967.25 346.895353 693.790706 1040.68606
952.30 347.352287 694.704575 1042.05686
928.65 347.809222 695.618444 1043.42767
908.90 348.266156 696.532312 1044.79847
907.90 348.723091 697.446181 1046.16927
894.55 349.180025 698.36005 1047.54008
923.55 349.63696 699.273919 1048.91088
917.00 350.093894 700.187788 1050.28168
935.25 350.550828 701.101657 1051.65249
997.25 351.007763 702.015526 1053.02329
995.85 351.464697 702.929394 1054.39409
1,005.10 351.921632 703.843263 1055.76489
979.15 352.378566 704.757132 1057.1357
996.60 352.8355 705.671001 1058.5065
999.30 353.292435 706.58487 1059.8773
1,000.10 353.749369 707.498739 1061.24811
997.50 354.206304 708.412608 1062.61891
984.85 354.663238 709.326476 1063.98971
991.95 355.120173 710.240345 1065.36052
998.75 355.577107 711.154214 1066.73132
999.85 356.034041 712.068083 1068.10212
1,016.80 356.490976 712.981952 1069.47293
999.65 356.94791 713.895821 1070.84373
969.40 357.404845 714.80969 1072.21453
23 Sep 09
24 Sep 09
25 Sep 09
29 Sep 09
30 Sep 09
01 Oct 09
05 Oct 09
06 Oct 09
07 Oct 09
08 Oct 09
09 Oct 09
12 Oct 09
14 Oct 09
15 Oct 09
16 Oct 09
17 Oct 09
20 Oct 09
21 Oct 09
22 Oct 09
23 Oct 09
26 Oct 09
27 Oct 09
28 Oct 09
29 Oct 09
30 Oct 09
03 Nov 09
04 Nov 09
05 Nov 09
06 Nov 09
09 Nov 09
10 Nov 09
11 Nov 09
12 Nov 09
13 Nov 09
16 Nov 09
17 Nov 09
18 Nov 09
19 Nov 09
20 Nov 09
23 Nov 09
24 Nov 09
25 Nov 09
26 Nov 09
27 Nov 09
Page 75

Price to book
997.45 357.861779 715.723558 1073.58534
1,036.50 358.318714 716.637427 1074.95614
1,046.85 358.775648 717.551296 1076.32694
1,047.85 359.232582 718.465165 1077.69775
1,026.50 359.689517 719.379034 1079.06855
1,011.10 360.146451 720.292903 1080.43935
1,040.50 360.603386 721.206771 1081.81016
1,016.30 361.06032 722.12064 1083.18096
1,021.60 361.517255 723.034509 1084.55176
1,003.65 361.974189 723.948378 1085.92257
994.20 362.431123 724.862247 1087.29337
958.95 362.888058 725.776116 1088.66417
938.25 363.344992 726.689985 1090.03498
941.90 363.801927 727.603853 1091.40578
933.95 364.258861 728.517722 1092.77658
954.50 364.715796 729.431591 1094.14739
967.25 365.17273 730.34546 1095.51819
983.30 365.629664 731.259329 1096.88899
987.15 366.086599 732.173198 1098.2598
984.25 366.543533 733.087067 1099.6306
980.10 367.000468 734.000935 1101.0014
988.70 367.457402 734.914804 1102.37221
993.05 367.914337 735.828673 1103.74301
1,010.00 368.371271 736.742542 1105.11381
995.30 368.828205 737.656411 1106.48462
1,002.95 369.28514 738.57028 1107.85542
1,013.55 369.742074 739.484149 1109.22622
1,051.10 370.199009 740.398017 1110.59703
1,049.10 370.655943 741.311886 1111.96783
1,039.45 371.112878 742.225755 1113.33863
1,062.05 371.569812 743.139624 1114.70944
1,078.20 372.026746 744.053493 1116.08024
1,108.30 372.483681 744.967362 1117.45104
1,104.20 372.940615 745.88123 1118.82185
1,082.75 373.39755 746.795099 1120.19265
1,060.05 373.854484 747.708968 1121.56345
1,031.15 374.311419 748.622837 1122.93426
1,017.60 374.768353 749.536706 1124.30506
972.55 375.225287 750.450575 1125.67586
1,014.00 375.682222 751.364444 1127.04667
1,025.50 376.139156 752.278312 1128.41747
1,063.35 376.596091 753.192181 1129.78827
1,033.05 377.053025 754.10605 1131.15908
1,069.90 377.50996 755.019919 1132.52988
30 Nov 09
01 Dec 09
02 Dec 09
03 Dec 09
04 Dec 09
07 Dec 09
08 Dec 09
09 Dec 09
10 Dec 09
11 Dec 09
14 Dec 09
15 Dec 09
16 Dec 09
17 Dec 09
18 Dec 09
21 Dec 09
22 Dec 09
23 Dec 09
24 Dec 09
29 Dec 09
30 Dec 09
31 Dec 09
04 Jan 10
05 Jan 10
06 Jan 10
07 Jan 10
08 Jan 10
11 Jan 10
12 Jan 10
13 Jan 10
14 Jan 10
15 Jan 10
18 Jan 10
19 Jan 10
20 Jan 10
21 Jan 10
22 Jan 10
25 Jan 10
27 Jan 10
28 Jan 10
29 Jan 10
01 Feb 10
02 Feb 10
03 Feb 10
Page 76

Price to book
1,047.05 377.966894 755.933788 1133.90068
1,023.35 378.423828 756.847657 1135.27149
1,029.15 378.880763 757.761526 1136.64229
1,023.00 379.337697 758.675394 1138.01309
1,037.90 379.794632 759.589263 1139.38389
1,024.80 380.251566 760.503132 1140.7547
1,035.00 380.7085 761.417001 1142.1255
1,027.90 381.165435 762.33087 1143.4963
1,025.90 381.622369 763.244739 1144.86711
1,067.55 382.079304 764.158608 1146.23791
1,100.80 382.536238 765.072476 1147.60871
1,096.00 382.993173 765.986345 1148.97952
1,104.60 383.450107 766.900214 1150.35032
1,098.35 383.907041 767.814083 1151.72112
1,093.35 384.363976 768.727952 1153.09193
1,097.95 384.82091 769.641821 1154.46273
1,124.85 385.277845 770.55569 1155.83353
1,152.70 385.734779 771.469558 1157.20434
1,148.15 386.191714 772.383427 1158.57514
1,121.65 386.648648 773.297296 1159.94594
1,102.80 387.105582 774.211165 1161.31675
1,128.40 387.562517 775.125034 1162.68755
1,115.40 388.019451 776.038903 1164.05835
1,129.90 388.476386 776.952771 1165.42916
1,151.25 388.93332 777.86664 1166.79996
1,151.95 389.390255 778.780509 1168.17076
1,139.80 389.847189 779.694378 1169.54157
1,145.15 390.304123 780.608247 1170.91237
1,145.70 390.761058 781.522116 1172.28317
1,164.90 391.217992 782.435985 1173.65398
1,155.15 391.674927 783.349853 1175.02478
1,146.80 392.131861 784.263722 1176.39558
1,160.65 392.588796 785.177591 1177.76639
1,154.40 393.04573 786.09146 1179.13719
1,191.65 393.502664 787.005329 1180.50799
1,199.70 393.959599 787.919198 1181.8788
1,173.15 394.416533 788.833067 1183.2496
1,169.10 394.873468 789.746935 1184.6204
1,173.70 395.330402 790.660804 1185.99121
1,174.25 395.593319 791.186638 1186.77996
1,171.35 395.856236 791.712472 1187.56871
1,164.20 396.119153 792.238306 1188.35746
1,156.30 396.38207 792.76414 1189.14621
1,182.35 396.644987 793.289974 1189.93496
04 Feb 10
05 Feb 10
06 Feb 10
08 Feb 10
09 Feb 10
10 Feb 10
11 Feb 10
15 Feb 10
16 Feb 10
17 Feb 10
18 Feb 10
19 Feb 10
22 Feb 10
23 Feb 10
24 Feb 10
25 Feb 10
26 Feb 10
02 Mar 10
03 Mar 10
04 Mar 10
05 Mar 10
08 Mar 10
09 Mar 10
10 Mar 10
11 Mar 10
12 Mar 10
15 Mar 10
16 Mar 10
17 Mar 10
18 Mar 10
19 Mar 10
22 Mar 10
23 Mar 10
25 Mar 10
26 Mar 10
29 Mar 10
30 Mar 10
31 Mar 10
01 Apr 10
05 Apr 10
06 Apr 10
07 Apr 10
08 Apr 10
09 Apr 10
Page 77

Price to book
1,177.30 396.907904 793.815807 1190.72371
1,157.80 397.170821 794.341641 1191.51246
1,149.25 397.433738 794.867475 1192.30121
1,150.45 397.696654 795.393309 1193.08996
1,157.40 397.959571 795.919143 1193.87871
1,186.50 398.222488 796.444977 1194.66747
1,239.15 398.485405 796.970811 1195.45622
1,225.70 398.748322 797.496644 1196.24497
1,233.40 399.011239 798.022478 1197.03372
1,274.85 399.274156 798.548312 1197.82247
1,278.35 399.537073 799.074146 1198.61122
1,258.95 399.79999 799.59998 1199.39997
1,271.70 400.062907 800.125814 1200.18872
1,268.20 400.325824 800.651648 1200.97747
1,262.10 400.588741 801.177481 1201.76622
1,247.35 400.851658 801.703315 1202.55497
1,241.55 401.114575 802.229149 1203.34372
1,236.00 401.377491 802.754983 1204.13247
1,190.25 401.640408 803.280817 1204.92123
1,249.30 401.903325 803.806651 1205.70998
1,258.95 402.166242 804.332485 1206.49873
1,287.80 402.429159 804.858318 1207.28748
1,311.15 402.692076 805.384152 1208.07623
1,288.10 402.954993 805.909986 1208.86498
1,261.85 403.21791 806.43582 1209.65373
1,254.55 403.480827 806.961654 1210.44248
1,205.10 403.743744 807.487488 1211.23123
1,207.40 404.006661 808.013322 1212.01998
1,217.85 404.269578 808.539155 1212.80873
1,196.15 404.532495 809.064989 1213.59748
1,163.75 404.795412 809.590823 1214.38623
1,157.85 405.058329 810.116657 1215.17499
1,215.70 405.321245 810.642491 1215.96374
1,220.50 405.584162 811.168325 1216.75249
1,228.40 405.847079 811.694159 1217.54124
1,180.85 406.109996 812.219992 1218.32999
1,202.60 406.372913 812.745826 1219.11874
1,243.95 406.63583 813.27166 1219.90749
1,240.10 406.898747 813.797494 1220.69624
1,215.55 407.161664 814.323328 1221.48499
1,226.70 407.424581 814.849162 1222.27374
1,240.50 407.687498 815.374996 1223.06249
1,245.95 407.950415 815.900829 1223.85124
1,241.95 408.213332 816.426663 1224.63999
12 Apr 10
13 Apr 10
15 Apr 10
16 Apr 10
19 Apr 10
20 Apr 10
21 Apr 10
22 Apr 10
23 Apr 10
26 Apr 10
27 Apr 10
28 Apr 10
29 Apr 10
30 Apr 10
03 May 10
04 May 10
05 May 10
06 May 10
07 May 10
10 May 10
11 May 10
12 May 10
13 May 10
14 May 10
17 May 10
18 May 10
19 May 10
20 May 10
21 May 10
24 May 10
25 May 10
26 May 10
27 May 10
28 May 10
31 May 10
01 Jun 10
02 Jun 10
03 Jun 10
04 Jun 10
07 Jun 10
08 Jun 10
09 Jun 10
10 Jun 10
11 Jun 10
Page 78

Price to book
1,253.35 408.476249 816.952497 1225.42875
1,245.85 408.739166 817.478331 1226.2175
1,219.70 409.002082 818.004165 1227.00625
1,215.05 409.264999 818.529999 1227.795
1,208.50 409.527916 819.055833 1228.58375
1,250.05 409.790833 819.581666 1229.3725
1,236.10 410.05375 820.1075 1230.16125
1,250.30 410.316667 820.633334 1230.95
1,262.95 410.579584 821.159168 1231.73875
1,247.85 410.842501 821.685002 1232.5275
1,262.55 411.105418 822.210836 1233.31625
1,241.60 411.368335 822.73667 1234.105
1,242.95 411.631252 823.262503 1234.89376
1,229.55 411.894169 823.788337 1235.68251
1,236.95 412.157086 824.314171 1236.47126
1,238.80 412.420003 824.840005 1237.26001
1,253.00 412.682919 825.365839 1238.04876
1,236.10 412.945836 825.891673 1238.83751
1,243.75 413.208753 826.417507 1239.62626
1,269.55 413.47167 826.94334 1240.41501
1,288.60 413.734587 827.469174 1241.20376
1,300.70 413.997504 827.995008 1241.99251
1,314.15 414.260421 828.520842 1242.78126
1,344.95 414.523338 829.046676 1243.57001
1,359.10 414.786255 829.57251 1244.35876
1,360.95 415.049172 830.098344 1245.14752
1,371.00 415.312089 830.624177 1245.93627
1,346.30 415.575006 831.150011 1246.72502
1,363.70 415.837923 831.675845 1247.51377
1,390.60 416.10084 832.201679 1248.30252
1,383.95 416.363756 832.727513 1249.09127
1,382.20 416.626673 833.253347 1249.88002
1,349.60 416.88959 833.779181 1250.66877
1,362.00 417.152507 834.305014 1251.45752
1,345.40 417.415424 834.830848 1252.24627
1,351.05 417.678341 835.356682 1253.03502
1,358.60 417.941258 835.882516 1253.82377
1,332.15 418.204175 836.40835 1254.61252
1,317.10 418.467092 836.934184 1255.40128
1,311.75 418.730009 837.460018 1256.19003
1,310.05 418.992926 837.985852 1256.97878
1,297.00 419.255843 838.511685 1257.76753
1,289.65 419.51876 839.037519 1258.55628
1,316.80 419.781677 839.563353 1259.34503
14 Jun 10
15 Jun 10
16 Jun 10
17 Jun 10
18 Jun 10
21 Jun 10
22 Jun 10
23 Jun 10
24 Jun 10
25 Jun 10
28 Jun 10
29 Jun 10
30 Jun 10
01 Jul 10
02 Jul 10
05 Jul 10
06 Jul 10
07 Jul 10
08 Jul 10
09 Jul 10
12 Jul 10
13 Jul 10
14 Jul 10
15 Jul 10
16 Jul 10
19 Jul 10
20 Jul 10
21 Jul 10
22 Jul 10
23 Jul 10
26 Jul 10
27 Jul 10
28 Jul 10
29 Jul 10
30 Jul 10
02 Aug 10
03 Aug 10
04 Aug 10
05 Aug 10
06 Aug 10
09 Aug 10
10 Aug 10
11 Aug 10
12 Aug 10
Page 79

Price to book
1,328.45 420.044593 840.089187 1260.13378
1,334.75 420.30751 840.615021 1260.92253
1,330.50 420.570427 841.140855 1261.71128
1,350.70 420.833344 841.666689 1262.50003
1,359.05 421.096261 842.192522 1263.28878
1,366.25 421.359178 842.718356 1264.07753
1,382.30 421.622095 843.24419 1264.86629
1,370.45 421.885012 843.770024 1265.65504
1,358.20 422.147929 844.295858 1266.44379
1,364.00 422.410846 844.821692 1267.23254
1,331.85 422.673763 845.347526 1268.02129
1,327.60 422.93668 845.873359 1268.81004
1,324.85 423.199597 846.399193 1269.59879
1,350.15 423.462514 846.925027 1270.38754
1,388.50 423.72543 847.450861 1271.17629
1,379.95 423.988347 847.976695 1271.96504
1,395.90 424.251264 848.502529 1272.75379
1,398.25 424.514181 849.028363 1273.54254
1,379.25 424.777098 849.554196 1274.33129
1,378.70 425.040015 850.08003 1275.12005
1,424.55 425.302932 850.605864 1275.9088
1,424.75 425.565849 851.131698 1276.69755
1,470.00 425.828766 851.657532 1277.4863
1,484.40 426.091683 852.183366 1278.27505
1,505.65 426.3546 852.7092 1279.0638
1,542.35 426.617517 853.235033 1279.85255
1,530.90 426.880434 853.760867 1280.6413
1,530.05 427.143351 854.286701 1281.43005
1,493.90 427.406267 854.812535 1282.2188
1,506.25 427.669184 855.338369 1283.00755
1,505.60 427.932101 855.864203 1283.7963
1,507.60 428.195018 856.390037 1284.58505
1,508.65 428.457935 856.91587 1285.37381
1,531.20 428.720852 857.441704 1286.16256
1,572.45 428.983769 857.967538 1286.95131
1,576.95 429.246686 858.493372 1287.74006
1,575.10 429.509603 859.019206 1288.52881
1,565.90 429.77252 859.54504 1289.31756
1,565.50 430.035437 860.070874 1290.10631
1,571.10 430.298354 860.596707 1290.89506
1,551.05 430.561271 861.122541 1291.68381
1,542.30 430.824188 861.648375 1292.47256
1,588.70 431.087104 862.174209 1293.26131
1,563.45 431.350021 862.700043 1294.05006
13 Aug 10
16 Aug 10
17 Aug 10
18 Aug 10
19 Aug 10
20 Aug 10
23 Aug 10
24 Aug 10
25 Aug 10
26 Aug 10
27 Aug 10
30 Aug 10
31 Aug 10
01 Sep 10
02 Sep 10
03 Sep 10
06 Sep 10
07 Sep 10
08 Sep 10
09 Sep 10
13 Sep 10
14 Sep 10
15 Sep 10
16 Sep 10
17 Sep 10
20 Sep 10
21 Sep 10
22 Sep 10
23 Sep 10
24 Sep 10
27 Sep 10
28 Sep 10
29 Sep 10
30 Sep 10
01 Oct 10
04 Oct 10
05 Oct 10
06 Oct 10
07 Oct 10
08 Oct 10
11 Oct 10
12 Oct 10
13 Oct 10
14 Oct 10
Page 80

Price to book
1,505.80 431.612938 863.225877 1294.83882
1,482.05 431.875855 863.751711 1295.62757
1,465.85 432.138772 864.277544 1296.41632
1,455.65 432.401689 864.803378 1297.20507
1,503.90 432.664606 865.329212 1297.99382
1,464.15 432.927523 865.855046 1298.78257
1,466.80 433.19044 866.38088 1299.57132
1,460.35 433.453357 866.906714 1300.36007
1,446.25 433.716274 867.432548 1301.14882
1,446.65 433.979191 867.958381 1301.93757
1,466.65 434.242108 868.484215 1302.72632
1,511.20 434.505025 869.010049 1303.51507
1,526.00 434.767941 869.535883 1304.30382
1,537.15 435.030858 870.061717 1305.09258
1,543.80 435.293775 870.587551 1305.88133
1,549.40 435.556692 871.113385 1306.67008
1,556.60 435.819609 871.639218 1307.45883
1,557.90 436.082526 872.165052 1308.24758
1,547.25 436.345443 872.690886 1309.03633
1,523.30 436.60836 873.21672 1309.82508
1,491.45 436.871277 873.742554 1310.61383
1,523.55 437.134194 874.268388 1311.40258
1,466.80 437.397111 874.794222 1312.19133
1,426.90 437.660028 875.320055 1312.98008
1,384.10 437.922945 875.845889 1313.76883
1,431.95 438.185862 876.371723 1314.55758
1,421.35 438.448779 876.897557 1315.34634
1,385.40 438.711695 877.423391 1316.13509
1,348.70 438.974612 877.949225 1316.92384
1,329.20 439.237529 878.475059 1317.71259
1,329.30 439.500446 879.000892 1318.50134
1,367.90 439.763363 879.526726 1319.29009
1,421.30 440.02628 880.05256 1320.07884
1,453.45 440.289197 880.578394 1320.86759
1,409.60 440.552114 881.104228 1321.65634
1,382.55 440.815031 881.630062 1322.44509
1,324.80 441.077948 882.155896 1323.23384
1,251.05 441.340865 882.681729 1324.02259
1,245.00 441.603782 883.207563 1324.81134
1,323.05 441.866699 883.733397 1325.6001
1,324.40 442.129616 884.259231 1326.38885
1,303.25 442.392532 884.785065 1327.1776
1,296.25 442.655449 885.310899 1327.96635
1,309.25 442.918366 885.836733 1328.7551
15 Oct 10
18 Oct 10
19 Oct 10
20 Oct 10
21 Oct 10
22 Oct 10
25 Oct 10
26 Oct 10
27 Oct 10
28 Oct 10
29 Oct 10
01 Nov 10
02 Nov 10
03 Nov 10
04 Nov 10
05 Nov 10
08 Nov 10
09 Nov 10
10 Nov 10
11 Nov 10
12 Nov 10
15 Nov 10
16 Nov 10
18 Nov 10
19 Nov 10
22 Nov 10
23 Nov 10
24 Nov 10
25 Nov 10
26 Nov 10
29 Nov 10
30 Nov 10
01 Dec 10
02 Dec 10
03 Dec 10
06 Dec 10
07 Dec 10
08 Dec 10
09 Dec 10
10 Dec 10
13 Dec 10
14 Dec 10
15 Dec 10
16 Dec 10
Page 81

Price to book
1,270.55 443.181283 886.362566 1329.54385
1,317.15 443.4442 886.8884 1330.3326
1,310.20 443.707117 887.414234 1331.12135
1,314.65 443.970034 887.940068 1331.9101
1,320.55 444.232951 888.465902 1332.69885
1,315.90 444.495868 888.991736 1333.4876
1,288.85 444.758785 889.51757 1334.27635
1,310.50 445.021702 890.043403 1335.06511
1,329.35 445.284619 890.569237 1335.85386
1,349.50 445.547536 891.095071 1336.64261
1,367.60 445.810453 891.620905 1337.43136
1,347.40 446.073369 892.146739 1338.22011
1,310.85 446.336286 892.672573 1339.00886
1,307.40 446.599203 893.198407 1339.79761
1,280.25 446.86212 893.72424 1340.58636
1,256.20 447.125037 894.250074 1341.37511
1,297.65 447.387954 894.775908 1342.16386
1,312.95 447.650871 895.301742 1342.95261
1,269.20 447.913788 895.827576 1343.74136
1,201.35 448.176705 896.35341 1344.53011
1,227.55 448.439622 896.879244 1345.31887
1,279.20 448.702539 897.405077 1346.10762
1,281.00 448.965456 897.930911 1346.89637
1,285.75 449.228373 898.456745 1347.68512
1,284.40 449.49129 898.982579 1348.47387
1,322.10 449.754206 899.508413 1349.26262
1,298.10 450.017123 900.034247 1350.05137
1,298.90 450.28004 900.560081 1350.84012
1,253.30 450.542957 901.085914 1351.62887
1,246.75 450.805874 901.611748 1352.41762
1,241.80 451.068791 902.137582 1353.20637
1,224.70 451.331708 902.663416 1353.99512
1,255.60 451.594625 903.18925 1354.78387
1,220.40 451.857542 903.715084 1355.57263
1,228.75 452.120459 904.240918 1356.36138
1,191.50 452.383376 904.766752 1357.15013
1,159.45 452.646293 905.292585 1357.93888
1,165.85 452.90921 905.818419 1358.72763
1,222.00 453.172127 906.344253 1359.51638
1,271.30 453.435043 906.870087 1360.30513
1,275.65 453.69796 907.395921 1361.09388
1,295.85 453.960877 907.921755 1361.88263
1,316.90 454.223794 908.447589 1362.67138
1,292.95 454.486711 908.973422 1363.46013
20 Dec 10
21 Dec 10
22 Dec 10
23 Dec 10
24 Dec 10
27 Dec 10
28 Dec 10
29 Dec 10
30 Dec 10
31 Dec 10
03 Jan 11
04 Jan 11
05 Jan 11
06 Jan 11
07 Jan 11
10 Jan 11
11 Jan 11
12 Jan 11
13 Jan 11
14 Jan 11
17 Jan 11
18 Jan 11
19 Jan 11
20 Jan 11
21 Jan 11
24 Jan 11
25 Jan 11
27 Jan 11
28 Jan 11
31 Jan 11
01 Feb 11
02 Feb 11
03 Feb 11
04 Feb 11
07 Feb 11
08 Feb 11
09 Feb 11
10 Feb 11
11 Feb 11
14 Feb 11
15 Feb 11
16 Feb 11
17 Feb 11
18 Feb 11
Page 82

Price to book
1,308.35 454.749628 909.499256 1364.24888
1,264.70 455.012545 910.02509 1365.03764
1,254.85 455.275462 910.550924 1365.82639
1,191.55 455.538379 911.076758 1366.61514
1,230.70 455.801296 911.602592 1367.40389
1,223.90 456.064213 912.128426 1368.19264
1,288.15 456.32713 912.654259 1368.98139
1,304.65 456.590047 913.180093 1369.77014
1,328.30 456.852964 913.705927 1370.55889
1,284.30 457.11588 914.231761 1371.34764
1,313.25 457.378797 914.757595 1372.13639
1,299.95 457.641714 915.283429 1372.92514
1,285.25 457.904631 915.809263 1373.71389
1,265.25 458.167548 916.335096 1374.50264
1,290.55 458.430465 916.86093 1375.2914
1,281.15 458.693382 917.386764 1376.08015
1,317.65 458.956299 917.912598 1376.8689
1,292.70 459.219216 918.438432 1377.65765
1,271.25 459.482133 918.964266 1378.4464
1,278.10 459.74505 919.4901 1379.23515
1,294.80 460.007967 920.015933 1380.0239
1,313.40 460.270884 920.541767 1380.81265
1,316.50 460.533801 921.067601 1381.6014
1,365.75 460.796717 921.593435 1382.39015
1,384.65 461.059634 922.119269 1383.1789
1,422.60 461.322551 922.645103 1383.96765
1,424.70 461.585468 923.170937 1384.7564
1,403.65 461.848385 923.69677 1385.54516
1,409.05 461.848385 923.69677 1385.54516
1,432.15 462.132582 924.265164 1386.39775
1,427.35 462.416779 924.833558 1387.25034
1,429.15 462.700976 925.401953 1388.10293
1,447.45 462.985173 925.970347 1388.95552
1,450.85 463.26937 926.538741 1389.80811
1,412.15 463.553567 927.107135 1390.6607
1,439.40 463.837764 927.675529 1391.51329
1,427.35 464.121961 928.243923 1392.36588
1,394.80 464.406158 928.812317 1393.21848
1,410.60 464.690355 929.380711 1394.07107
1,447.90 464.974552 929.949105 1394.92366
1,449.55 465.258749 930.517499 1395.77625
1,377.15 465.542946 931.085893 1396.62884
1,355.20 465.827144 931.654287 1397.48143
1,342.25 466.111341 932.222681 1398.33402
21 Feb 11
22 Feb 11
23 Feb 11
24 Feb 11
25 Feb 11
28 Feb 11
01 Mar 11
03 Mar 11
04 Mar 11
07 Mar 11
08 Mar 11
09 Mar 11
10 Mar 11
11 Mar 11
14 Mar 11
15 Mar 11
16 Mar 11
17 Mar 11
18 Mar 11
21 Mar 11
22 Mar 11
23 Mar 11
24 Mar 11
25 Mar 11
28 Mar 11
29 Mar 11
30 Mar 11
31 Mar 11
01 Apr 11
04 Apr 11
05 Apr 11
06 Apr 11
07 Apr 11
08 Apr 11
11 Apr 11
13 Apr 11
15 Apr 11
18 Apr 11
19 Apr 11
20 Apr 11
21 Apr 11
25 Apr 11
26 Apr 11
27 Apr 11
Page 83

Price to book
1,334.30 466.395538 932.791075 1399.18661
1,286.00 466.679735 933.359469 1400.0392
1,275.90 466.963932 933.927863 1400.89179
1,230.70 467.248129 934.496257 1401.74439
1,232.90 467.532326 935.064651 1402.59698
1,209.20 467.816523 935.633045 1403.44957
1,253.90 468.10072 936.201439 1404.30216
1,236.70 468.384917 936.769833 1405.15475
1,228.95 468.669114 937.338227 1406.00734
1,227.70 468.953311 937.906622 1406.85993
1,204.15 469.237508 938.475016 1407.71252
1,244.90 469.521705 939.04341 1408.56511
1,223.30 469.805902 939.611804 1409.41771
1,217.75 470.090099 940.180198 1410.2703
1,216.15 470.374296 940.748592 1411.12289
1,213.35 470.658493 941.316986 1411.97548
1,222.25 470.94269 941.88538 1412.82807
1,187.25 471.226887 942.453774 1413.68066
1,201.70 471.511084 943.022168 1414.53325
1,180.75 471.795281 943.590562 1415.38584
1,205.85 472.079478 944.158956 1416.23843
1,218.95 472.363675 944.72735 1417.09103
1,245.75 472.647872 945.295744 1417.94362
1,278.60 472.932069 945.864138 1418.79621
1,275.30 473.216266 946.432532 1419.6488
1,276.55 473.500463 947.000926 1420.50139
1,243.65 473.78466 947.56932 1421.35398
1,235.45 474.068857 948.137714 1422.20657
1,244.60 474.353054 948.706108 1423.05916
1,228.45 474.637251 949.274502 1423.91175
1,246.05 474.921448 949.842896 1424.76434
1,235.65 475.205645 950.41129 1425.61694
1,236.80 475.489842 950.979685 1426.46953
1,258.35 475.774039 951.548079 1427.32212
1,223.95 476.058236 952.116473 1428.17471
1,218.80 476.342433 952.684867 1429.0273
1,223.35 476.62663 953.253261 1429.87989
1,224.05 476.910827 953.821655 1430.73248
1,241.00 477.195024 954.390049 1431.58507
1,254.65 477.479221 954.958443 1432.43766
1,244.00 477.763418 955.526837 1433.29026
1,272.55 478.047615 956.095231 1434.14285
1,304.55 478.331812 956.663625 1434.99544
1,301.45 478.61601 957.232019 1435.84803
28 Apr 11
29 Apr 11
02 May 11
03 May 11
04 May 11
05 May 11
06 May 11
09 May 11
10 May 11
11 May 11
12 May 11
13 May 11
16 May 11
17 May 11
18 May 11
19 May 11
20 May 11
23 May 11
24 May 11
25 May 11
26 May 11
27 May 11
30 May 11
31 May 11
01 Jun 11
02 Jun 11
03 Jun 11
06 Jun 11
07 Jun 11
08 Jun 11
09 Jun 11
10 Jun 11
13 Jun 11
14 Jun 11
15 Jun 11
16 Jun 11
17 Jun 11
20 Jun 11
21 Jun 11
22 Jun 11
23 Jun 11
24 Jun 11
27 Jun 11
28 Jun 11
Page 84

Price to book
1,293.70 478.900207 957.800413 1436.70062
1,289.00 479.184404 958.368807 1437.55321
1,310.70 479.468601 958.937201 1438.4058
1,333.05 479.752798 959.505595 1439.25839
1,326.55 480.036995 960.073989 1440.11098
1,310.95 480.321192 960.642383 1440.96357
1,331.60 480.605389 961.210777 1441.81617
1,307.30 480.889586 961.779171 1442.66876
1,264.20 481.173783 962.347565 1443.52135
1,266.55 481.45798 962.915959 1444.37394
1,274.15 481.742177 963.484353 1445.22653
1,279.20 482.026374 964.052748 1446.07912
1,267.90 482.310571 964.621142 1446.93171
1,263.80 482.594768 965.189536 1447.7843
1,272.70 482.878965 965.75793 1448.63689
1,259.65 483.163162 966.326324 1449.48949
1,239.40 483.447359 966.894718 1450.34208
1,296.95 483.731556 967.463112 1451.19467
1,337.20 484.015753 968.031506 1452.04726
1,319.85 484.29995 968.5999 1452.89985
1,300.10 484.584147 969.168294 1453.75244
1,297.85 484.868344 969.736688 1454.60503
1,338.15 485.152541 970.305082 1455.45762
1,352.00 485.436738 970.873476 1456.31021
1,343.10 485.720935 971.44187 1457.16281
1,308.20 486.005132 972.010264 1458.0154
1,285.00 486.289329 972.578658 1458.86799
1,244.25 486.573526 973.147052 1459.72058
1,237.00 486.857723 973.715446 1460.57317
1,210.50 487.14192 974.28384 1461.42576
1,248.45 487.426117 974.852234 1462.27835
487.710314 975.420628 1463.13094
487.994511 975.989022 1463.98353
488.278708 976.557417 1464.83612
488.562905 977.125811 1465.68872
488.847102 977.694205 1466.54131
489.131299 978.262599 1467.3939
489.415496 978.830993 1468.24649
489.699693 979.399387 1469.09908
489.98389 979.967781 1469.95167
490.268087 980.536175 1470.80426
490.552284 981.104569 1471.65685
490.836481 981.672963 1472.50944
491.120678 982.241357 1473.36204
29 Jun 11
30 Jun 11
01 Jul 11
04 Jul 11
05 Jul 11
06 Jul 11
07 Jul 11
08 Jul 11
11 Jul 11
12 Jul 11
13 Jul 11
14 Jul 11
15 Jul 11
18 Jul 11
19 Jul 11
20 Jul 11
21 Jul 11
22 Jul 11
25 Jul 11
26 Jul 11
27 Jul 11
28 Jul 11
29 Jul 11
01 Aug 11
02 Aug 11
03 Aug 11
04 Aug 11
05 Aug 11
08 Aug 11
09 Aug 11
10 Aug 11
11 Aug 11
12 Aug 11
13 Aug 11
14 Aug 11
15 Aug 11
16 Aug 11
17 Aug 11
18 Aug 11
19 Aug 11
20 Aug 11
21 Aug 11
22 Aug 11
23 Aug 11
Page 85

Price to book
491.404876 982.809751 1474.21463
491.689073 983.378145 1475.06722
491.97327 983.946539 1475.91981
492.257467 984.514933 1476.7724
492.541664 985.083327 1477.62499
492.825861 985.651721 1478.47758
493.110058 986.220115 1479.33017
493.394255 986.788509 1480.18276
493.678452 987.356903 1481.03536
493.962649 987.925297 1481.88795
494.246846 988.493691 1482.74054
494.531043 989.062085 1483.59313
494.81524 989.63048 1484.44572
495.099437 990.198874 1485.29831
495.383634 990.767268 1486.1509
495.667831 991.335662 1487.00349
495.952028 991.904056 1487.85608
496.236225 992.47245 1488.70867
496.520422 993.040844 1489.56127
496.804619 993.609238 1490.41386
497.088816 994.177632 1491.26645
497.373013 994.746026 1492.11904
497.65721 995.31442 1492.97163
497.941407 995.882814 1493.82422
498.225604 996.451208 1494.67681
498.509801 997.019602 1495.5294
498.793998 997.587996 1496.38199
499.078195 998.15639 1497.23459
499.362392 998.724784 1498.08718
499.646589 999.293178 1498.93977
499.930786 999.861572 1499.79236
500.214983 1000.42997 1500.64495
500.49918 1000.99836 1501.49754
500.783377 1001.56675 1502.35013
501.067574 1002.13515 1503.20272
501.351771 1002.70354 1504.05531
501.635968 1003.27194 1504.9079
501.920165 1003.84033 1505.7605
502.204362 1004.40872 1506.61309
502.488559 1004.97712 1507.46568
502.772756 1005.54551 1508.31827
503.056953 1006.11391 1509.17086
503.34115 1006.6823 1510.02345
503.625347 1007.25069 1510.87604
24 Aug 11
25 Aug 11
26 Aug 11
27 Aug 11
28 Aug 11
29 Aug 11
30 Aug 11
31 Aug 11
01 Sep 11
02 Sep 11
03 Sep 11
04 Sep 11
05 Sep 11
06 Sep 11
07 Sep 11
08 Sep 11
09 Sep 11
10 Sep 11
11 Sep 11
12 Sep 11
13 Sep 11
14 Sep 11
15 Sep 11
16 Sep 11
17 Sep 11
18 Sep 11
19 Sep 11
20 Sep 11
21 Sep 11
22 Sep 11
23 Sep 11
24 Sep 11
25 Sep 11
26 Sep 11
27 Sep 11
28 Sep 11
29 Sep 11
30 Sep 11
01 Oct 11
02 Oct 11
03 Oct 11
04 Oct 11
05 Oct 11
06 Oct 11
Page 86

Price to book
503.909544 1007.81909 1511.72863
504.193741 1008.38748 1512.58122
504.477939 1008.95588 1513.43382
504.762136 1009.52427 1514.28641
505.046333 1010.09267 1515.139
505.33053 1010.66106 1515.99159
505.614727 1011.22945 1516.84418
505.898924 1011.79785 1517.69677
506.183121 1012.36624 1518.54936
506.467318 1012.93464 1519.40195
506.751515 1013.50303 1520.25454
507.035712 1014.07142 1521.10714
507.319909 1014.63982 1521.95973
507.604106 1015.20821 1522.81232
507.888303 1015.77661 1523.66491
508.1725 1016.345 1524.5175
508.456697 1016.91339 1525.37009
508.740894 1017.48179 1526.22268
509.025091 1018.05018 1527.07527
509.309288 1018.61858 1527.92786
509.593485 1019.18697 1528.78045
509.877682 1019.75536 1529.63305
510.161879 1020.32376 1530.48564
510.446076 1020.89215 1531.33823
510.730273 1021.46055 1532.19082
511.01447 1022.02894 1533.04341
511.298667 1022.59733 1533.896
511.582864 1023.16573 1534.74859
511.867061 1023.73412 1535.60118
512.151258 1024.30252 1536.45377
512.435455 1024.87091 1537.30637
512.719652 1025.4393 1538.15896
513.003849 1026.0077 1539.01155
513.288046 1026.57609 1539.86414
513.572243 1027.14449 1540.71673
513.85644 1027.71288 1541.56932
514.140637 1028.28127 1542.42191
514.424834 1028.84967 1543.2745
514.709031 1029.41806 1544.12709
514.993228 1029.98646 1544.97969
515.277425 1030.55485 1545.83228
515.561622 1031.12324 1546.68487
515.845819 1031.69164 1547.53746
516.130016 1032.26003 1548.39005
07 Oct 11
08 Oct 11
09 Oct 11
10 Oct 11
11 Oct 11
12 Oct 11
13 Oct 11
14 Oct 11
15 Oct 11
16 Oct 11
17 Oct 11
18 Oct 11
19 Oct 11
20 Oct 11
21 Oct 11
22 Oct 11
23 Oct 11
24 Oct 11
25 Oct 11
26 Oct 11
27 Oct 11
28 Oct 11
29 Oct 11
30 Oct 11
31 Oct 11
01 Nov 11
02 Nov 11
03 Nov 11
04 Nov 11
05 Nov 11
06 Nov 11
07 Nov 11
08 Nov 11
09 Nov 11
10 Nov 11
11 Nov 11
12 Nov 11
13 Nov 11
14 Nov 11
15 Nov 11
16 Nov 11
17 Nov 11
18 Nov 11
19 Nov 11
Page 87

Price to book
516.414213 1032.82843 1549.24264
516.69841 1033.39682 1550.09523
516.982607 1033.96521 1550.94782
517.266805 1034.53361 1551.80041
517.551002 1035.102 1552.653
517.835199 1035.6704 1553.5056
518.119396 1036.23879 1554.35819
518.403593 1036.80719 1555.21078
518.68779 1037.37558 1556.06337
518.971987 1037.94397 1556.91596
519.256184 1038.51237 1557.76855
519.540381 1039.08076 1558.62114
519.824578 1039.64916 1559.47373
520.108775 1040.21755 1560.32632
520.392972 1040.78594 1561.17892
520.677169 1041.35434 1562.03151
520.961366 1041.92273 1562.8841
521.245563 1042.49113 1563.73669
521.52976 1043.05952 1564.58928
521.813957 1043.62791 1565.44187
522.098154 1044.19631 1566.29446
522.382351 1044.7647 1567.14705
522.666548 1045.3331 1567.99964
522.950745 1045.90149 1568.85223
523.234942 1046.46988 1569.70483
523.519139 1047.03828 1570.55742
523.803336 1047.60667 1571.41001
524.087533 1048.17507 1572.2626
524.37173 1048.74346 1573.11519
524.655927 1049.31185 1573.96778
524.940124 1049.88025 1574.82037
525.224321 1050.44864 1575.67296
525.508518 1051.01704 1576.52555
525.792715 1051.58543 1577.37815
526.076912 1052.15382 1578.23074
526.361109 1052.72222 1579.08333
526.645306 1053.29061 1579.93592
526.929503 1053.85901 1580.78851
527.2137 1054.4274 1581.6411
527.497897 1054.99579 1582.49369
527.782094 1055.56419 1583.34628
528.066291 1056.13258 1584.19887
528.350488 1056.70098 1585.05147
528.634685 1057.26937 1585.90406
20 Nov 11
21 Nov 11
22 Nov 11
23 Nov 11
24 Nov 11
25 Nov 11
26 Nov 11
27 Nov 11
28 Nov 11
29 Nov 11
30 Nov 11
01 Dec 11
02 Dec 11
03 Dec 11
04 Dec 11
05 Dec 11
06 Dec 11
07 Dec 11
08 Dec 11
09 Dec 11
10 Dec 11
11 Dec 11
12 Dec 11
13 Dec 11
14 Dec 11
15 Dec 11
16 Dec 11
17 Dec 11
18 Dec 11
19 Dec 11
20 Dec 11
21 Dec 11
22 Dec 11
23 Dec 11
24 Dec 11
25 Dec 11
26 Dec 11
27 Dec 11
28 Dec 11
29 Dec 11
30 Dec 11
31 Dec 11
01 Jan 12
02 Jan 12
Page 88

Price to book
528.918882 1057.83776 1586.75665
529.203079 1058.40616 1587.60924
529.487276 1058.97455 1588.46183
529.771473 1059.54295 1589.31442
530.055671 1060.11134 1590.16701
530.339868 1060.67974 1591.0196
530.624065 1061.24813 1591.87219
530.908262 1061.81652 1592.72478
531.192459 1062.38492 1593.57738
531.476656 1062.95331 1594.42997
531.760853 1063.52171 1595.28256
532.04505 1064.0901 1596.13515
532.329247 1064.65849 1596.98774
532.613444 1065.22689 1597.84033
532.897641 1065.79528 1598.69292
533.181838 1066.36368 1599.54551
533.466035 1066.93207 1600.3981
533.750232 1067.50046 1601.2507
534.034429 1068.06886 1602.10329
534.318626 1068.63725 1602.95588
534.602823 1069.20565 1603.80847
534.88702 1069.77404 1604.66106
535.171217 1070.34243 1605.51365
535.455414 1070.91083 1606.36624
535.739611 1071.47922 1607.21883
536.023808 1072.04762 1608.07142
536.308005 1072.61601 1608.92401
536.592202 1073.1844 1609.77661
536.876399 1073.7528 1610.6292
537.160596 1074.32119 1611.48179
537.444793 1074.88959 1612.33438
537.72899 1075.45798 1613.18697
538.013187 1076.02637 1614.03956
538.297384 1076.59477 1614.89215
538.581581 1077.16316 1615.74474
538.865778 1077.73156 1616.59733
539.149975 1078.29995 1617.44993
539.434172 1078.86834 1618.30252
539.718369 1079.43674 1619.15511
540.002566 1080.00513 1620.0077
540.286763 1080.57353 1620.86029
540.57096 1081.14192 1621.71288
540.855157 1081.71031 1622.56547
541.139354 1082.27871 1623.41806
03 Jan 12
04 Jan 12
05 Jan 12
06 Jan 12
07 Jan 12
08 Jan 12
09 Jan 12
10 Jan 12
11 Jan 12
12 Jan 12
13 Jan 12
14 Jan 12
15 Jan 12
16 Jan 12
17 Jan 12
18 Jan 12
19 Jan 12
20 Jan 12
21 Jan 12
22 Jan 12
23 Jan 12
24 Jan 12
25 Jan 12
26 Jan 12
27 Jan 12
28 Jan 12
29 Jan 12
30 Jan 12
31 Jan 12
01 Feb 12
02 Feb 12
03 Feb 12
04 Feb 12
05 Feb 12
06 Feb 12
07 Feb 12
08 Feb 12
09 Feb 12
10 Feb 12
11 Feb 12
12 Feb 12
13 Feb 12
14 Feb 12
15 Feb 12
Page 89

Price to book
541.423551 1082.8471 1624.27065
541.707748 1083.4155 1625.12325
541.991945 1083.98389 1625.97584
542.276142 1084.55228 1626.82843
542.560339 1085.12068 1627.68102
542.844537 1085.68907 1628.53361
543.128734 1086.25747 1629.3862
543.412931 1086.82586 1630.23879
543.697128 1087.39426 1631.09138
543.981325 1087.96265 1631.94397
544.265522 1088.53104 1632.79656
544.549719 1089.09944 1633.64916
544.833916 1089.66783 1634.50175
545.118113 1090.23623 1635.35434
545.40231 1090.80462 1636.20693
545.686507 1091.37301 1637.05952
545.970704 1091.94141 1637.91211
546.254901 1092.5098 1638.7647
546.539098 1093.0782 1639.61729
546.823295 1093.64659 1640.46988
547.107492 1094.21498 1641.32248
547.391689 1094.78338 1642.17507
547.675886 1095.35177 1643.02766
547.960083 1095.92017 1643.88025
548.24428 1096.48856 1644.73284
548.528477 1097.05695 1645.58543
548.812674 1097.62535 1646.43802
549.096871 1098.19374 1647.29061
549.381068 1098.76214 1648.1432
549.665265 1099.33053 1648.9958
549.949462 1099.89892 1649.84839
550.233659 1100.46732 1650.70098
550.517856 1101.03571 1651.55357
550.802053 1101.60411 1652.40616
551.08625 1102.1725 1653.25875
551.370447 1102.74089 1654.11134
551.654644 1103.30929 1654.96393
551.938841 1103.87768 1655.81652
552.223038 1104.44608 1656.66911
552.507235 1105.01447 1657.52171
552.791432 1105.58286 1658.3743
553.075629 1106.15126 1659.22689
553.359826 1106.71965 1660.07948
553.644023 1107.28805 1660.93207
16 Feb 12
17 Feb 12
18 Feb 12
19 Feb 12
20 Feb 12
21 Feb 12
22 Feb 12
23 Feb 12
24 Feb 12
25 Feb 12
26 Feb 12
27 Feb 12
28 Feb 12
29 Feb 12
01 Mar 12
02 Mar 12
03 Mar 12
04 Mar 12
05 Mar 12
06 Mar 12
07 Mar 12
08 Mar 12
09 Mar 12
10 Mar 12
11 Mar 12
12 Mar 12
13 Mar 12
14 Mar 12
15 Mar 12
16 Mar 12
17 Mar 12
18 Mar 12
28 Mar 12
29 Mar 12
30 Mar 12
19 Mar 12
20 Mar 12
21 Mar 12
22 Mar 12
23 Mar 12
24 Mar 12
25 Mar 12
26 Mar 12
27 Mar 12
Page 90

Price to book
553.92822 1107.85644 1661.7846631 Mar 12
01 Apr 12
02 Apr 12
03 Apr 12
Page 91

Price to book
4X 5X
2013 x
694.22
4 5.0
481.94 602.425
483.926359 604.907948
485.912717 607.390896
487.899076 609.873845
489.885434 612.356793
491.871793 614.839741
493.858151 617.322689
495.84451 619.805637
497.830869 622.288586
499.817227 624.771534
501.803586 627.254482
503.789944 629.73743
505.776303 632.220378
507.762661 634.703327
509.74902 637.186275
511.735378 639.669223
513.721737 642.152171
515.708096 644.63512
517.694454 647.118068
519.680813 649.601016
521.667171 652.083964
523.65353 654.566912
525.639888 657.049861
527.626247 659.532809
529.612606 662.015757
531.598964 664.498705
533.585323 666.981653
535.571681 669.464602
537.55804 671.94755
539.544398 674.430498
541.530757 676.913446
543.517116 679.396394
545.503474 681.879343
547.489833 684.362291
549.476191 686.845239
551.46255 689.328187
553.448908 691.811135
555.435267 694.294084
557.421625 696.777032
559.407984 699.25998
02/04/2011
Page 92

Price to book
561.394343 701.742928
563.380701 704.225876
565.36706 706.708825
567.353418 709.191773
569.339777 711.674721
571.326135 714.157669
573.312494 716.640618
575.298853 719.123566
577.285211 721.606514
579.27157 724.089462
581.257928 726.57241
583.244287 729.055359
585.230645 731.538307
587.217004 734.021255
589.203363 736.504203
591.189721 738.987151
593.17608 741.4701
595.162438 743.953048
597.148797 746.435996
599.135155 748.918944
601.121514 751.401892
603.107873 753.884841
605.094231 756.367789
607.08059 758.850737
609.066948 761.333685
611.053307 763.816633
613.039665 766.299582
615.026024 768.78253
617.012382 771.265478
618.998741 773.748426
620.9851 776.231375
622.971458 778.714323
624.957817 781.197271
626.944175 783.680219
628.930534 786.163167
630.916892 788.646116
632.903251 791.129064
634.88961 793.612012
636.875968 796.09496
638.862327 798.577908
640.848685 801.060857
642.835044 803.543805
644.821402 806.026753
646.807761 808.509701
Page 93

Price to book
648.79412 810.992649
650.780478 813.475598
652.766837 815.958546
654.753195 818.441494
656.739554 820.924442
658.725912 823.40739
660.712271 825.890339
662.698629 828.373287
664.684988 830.856235
666.671347 833.339183
668.657705 835.822131
670.644064 838.30508
672.630422 840.788028
674.616781 843.270976
676.603139 845.753924
678.589498 848.236873
680.575857 850.719821
682.562215 853.202769
684.548574 855.685717
686.534932 858.168665
688.521291 860.651614
690.507649 863.134562
692.494008 865.61751
694.480367 868.100458
696.466725 870.583406
698.453084 873.066355
700.439442 875.549303
702.425801 878.032251
704.412159 880.515199
706.398518 882.998147
708.384876 885.481096
710.371235 887.964044
712.357594 890.446992
714.343952 892.92994
716.330311 895.412888
718.316669 897.895837
720.303028 900.378785
722.289386 902.861733
724.275745 905.344681
726.262104 907.827629
728.248462 910.310578
730.234821 912.793526
732.221179 915.276474
734.207538 917.759422
Page 94

Price to book
736.193896 920.242371
738.180255 922.725319
740.166614 925.208267
742.152972 927.691215
744.139331 930.174163
746.125689 932.657112
748.112048 935.14006
750.098406 937.623008
752.084765 940.105956
754.071124 942.588904
756.057482 945.071853
758.043841 947.554801
760.030199 950.037749
762.016558 952.520697
764.002916 955.003645
765.989275 957.486594
767.975633 959.969542
769.961992 962.45249
771.948351 964.935438
773.934709 967.418386
775.921068 969.901335
777.907426 972.384283
779.893785 974.867231
781.880143 977.350179
783.866502 979.833127
785.852861 982.316076
787.839219 984.799024
789.825578 987.281972
791.811936 989.76492
793.798295 992.247869
795.784653 994.730817
797.771012 997.213765
799.757371 999.696713
801.743729 1002.17966
803.730088 1004.66261
805.716446 1007.14556
807.702805 1009.62851
809.689163 1012.11145
811.675522 1014.5944
813.66188 1017.07735
815.648239 1019.5603
817.634598 1022.04325
819.620956 1024.5262
821.607315 1027.00914
Page 95

Price to book
823.593673 1029.49209
825.580032 1031.97504
827.56639 1034.45799
829.552749 1036.94094
831.539108 1039.42388
833.525466 1041.90683
835.511825 1044.38978
837.498183 1046.87273
839.484542 1049.35568
841.4709 1051.83863
843.457259 1054.32157
845.443618 1056.80452
847.429976 1059.28747
849.416335 1061.77042
851.402693 1064.25337
853.389052 1066.73631
855.37541 1069.21926
857.361769 1071.70221
859.348127 1074.18516
861.334486 1076.66811
863.320845 1079.15106
865.307203 1081.634
867.293562 1084.11695
869.27992 1086.5999
871.266279 1089.08285
873.252637 1091.5658
875.238996 1094.04875
877.225355 1096.53169
879.211713 1099.01464
881.198072 1101.49759
883.18443 1103.98054
885.170789 1106.46349
887.157147 1108.94643
889.143506 1111.42938
891.129865 1113.91233
893.116223 1116.39528
895.102582 1118.87823
897.08894 1121.36118
899.075299 1123.84412
901.061657 1126.32707
903.048016 1128.81002
905.034375 1131.29297
907.020733 1133.77592
909.007092 1136.25886
Page 96

Price to book
910.99345 1138.74181
912.979809 1141.22476
914.966167 1143.70771
916.952526 1146.19066
918.938884 1148.67361
920.925243 1151.15655
922.911602 1153.6395
924.89796 1156.12245
926.884319 1158.6054
928.870677 1161.08835
930.857036 1163.57129
932.843394 1166.05424
934.829753 1168.53719
936.816112 1171.02014
938.80247 1173.50309
940.788829 1175.98604
942.775187 1178.46898
944.761546 1180.95193
946.747904 1183.43488
948.734263 1185.91783
950.720622 1188.40078
952.70698 1190.88373
954.693339 1193.36667
956.679697 1195.84962
958.666056 1198.33257
960.652414 1200.81552
962.638773 1203.29847
964.625131 1205.78141
966.61149 1208.26436
968.597849 1210.74731
970.584207 1213.23026
972.570566 1215.71321
974.556924 1218.19616
976.543283 1220.6791
978.529641 1223.16205
978.529641 1223.16205
979.177674 1223.97209
979.825707 1224.78213
980.47374 1225.59218
981.121773 1226.40222
981.769806 1227.21226
982.417839 1228.0223
983.065872 1228.83234
983.713905 1229.64238
Page 97

Price to book
984.361938 1230.45242
985.009971 1231.26246
985.658004 1232.0725
986.306036 1232.88255
986.954069 1233.69259
987.602102 1234.50263
988.250135 1235.31267
988.898168 1236.12271
989.546201 1236.93275
990.194234 1237.74279
990.842267 1238.55283
991.4903 1239.36287
992.138333 1240.17292
992.786366 1240.98296
993.434399 1241.793
994.082432 1242.60304
994.730464 1243.41308
995.378497 1244.22312
996.02653 1245.03316
996.674563 1245.8432
997.322596 1246.65325
997.970629 1247.46329
998.618662 1248.27333
999.266695 1249.08337
999.914728 1249.89341
1000.56276 1250.70345
1001.21079 1251.51349
1001.85883 1252.32353
1002.50686 1253.13357
1003.15489 1253.94362
1003.80293 1254.75366
1004.45096 1255.5637
1005.09899 1256.37374
1005.74702 1257.18378
1006.39506 1257.99382
1007.04309 1258.80386
1007.69112 1259.6139
1008.33916 1260.42394
1008.98719 1261.23399
1009.63522 1262.04403
1010.28325 1262.85407
1010.93129 1263.66411
1011.57932 1264.47415
1012.22735 1265.28419
Page 98

Price to book
1012.87539 1266.09423
1013.52342 1266.90427
1014.17145 1267.71432
1014.81949 1268.52436
1015.46752 1269.3344
1016.11555 1270.14444
1016.76358 1270.95448
1017.41162 1271.76452
1018.05965 1272.57456
1018.70768 1273.3846
1019.35572 1274.19464
1020.00375 1275.00469
1020.65178 1275.81473
1021.29981 1276.62477
1021.94785 1277.43481
1022.59588 1278.24485
1023.24391 1279.05489
1023.89195 1279.86493
1024.53998 1280.67497
1025.18801 1281.48501
1025.83604 1282.29506
1026.48408 1283.1051
1027.13211 1283.91514
1027.78014 1284.72518
1028.42818 1285.53522
1029.07621 1286.34526
1029.72424 1287.1553
1030.37228 1287.96534
1031.02031 1288.77539
1031.66834 1289.58543
1032.31637 1290.39547
1032.96441 1291.20551
1033.61244 1292.01555
1034.26047 1292.82559
1034.90851 1293.63563
1035.55654 1294.44567
1036.20457 1295.25571
1036.8526 1296.06576
1037.50064 1296.8758
1038.14867 1297.68584
1038.7967 1298.49588
1039.44474 1299.30592
1040.09277 1300.11596
1040.7408 1300.926
Page 99

Price to book
1041.38883 1301.73604
1042.03687 1302.54608
1042.6849 1303.35613
1043.33293 1304.16617
1043.98097 1304.97621
1044.629 1305.78625
1045.27703 1306.59629
1045.92507 1307.40633
1046.5731 1308.21637
1047.22113 1309.02641
1047.86916 1309.83646
1048.5172 1310.6465
1049.16523 1311.45654
1049.81326 1312.26658
1050.4613 1313.07662
1051.10933 1313.88666
1051.75736 1314.6967
1052.40539 1315.50674
1053.05343 1316.31678
1053.70146 1317.12683
1054.34949 1317.93687
1054.99753 1318.74691
1055.64556 1319.55695
1056.29359 1320.36699
1056.94162 1321.17703
1057.58966 1321.98707
1058.23769 1322.79711
1058.88572 1323.60715
1059.53376 1324.4172
1060.18179 1325.22724
1060.82982 1326.03728
1061.47786 1326.84732
1062.12589 1327.65736
1062.77392 1328.4674
1063.42195 1329.27744
1064.06999 1330.08748
1064.71802 1330.89753
1065.36605 1331.70757
1066.01409 1332.51761
1066.66212 1333.32765
1067.31015 1334.13769
1067.95818 1334.94773
1068.60622 1335.75777
1069.25425 1336.56781
Page 100

Price to book
1069.90228 1337.37785
1070.55032 1338.1879
1071.19835 1338.99794
1071.84638 1339.80798
1072.49442 1340.61802
1073.14245 1341.42806
1073.79048 1342.2381
1074.43851 1343.04814
1075.08655 1343.85818
1075.73458 1344.66822
1076.38261 1345.47827
1077.03065 1346.28831
1077.67868 1347.09835
1078.32671 1347.90839
1078.97474 1348.71843
1079.62278 1349.52847
1080.27081 1350.33851
1080.91884 1351.14855
1081.56688 1351.9586
1082.21491 1352.76864
1082.86294 1353.57868
1083.51097 1354.38872
1084.15901 1355.19876
1084.80704 1356.0088
1085.45507 1356.81884
1086.10311 1357.62888
1086.75114 1358.43892
1087.39917 1359.24897
1088.04721 1360.05901
1088.69524 1360.86905
1089.34327 1361.67909
1089.9913 1362.48913
1090.63934 1363.29917
1091.28737 1364.10921
1091.9354 1364.91925
1092.58344 1365.72929
1093.23147 1366.53934
1093.8795 1367.34938
1094.52753 1368.15942
1095.17557 1368.96946
1095.8236 1369.7795
1096.47163 1370.58954
1097.11967 1371.39958
1097.7677 1372.20962
Page 101

Price to book
1098.41573 1373.01966
1099.06376 1373.82971
1099.7118 1374.63975
1100.35983 1375.44979
1101.00786 1376.25983
1101.6559 1377.06987
1102.30393 1377.87991
1102.95196 1378.68995
1103.6 1379.49999
1104.24803 1380.31004
1104.89606 1381.12008
1105.54409 1381.93012
1106.19213 1382.74016
1106.84016 1383.5502
1107.48819 1384.36024
1108.13623 1385.17028
1108.78426 1385.98032
1109.43229 1386.79036
1110.08032 1387.60041
1110.72836 1388.41045
1111.37639 1389.22049
1112.02442 1390.03053
1112.67246 1390.84057
1113.32049 1391.65061
1113.96852 1392.46065
1114.61656 1393.27069
1115.26459 1394.08073
1115.91262 1394.89078
1116.56065 1395.70082
1117.20869 1396.51086
1117.85672 1397.3209
1118.50475 1398.13094
1119.15279 1398.94098
1119.80082 1399.75102
1120.44885 1400.56106
1121.09688 1401.37111
1121.74492 1402.18115
1122.39295 1402.99119
1123.04098 1403.80123
1123.68902 1404.61127
1124.33705 1405.42131
1124.98508 1406.23135
1125.63311 1407.04139
1126.28115 1407.85143
Page 102

Price to book
1126.92918 1408.66148
1127.57721 1409.47152
1128.22525 1410.28156
1128.87328 1411.0916
1129.52131 1411.90164
1130.16935 1412.71168
1130.81738 1413.52172
1131.46541 1414.33176
1132.11344 1415.1418
1132.76148 1415.95185
1133.40951 1416.76189
1134.05754 1417.57193
1134.70558 1418.38197
1135.35361 1419.19201
1135.35361 1419.19201
1137.18135 1421.47668
1139.00908 1423.76135
1140.83682 1426.04603
1142.66456 1428.3307
1144.4923 1430.61537
1146.32003 1432.90004
1148.14777 1435.18472
1149.97551 1437.46939
1151.80325 1439.75406
1153.63099 1442.03873
1155.45872 1444.3234
1157.28646 1446.60808
1159.1142 1448.89275
1160.94194 1451.17742
1162.76967 1453.46209
1164.59741 1455.74676
1166.42515 1458.03144
1168.25289 1460.31611
1170.08062 1462.60078
1171.90836 1464.88545
1173.7361 1467.17013
1175.56384 1469.4548
1177.39158 1471.73947
1179.21931 1474.02414
1181.04705 1476.30881
1182.87479 1478.59349
1184.70253 1480.87816
1186.53026 1483.16283
1188.358 1485.4475
Page 103

Price to book
1190.18574 1487.73217
1192.01348 1490.01685
1193.84122 1492.30152
1195.66895 1494.58619
1197.49669 1496.87086
1199.32443 1499.15554
1201.15217 1501.44021
1202.9799 1503.72488
1204.80764 1506.00955
1206.63538 1508.29422
1208.46312 1510.5789
1210.29085 1512.86357
1212.11859 1515.14824
1213.94633 1517.43291
1215.77407 1519.71758
1217.60181 1522.00226
1219.42954 1524.28693
1221.25728 1526.5716
1223.08502 1528.85627
1224.91276 1531.14095
1226.74049 1533.42562
1228.56823 1535.71029
1230.39597 1537.99496
1232.22371 1540.27963
1234.05144 1542.56431
1235.87918 1544.84898
1237.70692 1547.13365
1239.53466 1549.41832
1241.3624 1551.70299
1243.19013 1553.98767
1245.01787 1556.27234
1246.84561 1558.55701
1248.67335 1560.84168
1250.50108 1563.12635
1252.32882 1565.41103
1254.15656 1567.6957
1255.9843 1569.98037
1257.81203 1572.26504
1259.63977 1574.54972
1261.46751 1576.83439
1263.29525 1579.11906
1265.12299 1581.40373
1266.95072 1583.6884
1268.77846 1585.97308
Page 104

Price to book
1270.6062 1588.25775
1272.43394 1590.54242
1274.26167 1592.82709
1276.08941 1595.11176
1277.91715 1597.39644
1279.74489 1599.68111
1281.57262 1601.96578
1283.40036 1604.25045
1285.2281 1606.53513
1287.05584 1608.8198
1288.88358 1611.10447
1290.71131 1613.38914
1292.53905 1615.67381
1294.36679 1617.95849
1296.19453 1620.24316
1298.02226 1622.52783
1299.85 1624.8125
1301.67774 1627.09717
1303.50548 1629.38185
1305.33322 1631.66652
1307.16095 1633.95119
1308.98869 1636.23586
1310.81643 1638.52054
1312.64417 1640.80521
1314.4719 1643.08988
1316.29964 1645.37455
1318.12738 1647.65922
1319.95512 1649.9439
1321.78285 1652.22857
1323.61059 1654.51324
1325.43833 1656.79791
1327.26607 1659.08258
1329.09381 1661.36726
1330.92154 1663.65193
1332.74928 1665.9366
1334.57702 1668.22127
1336.40476 1670.50595
1338.23249 1672.79062
1340.06023 1675.07529
1341.88797 1677.35996
1343.71571 1679.64463
1345.54344 1681.92931
1347.37118 1684.21398
1349.19892 1686.49865
Page 105

Price to book
1351.02666 1688.78332
1352.8544 1691.06799
1354.68213 1693.35267
1356.50987 1695.63734
1358.33761 1697.92201
1360.16535 1700.20668
1361.99308 1702.49135
1363.82082 1704.77603
1365.64856 1707.0607
1367.4763 1709.34537
1369.30403 1711.63004
1371.13177 1713.91472
1372.95951 1716.19939
1374.78725 1718.48406
1376.61499 1720.76873
1378.44272 1723.0534
1380.27046 1725.33808
1382.0982 1727.62275
1383.92594 1729.90742
1385.75367 1732.19209
1387.58141 1734.47676
1389.40915 1736.76144
1391.23689 1739.04611
1393.06462 1741.33078
1394.89236 1743.61545
1396.7201 1745.90013
1398.54784 1748.1848
1400.37558 1750.46947
1402.20331 1752.75414
1404.03105 1755.03881
1405.85879 1757.32349
1407.68653 1759.60816
1409.51426 1761.89283
1411.342 1764.1775
1413.16974 1766.46217
1414.99748 1768.74685
1416.82522 1771.03152
1418.65295 1773.31619
1420.48069 1775.60086
1422.30843 1777.88554
1424.13617 1780.17021
1425.9639 1782.45488
1427.79164 1784.73955
1429.61938 1787.02422
Page 106

Price to book
1431.44712 1789.3089
1433.27485 1791.59357
1435.10259 1793.87824
1436.93033 1796.16291
1438.75807 1798.44758
1440.58581 1800.73226
1442.41354 1803.01693
1444.24128 1805.3016
1446.06902 1807.58627
1447.89676 1809.87095
1449.72449 1812.15562
1451.55223 1814.44029
1453.37997 1816.72496
1455.20771 1819.00963
1457.03544 1821.29431
1458.86318 1823.57898
1460.69092 1825.86365
1462.51866 1828.14832
1464.3464 1830.43299
1466.17413 1832.71767
1468.00187 1835.00234
1469.82961 1837.28701
1471.65735 1839.57168
1473.48508 1841.85635
1475.31282 1844.14103
1477.14056 1846.4257
1478.9683 1848.71037
1480.79603 1850.99504
1482.62377 1853.27972
1484.45151 1855.56439
1486.27925 1857.84906
1488.10699 1860.13373
1489.93472 1862.4184
1491.76246 1864.70308
1493.5902 1866.98775
1495.41794 1869.27242
1497.24567 1871.55709
1499.07341 1873.84176
1500.90115 1876.12644
1502.72889 1878.41111
1504.55662 1880.69578
1506.38436 1882.98045
1508.2121 1885.26513
1510.03984 1887.5498
Page 107

Price to book
1511.86758 1889.83447
1513.69531 1892.11914
1515.52305 1894.40381
1517.35079 1896.68849
1519.17853 1898.97316
1521.00626 1901.25783
1522.834 1903.5425
1524.66174 1905.82717
1526.48948 1908.11185
1528.31722 1910.39652
1530.14495 1912.68119
1531.97269 1914.96586
1533.80043 1917.25054
1535.62817 1919.53521
1537.4559 1921.81988
1539.28364 1924.10455
1541.11138 1926.38922
1542.93912 1928.6739
1544.76685 1930.95857
1546.59459 1933.24324
1548.42233 1935.52791
1550.25007 1937.81258
1552.07781 1940.09726
1553.90554 1942.38193
1555.73328 1944.6666
1557.56102 1946.95127
1559.38876 1949.23595
1561.21649 1951.52062
1563.04423 1953.80529
1564.87197 1956.08996
1566.69971 1958.37463
1568.52744 1960.65931
1570.35518 1962.94398
1572.18292 1965.22865
1574.01066 1967.51332
1575.8384 1969.79799
1577.66613 1972.08267
1579.49387 1974.36734
1581.32161 1976.65201
1582.37328 1977.9666
1583.42494 1979.28118
1584.47661 1980.59576
1585.52828 1981.91035
1586.57995 1983.22493
Page 108

Price to book
1587.63161 1984.53952
1588.68328 1985.8541
1589.73495 1987.16869
1590.78662 1988.48327
1591.83829 1989.79786
1592.88995 1991.11244
1593.94162 1992.42703
1594.99329 1993.74161
1596.04496 1995.0562
1597.09662 1996.37078
1598.14829 1997.68536
1599.19996 1998.99995
1600.25163 2000.31453
1601.3033 2001.62912
1602.35496 2002.9437
1603.40663 2004.25829
1604.4583 2005.57287
1605.50997 2006.88746
1606.56163 2008.20204
1607.6133 2009.51663
1608.66497 2010.83121
1609.71664 2012.1458
1610.7683 2013.46038
1611.81997 2014.77497
1612.87164 2016.08955
1613.92331 2017.40413
1614.97498 2018.71872
1616.02664 2020.0333
1617.07831 2021.34789
1618.12998 2022.66247
1619.18165 2023.97706
1620.23331 2025.29164
1621.28498 2026.60623
1622.33665 2027.92081
1623.38832 2029.2354
1624.43998 2030.54998
1625.49165 2031.86457
1626.54332 2033.17915
1627.59499 2034.49374
1628.64666 2035.80832
1629.69832 2037.1229
1630.74999 2038.43749
1631.80166 2039.75207
1632.85333 2041.06666
Page 109

Price to book
1633.90499 2042.38124
1634.95666 2043.69583
1636.00833 2045.01041
1637.06 2046.325
1638.11167 2047.63958
1639.16333 2048.95417
1640.215 2050.26875
1641.26667 2051.58334
1642.31834 2052.89792
1643.37 2054.2125
1644.42167 2055.52709
1645.47334 2056.84167
1646.52501 2058.15626
1647.57667 2059.47084
1648.62834 2060.78543
1649.68001 2062.10001
1650.73168 2063.4146
1651.78335 2064.72918
1652.83501 2066.04377
1653.88668 2067.35835
1654.93835 2068.67294
1655.99002 2069.98752
1657.04168 2071.30211
1658.09335 2072.61669
1659.14502 2073.93127
1660.19669 2075.24586
1661.24835 2076.56044
1662.30002 2077.87503
1663.35169 2079.18961
1664.40336 2080.5042
1665.45503 2081.81878
1666.50669 2083.13337
1667.55836 2084.44795
1668.61003 2085.76254
1669.6617 2087.07712
1670.71336 2088.39171
1671.76503 2089.70629
1672.8167 2091.02087
1673.86837 2092.33546
1674.92004 2093.65004
1675.9717 2094.96463
1677.02337 2096.27921
1678.07504 2097.5938
1679.12671 2098.90838
Page 110

Price to book
1680.17837 2100.22297
1681.23004 2101.53755
1682.28171 2102.85214
1683.33338 2104.16672
1684.38504 2105.48131
1685.43671 2106.79589
1686.48838 2108.11048
1687.54005 2109.42506
1688.59172 2110.73964
1689.64338 2112.05423
1690.69505 2113.36881
1691.74672 2114.6834
1692.79839 2115.99798
1693.85005 2117.31257
1694.90172 2118.62715
1695.95339 2119.94174
1697.00506 2121.25632
1698.05673 2122.57091
1699.10839 2123.88549
1700.16006 2125.20008
1701.21173 2126.51466
1702.2634 2127.82924
1703.31506 2129.14383
1704.36673 2130.45841
1705.4184 2131.773
1706.47007 2133.08758
1707.52173 2134.40217
1708.5734 2135.71675
1709.62507 2137.03134
1710.67674 2138.34592
1711.72841 2139.66051
1712.78007 2140.97509
1713.83174 2142.28968
1714.88341 2143.60426
1715.93508 2144.91885
1716.98674 2146.23343
1718.03841 2147.54801
1719.09008 2148.8626
1720.14175 2150.17718
1721.19341 2151.49177
1722.24508 2152.80635
1723.29675 2154.12094
1724.34842 2155.43552
1725.40009 2156.75011
Page 111

Price to book
1726.45175 2158.06469
1727.50342 2159.37928
1728.55509 2160.69386
1729.60676 2162.00845
1730.65842 2163.32303
1731.71009 2164.63761
1732.76176 2165.9522
1733.81343 2167.26678
1734.8651 2168.58137
1735.91676 2169.89595
1736.96843 2171.21054
1738.0201 2172.52512
1739.07177 2173.83971
1740.12343 2175.15429
1741.1751 2176.46888
1742.22677 2177.78346
1743.27844 2179.09805
1744.3301 2180.41263
1745.38177 2181.72722
1746.43344 2183.0418
1747.48511 2184.35638
1748.53678 2185.67097
1749.58844 2186.98555
1750.64011 2188.30014
1751.69178 2189.61472
1752.74345 2190.92931
1753.79511 2192.24389
1754.84678 2193.55848
1755.89845 2194.87306
1756.95012 2196.18765
1758.00178 2197.50223
1759.05345 2198.81682
1760.10512 2200.1314
1761.15679 2201.44599
1762.20846 2202.76057
1763.26012 2204.07515
1764.31179 2205.38974
1765.36346 2206.70432
1766.41513 2208.01891
1767.46679 2209.33349
1768.51846 2210.64808
1769.57013 2211.96266
1770.6218 2213.27725
1771.67347 2214.59183
Page 112

Price to book
1772.72513 2215.90642
1773.7768 2217.221
1774.82847 2218.53559
1775.88014 2219.85017
1776.9318 2221.16475
1777.98347 2222.47934
1779.03514 2223.79392
1780.08681 2225.10851
1781.13847 2226.42309
1782.19014 2227.73768
1783.24181 2229.05226
1784.29348 2230.36685
1785.34515 2231.68143
1786.39681 2232.99602
1787.44848 2234.3106
1788.50015 2235.62519
1789.55182 2236.93977
1790.60348 2238.25436
1791.65515 2239.56894
1792.70682 2240.88352
1793.75849 2242.19811
1794.81015 2243.51269
1795.86182 2244.82728
1796.91349 2246.14186
1797.96516 2247.45645
1799.01683 2248.77103
1800.06849 2250.08562
1801.12016 2251.4002
1802.17183 2252.71479
1803.2235 2254.02937
1804.27516 2255.34396
1805.32683 2256.65854
1806.3785 2257.97312
1807.43017 2259.28771
1808.48184 2260.60229
1809.5335 2261.91688
1810.58517 2263.23146
1811.63684 2264.54605
1812.68851 2265.86063
1813.74017 2267.17522
1814.79184 2268.4898
1815.84351 2269.80439
1816.89518 2271.11897
1817.94684 2272.43356
Page 113

Price to book
1818.99851 2273.74814
1820.05018 2275.06273
1821.10185 2276.37731
1822.15352 2277.69189
1823.20518 2279.00648
1824.25685 2280.32106
1825.30852 2281.63565
1826.36019 2282.95023
1827.41185 2284.26482
1828.46352 2285.5794
1829.51519 2286.89399
1830.56686 2288.20857
1831.61853 2289.52316
1832.67019 2290.83774
1833.72186 2292.15233
1834.77353 2293.46691
1835.8252 2294.78149
1836.87686 2296.09608
1837.92853 2297.41066
1838.9802 2298.72525
1840.03187 2300.03983
1841.08353 2301.35442
1842.1352 2302.669
1843.18687 2303.98359
1844.23854 2305.29817
1845.29021 2306.61276
1846.34187 2307.92734
1847.39354 2309.24193
1847.39354 2309.24193
1848.53033 2310.66291
1849.66712 2312.0839
1850.80391 2313.50488
1851.94069 2314.92587
1853.07748 2316.34685
1854.21427 2317.76784
1855.35106 2319.18882
1856.48785 2320.60981
1857.62463 2322.03079
1858.76142 2323.45178
1859.89821 2324.87276
1861.035 2326.29375
1862.17179 2327.71473
1863.30857 2329.13572
1864.44536 2330.5567
Page 114

Price to book
1865.58215 2331.97769
1866.71894 2333.39867
1867.85573 2334.81966
1868.99251 2336.24064
1870.1293 2337.66163
1871.26609 2339.08261
1872.40288 2340.5036
1873.53967 2341.92458
1874.67645 2343.34557
1875.81324 2344.76655
1876.95003 2346.18754
1878.08682 2347.60852
1879.22361 2349.02951
1880.3604 2350.45049
1881.49718 2351.87148
1882.63397 2353.29246
1883.77076 2354.71345
1884.90755 2356.13443
1886.04434 2357.55542
1887.18112 2358.9764
1888.31791 2360.39739
1889.4547 2361.81838
1890.59149 2363.23936
1891.72828 2364.66035
1892.86506 2366.08133
1894.00185 2367.50232
1895.13864 2368.9233
1896.27543 2370.34429
1897.41222 2371.76527
1898.549 2373.18626
1899.68579 2374.60724
1900.82258 2376.02823
1901.95937 2377.44921
1903.09616 2378.8702
1904.23295 2380.29118
1905.36973 2381.71217
1906.50652 2383.13315
1907.64331 2384.55414
1908.7801 2385.97512
1909.91689 2387.39611
1911.05367 2388.81709
1912.19046 2390.23808
1913.32725 2391.65906
1914.46404 2393.08005
Page 115

Price to book
1915.60083 2394.50103
1916.73761 2395.92202
1917.8744 2397.343
1919.01119 2398.76399
1920.14798 2400.18497
1921.28477 2401.60596
1922.42155 2403.02694
1923.55834 2404.44793
1924.69513 2405.86891
1925.83192 2407.2899
1926.96871 2408.71088
1928.1055 2410.13187
1929.24228 2411.55285
1930.37907 2412.97384
1931.51586 2414.39482
1932.65265 2415.81581
1933.78944 2417.23679
1934.92622 2418.65778
1936.06301 2420.07876
1937.1998 2421.49975
1938.33659 2422.92073
1939.47338 2424.34172
1940.61016 2425.76271
1941.74695 2427.18369
1942.88374 2428.60468
1944.02053 2430.02566
1945.15732 2431.44665
1946.2941 2432.86763
1947.43089 2434.28862
1948.56768 2435.7096
1949.70447 2437.13059
1950.84126 2438.55157
1951.97804 2439.97256
1953.11483 2441.39354
1954.25162 2442.81453
1955.38841 2444.23551
1956.5252 2445.6565
1957.66199 2447.07748
1958.79877 2448.49847
1959.93556 2449.91945
1961.07235 2451.34044
1962.20914 2452.76142
1963.34593 2454.18241
1964.48271 2455.60339
Page 116

Price to book
1965.6195 2457.02438
1966.75629 2458.44536
1967.89308 2459.86635
1969.02987 2461.28733
1970.16665 2462.70832
1971.30344 2464.1293
1972.44023 2465.55029
1973.57702 2466.97127
1974.71381 2468.39226
1975.85059 2469.81324
1976.98738 2471.23423
1978.12417 2472.65521
1979.26096 2474.0762
1980.39775 2475.49718
1981.53454 2476.91817
1982.67132 2478.33915
1983.80811 2479.76014
1984.9449 2481.18112
1986.08169 2482.60211
1987.21848 2484.02309
1988.35526 2485.44408
1989.49205 2486.86506
1990.62884 2488.28605
1991.76563 2489.70704
1992.90242 2491.12802
1994.0392 2492.54901
1995.17599 2493.96999
1996.31278 2495.39098
1997.44957 2496.81196
1998.58636 2498.23295
1999.72314 2499.65393
2000.85993 2501.07492
2001.99672 2502.4959
2003.13351 2503.91689
2004.2703 2505.33787
2005.40709 2506.75886
2006.54387 2508.17984
2007.68066 2509.60083
2008.81745 2511.02181
2009.95424 2512.4428
2011.09103 2513.86378
2012.22781 2515.28477
2013.3646 2516.70575
2014.50139 2518.12674
Page 117

Price to book
2015.63818 2519.54772
2016.77497 2520.96871
2017.91175 2522.38969
2019.04854 2523.81068
2020.18533 2525.23166
2021.32212 2526.65265
2022.45891 2528.07363
2023.59569 2529.49462
2024.73248 2530.9156
2025.86927 2532.33659
2027.00606 2533.75757
2028.14285 2535.17856
2029.27963 2536.59954
2030.41642 2538.02053
2031.55321 2539.44151
2032.69 2540.8625
2033.82679 2542.28348
2034.96358 2543.70447
2036.10036 2545.12545
2037.23715 2546.54644
2038.37394 2547.96742
2039.51073 2549.38841
2040.64752 2550.80939
2041.7843 2552.23038
2042.92109 2553.65137
2044.05788 2555.07235
2045.19467 2556.49334
2046.33146 2557.91432
2047.46824 2559.33531
2048.60503 2560.75629
2049.74182 2562.17728
2050.87861 2563.59826
2052.0154 2565.01925
2053.15218 2566.44023
2054.28897 2567.86122
2055.42576 2569.2822
2056.56255 2570.70319
2057.69934 2572.12417
2058.83613 2573.54516
2059.97291 2574.96614
2061.1097 2576.38713
2062.24649 2577.80811
2063.38328 2579.2291
2064.52007 2580.65008
Page 118

Price to book
2065.65685 2582.07107
2066.79364 2583.49205
2067.93043 2584.91304
2069.06722 2586.33402
2070.20401 2587.75501
2071.34079 2589.17599
2072.47758 2590.59698
2073.61437 2592.01796
2074.75116 2593.43895
2075.88795 2594.85993
2077.02473 2596.28092
2078.16152 2597.7019
2079.29831 2599.12289
2080.4351 2600.54387
2081.57189 2601.96486
2082.70868 2603.38584
2083.84546 2604.80683
2084.98225 2606.22781
2086.11904 2607.6488
2087.25583 2609.06978
2088.39262 2610.49077
2089.5294 2611.91175
2090.66619 2613.33274
2091.80298 2614.75372
2092.93977 2616.17471
2094.07656 2617.5957
2095.21334 2619.01668
2096.35013 2620.43767
2097.48692 2621.85865
2098.62371 2623.27964
2099.7605 2624.70062
2100.89728 2626.12161
2102.03407 2627.54259
2103.17086 2628.96358
2104.30765 2630.38456
2105.44444 2631.80555
2106.58122 2633.22653
2107.71801 2634.64752
2108.8548 2636.0685
2109.99159 2637.48949
2111.12838 2638.91047
2112.26517 2640.33146
2113.40195 2641.75244
2114.53874 2643.17343
Page 119

Price to book
2115.67553 2644.59441
2116.81232 2646.0154
2117.94911 2647.43638
2119.08589 2648.85737
2120.22268 2650.27835
2121.35947 2651.69934
2122.49626 2653.12032
2123.63305 2654.54131
2124.76983 2655.96229
2125.90662 2657.38328
2127.04341 2658.80426
2128.1802 2660.22525
2129.31699 2661.64623
2130.45377 2663.06722
2131.59056 2664.4882
2132.72735 2665.90919
2133.86414 2667.33017
2135.00093 2668.75116
2136.13772 2670.17214
2137.2745 2671.59313
2138.41129 2673.01411
2139.54808 2674.4351
2140.68487 2675.85608
2141.82166 2677.27707
2142.95844 2678.69805
2144.09523 2680.11904
2145.23202 2681.54002
2146.36881 2682.96101
2147.5056 2684.382
2148.64238 2685.80298
2149.77917 2687.22397
2150.91596 2688.64495
2152.05275 2690.06594
2153.18954 2691.48692
2154.32632 2692.90791
2155.46311 2694.32889
2156.5999 2695.74988
2157.73669 2697.17086
2158.87348 2698.59185
2160.01027 2700.01283
2161.14705 2701.43382
2162.28384 2702.8548
2163.42063 2704.27579
2164.55742 2705.69677
Page 120

Price to book
2165.69421 2707.11776
2166.83099 2708.53874
2167.96778 2709.95973
2169.10457 2711.38071
2170.24136 2712.8017
2171.37815 2714.22268
2172.51493 2715.64367
2173.65172 2717.06465
2174.78851 2718.48564
2175.9253 2719.90662
2177.06209 2721.32761
2178.19887 2722.74859
2179.33566 2724.16958
2180.47245 2725.59056
2181.60924 2727.01155
2182.74603 2728.43253
2183.88282 2729.85352
2185.0196 2731.2745
2186.15639 2732.69549
2187.29318 2734.11647
2188.42997 2735.53746
2189.56676 2736.95844
2190.70354 2738.37943
2191.84033 2739.80041
2192.97712 2741.2214
2194.11391 2742.64238
2195.2507 2744.06337
2196.38748 2745.48435
2197.52427 2746.90534
2198.66106 2748.32633
2199.79785 2749.74731
2200.93464 2751.1683
2202.07142 2752.58928
2203.20821 2754.01027
2204.345 2755.43125
2205.48179 2756.85224
2206.61858 2758.27322
2207.75536 2759.69421
2208.89215 2761.11519
2210.02894 2762.53618
2211.16573 2763.95716
2212.30252 2765.37815
2213.43931 2766.79913
2214.57609 2768.22012
Page 121

Price to book
2215.71288 2769.6411
Page 122

Price to Earnings
EPS
Close PE
23.40 460.00 23.4004
0.03 465.35 23.4264594
458.55 23.4525187
451.30 23.4785781
499.50 23.5046375
489.20 23.5306968
467.65 23.5567562
463.10 23.5828155
469.05 23.6088749
469.30 23.6349343
465.80 23.6609936
470.45 23.687053
464.40 23.7131124
465.05 23.7391717
463.20 23.7652311
468.15 23.7912904
467.10 23.8173498
465.30 23.8434092
455.55 23.8694685
467.85 23.8955279
474.25 23.9215873
480.40 23.9476466
506.15 23.973706
507.05 23.9997653
516.55 24.0258247
524.05 24.0518841
520.45 24.0779434
525.25 24.1040028
535.25 24.1300622
541.15 24.1561215
541.10 24.1821809
536.65 24.2082402
553.80 24.2342996
567.55 24.260359
580.65 24.2864183
570.55 24.3124777
564.30 24.3385371
554.50 24.3645964
562.45 24.3906558
563.05 24.4167151
Date
4/2/2007
4/3/2007
4/4/2007
4/5/2007
4/9/2007
4/10/2007
4/11/2007
4/12/2007
4/13/2007
4/16/2007
4/17/2007
4/18/2007
4/19/2007
4/20/2007
4/23/2007
4/24/2007
4/25/2007
4/26/2007
4/27/2007
4/30/2007
5/3/2007
5/4/2007
5/7/2007
5/8/2007
5/9/2007
5/10/2007
5/11/2007
5/14/2007
5/15/2007
5/16/2007
5/17/2007
5/18/2007
5/21/2007
5/22/2007
5/23/2007
5/24/2007
5/25/2007
5/28/2007
5/29/2007
5/30/2007
Page 123

Price to Earnings
579.55 24.4427745
576.15 24.4688339
576.20 24.4948932
577.90 24.5209526
575.85 24.547012
570.00 24.5730713
559.35 24.5991307
564.75 24.62519
588.05 24.6512494
585.05 24.6773088
585.70 24.7033681
596.65 24.7294275
609.40 24.7554869
612.90 24.7815462
620.75 24.8076056
616.45 24.8336649
614.90 24.8597243
616.55 24.8857837
599.90 24.911843
589.40 24.9379024
580.30 24.9639618
605.00 24.9900211
607.10 25.0160805
623.45 25.0421398
617.85 25.0681992
630.05 25.0942586
628.80 25.1203179
632.55 25.1463773
630.60 25.1724367
632.50 25.198496
641.10 25.2245554
641.25 25.2506147
645.65 25.2766741
650.50 25.3027335
655.00 25.3287928
649.90 25.3548522
649.20 25.3809116
624.80 25.4069709
613.80 25.4330303
617.85 25.4590896
613.55 25.485149
608.75 25.5112084
639.00 25.5372677
626.70 25.5633271
5/31/2007
6/1/2007
6/4/2007
6/5/2007
6/6/2007
6/7/2007
6/8/2007
6/11/2007
6/12/2007
6/13/2007
6/14/2007
6/15/2007
6/18/2007
6/19/2007
6/20/2007
6/21/2007
6/22/2007
6/25/2007
6/26/2007
6/27/2007
6/28/2007
6/29/2007
7/2/2007
7/3/2007
7/4/2007
7/5/2007
7/6/2007
7/9/2007
7/10/2007
7/11/2007
7/12/2007
7/13/2007
7/16/2007
7/17/2007
7/18/2007
7/19/2007
7/20/2007
7/23/2007
7/24/2007
7/25/2007
7/26/2007
7/27/2007
7/30/2007
7/31/2007
Page 124

Price to Earnings
617.75 25.5893865
620.40 25.6154458
620.70 25.6415052
620.15 25.6675645
615.05 25.6936239
625.90 25.7196833
606.80 25.7457426
590.05 25.771802
600.25 25.7978614
596.15 25.8239207
559.00 25.8499801
574.65 25.8760394
603.95 25.9020988
588.00 25.9281582
585.70 25.9542175
582.30 25.9802769
571.80 26.0063363
577.15 26.0323956
597.60 26.058455
612.05 26.0845143
629.75 26.1105737
634.10 26.1366331
635.35 26.1626924
658.65 26.1887518
667.60 26.2148112
659.70 26.2408705
651.70 26.2669299
649.35 26.2929892
646.90 26.3190486
646.65 26.345108
659.35 26.3711673
649.35 26.3972267
658.05 26.4232861
660.20 26.4493454
684.85 26.4754048
705.20 26.5014641
709.85 26.5275235
728.15 26.5535829
737.85 26.5796422
756.00 26.6057016
768.15 26.631761
764.40 26.6578203
750.50 26.6838797
755.15 26.709939
8/1/2007
8/2/2007
8/3/2007
8/6/2007
8/7/2007
8/8/2007
8/9/2007
8/10/2007
8/13/2007
8/14/2007
8/16/2007
8/17/2007
8/20/2007
8/21/2007
8/22/2007
8/23/2007
8/24/2007
8/27/2007
8/28/2007
8/29/2007
8/30/2007
8/31/2007
9/3/2007
9/4/2007
9/5/2007
9/6/2007
9/7/2007
9/10/2007
9/11/2007
9/12/2007
9/13/2007
9/14/2007
9/17/2007
9/18/2007
9/19/2007
9/20/2007
9/21/2007
9/24/2007
9/25/2007
9/26/2007
9/27/2007
9/28/2007
10/1/2007
10/3/2007
Page 125

Price to Earnings
752.00 26.7359984
737.20 26.7620578
716.15 26.7881171
727.80 26.8141765
762.75 26.8402359
758.75 26.8662952
743.15 26.8923546
813.35 26.9184139
882.85 26.9444733
872.25 26.9705327
855.25 26.996592
832.35 27.0226514
821.80 27.0487108
869.35 27.0747701
866.40 27.1008295
868.90 27.1268888
919.00 27.1529482
925.45 27.1790076
909.05 27.2050669
918.80 27.2311263
913.20 27.2571857
929.20 27.283245
976.70 27.3093044
942.30 27.3353637
937.15 27.3614231
920.10 27.3874825
914.75 27.4135418
894.30 27.4396012
949.30 27.4656606
989.15 27.4917199
962.60 27.5177793
974.60 27.5438386
981.70 27.569898
996.75 27.5959574
939.60 27.6220167
924.75 27.6480761
929.95 27.6741355
936.80 27.7001948
934.80 27.7262542
908.50 27.7523135
918.75 27.7783729
931.25 27.8044323
941.00 27.8304916
943.10 27.856551
10/4/2007
10/5/2007
10/8/2007
10/9/2007
10/10/2007
10/11/2007
10/12/2007
10/15/2007
10/16/2007
10/17/2007
10/18/2007
10/19/2007
10/22/2007
10/23/2007
10/24/2007
10/25/2007
10/26/2007
10/29/2007
10/30/2007
10/31/2007
11/1/2007
11/2/2007
11/5/2007
11/6/2007
11/7/2007
11/8/2007
11/9/2007
11/12/2007
11/13/2007
11/14/2007
11/15/2007
11/16/2007
11/19/2007
11/20/2007
11/21/2007
11/22/2007
11/23/2007
11/26/2007
11/27/2007
11/28/2007
11/29/2007
11/30/2007
12/3/2007
12/4/2007
Page 126

Price to Earnings
942.40 27.8826104
926.75 27.9086697
935.20 27.9347291
937.45 27.9607884
939.65 27.9868478
942.60 28.0129072
968.65 28.0389665
993.90 28.0650259
978.95 28.0910853
953.05 28.1171446
942.15 28.143204
932.10 28.1692633
947.85 28.1953227
971.80 28.2213821
959.55 28.2474414
976.95 28.2735008
967.10 28.2995602
973.00 28.3256195
1,033.90 28.3516789
1,035.45 28.3777382
1,056.45 28.4037976
1,089.50 28.429857
1,068.65 28.4559163
1,095.60 28.4819757
1,086.45 28.5080351
1,167.45 28.5340944
1,265.20 28.5601538
1,207.90 28.5862131
1,164.55 28.6122725
1,159.65 28.6383319
1,112.75 28.6643912
1,056.75 28.6904506
985.95 28.71651
1,022.60 28.7425693
1,005.75 28.7686287
1,098.30 28.794688
1,138.50 28.8207474
1,136.90 28.8468068
1,100.75 28.8728661
1,110.80 28.8989255
1,087.80 28.9249849
1,089.25 28.9510442
1,058.70 28.9771036
1,083.45 29.0031629
12/5/2007
12/6/2007
12/7/2007
12/10/2007
12/11/2007
12/12/2007
12/13/2007
12/14/2007
12/17/2007
12/18/2007
12/19/2007
12/20/2007
12/24/2007
12/26/2007
12/27/2007
12/28/2007
12/31/2007
1/1/2008
1/2/2008
1/3/2008
1/4/2008
1/7/2008
1/8/2008
1/9/2008
1/10/2008
1/11/2008
1/14/2008
1/15/2008
1/16/2008
1/17/2008
1/18/2008
1/21/2008
1/22/2008
1/23/2008
1/24/2008
1/25/2008
1/28/2008
1/29/2008
1/30/2008
1/31/2008
2/1/2008
2/4/2008
2/5/2008
2/6/2008
Page 127

Price to Earnings
1,033.80 29.0292223
980.85 29.0552817
928.10 29.081341
989.80 29.1074004
969.10 29.1334598
994.50 29.1595191
1,026.90 29.1855785
1,051.25 29.2116378
1,040.30 29.2376972
1,004.20 29.2637566
1,001.80 29.2898159
970.50 29.3158753
956.50 29.3419347
959.80 29.367994
988.05 29.3940534
1,003.60 29.4201127
1,018.75 29.4461721
940.30 29.4722315
909.10 29.4982908
899.25 29.5243502
840.10 29.5504096
805.75 29.5764689
833.70 29.6025283
863.35 29.6285876
802.95 29.654647
860.60 29.6807064
792.85 29.7067657
782.10 29.7328251
747.25 29.7588845
718.35 29.7849438
792.15 29.8110032
826.55 29.8370625
793.25 29.8631219
804.90 29.8891813
781.15 29.9152406
29.91524064 721.10 29.9152406
0.084876955 743.00 30.0001176
745.55 30.0849945
714.75 30.1698715
750.80 30.2547485
760.95 30.3396254
796.10 30.4245024
777.30 30.5093793
761.70 30.5942563
2/7/2008
2/8/2008
2/11/2008
2/12/2008
2/13/2008
2/14/2008
2/15/2008
2/18/2008
2/19/2008
2/20/2008
2/21/2008
2/22/2008
2/25/2008
2/26/2008
2/27/2008
2/28/2008
2/29/2008
3/3/2008
3/4/2008
3/5/2008
3/7/2008
3/10/2008
3/11/2008
3/12/2008
3/13/2008
3/14/2008
3/17/2008
3/18/2008
3/19/2008
3/24/2008
3/25/2008
3/26/2008
3/27/2008
3/28/2008
3/31/2008
4/1/2008
4/2/2008
4/3/2008
4/4/2008
4/7/2008
4/8/2008
4/9/2008
4/10/2008
4/11/2008
Page 128

Price to Earnings
774.90 30.6791332
786.80 30.7640102
824.75 30.8488871
881.10 30.9337641
910.60 31.018641
897.25 31.103518
891.90 31.188395
906.60 31.2732719
919.15 31.3581489
944.30 31.4430258
924.30 31.5279028
933.20 31.6127797
946.90 31.6976567
947.85 31.7825336
907.15 31.8674106
863.35 31.9522876
836.30 32.0371645
877.20 32.1220415
869.25 32.2069184
865.40 32.2917954
894.00 32.3766723
901.65 32.4615493
869.40 32.5464262
869.50 32.6313032
828.40 32.7161801
799.85 32.8010571
762.95 32.8859341
740.40 32.970811
810.80 33.055688
783.30 33.1405649
794.05 33.2254419
750.00 33.3103188
757.30 33.3951958
739.40 33.4800727
770.40 33.5649497
760.20 33.6498266
704.10 33.7347036
681.20 33.8195806
703.70 33.9044575
715.80 33.9893345
704.35 34.0742114
736.15 34.1590884
794.20 34.2439653
753.25 34.3288423
4/15/2008
4/16/2008
4/17/2008
4/21/2008
4/22/2008
4/23/2008
4/24/2008
4/25/2008
4/28/2008
4/29/2008
4/30/2008
5/2/2008
5/5/2008
5/6/2008
5/7/2008
5/8/2008
5/9/2008
5/12/2008
5/13/2008
5/14/2008
5/15/2008
5/16/2008
5/20/2008
5/21/2008
5/22/2008
5/23/2008
5/26/2008
5/27/2008
5/28/2008
5/29/2008
5/30/2008
6/2/2008
6/3/2008
6/4/2008
6/5/2008
6/6/2008
6/9/2008
6/10/2008
6/11/2008
6/12/2008
6/13/2008
6/16/2008
6/17/2008
6/18/2008
Page 129

Price to Earnings
718.10 34.4137192
705.10 34.4985962
699.00 34.5834731
678.90 34.6683501
686.95 34.7532271
676.25 34.838104
628.95 34.922981
603.65 35.0078579
592.30 35.0927349
635.85 35.1776118
579.75 35.2624888
599.55 35.3473657
602.90 35.4322427
608.40 35.5171196
669.75 35.6019966
679.00 35.6868736
669.60 35.7717505
635.80 35.8566275
596.55 35.9415044
584.45 36.0263814
635.50 36.1112583
686.80 36.1961353
697.60 36.2810122
740.05 36.3658892
765.40 36.4507662
761.55 36.5356431
712.50 36.6205201
697.20 36.705397
620.10 36.790274
679.60 36.8751509
653.85 36.9600279
680.30 37.0449048
706.05 37.1297818
760.85 37.2146587
743.95 37.2995357
748.50 37.3844127
734.85 37.4692896
759.80 37.5541666
721.55 37.6390435
725.20 37.7239205
700.15 37.8087974
691.55 37.8936744
679.75 37.9785513
673.65 38.0634283
6/19/2008
6/20/2008
6/23/2008
6/24/2008
6/25/2008
6/26/2008
6/27/2008
6/30/2008
7/1/2008
7/2/2008
7/3/2008
7/4/2008
7/7/2008
7/8/2008
7/9/2008
7/10/2008
7/11/2008
7/14/2008
7/15/2008
7/16/2008
7/17/2008
7/18/2008
7/21/2008
7/22/2008
7/23/2008
7/24/2008
7/25/2008
7/28/2008
7/29/2008
7/30/2008
7/31/2008
8/1/2008
8/4/2008
8/5/2008
8/6/2008
8/7/2008
8/8/2008
8/11/2008
8/12/2008
8/13/2008
8/14/2008
8/18/2008
8/19/2008
8/20/2008
Page 130

Price to Earnings
648.60 38.1483052
679.40 38.2331822
685.35 38.3180592
680.00 38.4029361
677.55 38.4878131
670.65 38.57269
723.30 38.657567
722.95 38.7424439
759.65 38.8273209
734.90 38.9121978
686.55 38.9970748
710.85 39.0819517
709.70 39.1668287
710.95 39.2517057
703.90 39.3365826
692.70 39.4214596
657.25 39.5063365
696.55 39.5912135
666.85 39.6760904
678.60 39.7609674
708.85 39.8458443
703.15 39.9307213
684.75 40.0155983
710.50 40.1004752
721.25 40.1853522
705.15 40.2702291
671.60 40.3551061
720.50 40.439983
734.80 40.52486
702.90 40.6097369
678.10 40.6946139
680.15 40.7794908
643.65 40.8643678
552.30 40.9492448
662.90 41.0341217
638.70 41.1189987
618.25 41.2038756
622.85 41.2887526
619.30 41.3736295
617.20 41.4585065
657.55 41.5433834
630.95 41.6282604
622.25 41.7131373
534.30 41.7980143
8/21/2008
8/22/2008
8/25/2008
8/26/2008
8/27/2008
8/28/2008
8/29/2008
9/1/2008
9/2/2008
9/4/2008
9/5/2008
9/8/2008
9/9/2008
9/10/2008
9/11/2008
9/12/2008
9/15/2008
9/16/2008
9/17/2008
9/18/2008
9/19/2008
9/22/2008
9/23/2008
9/24/2008
9/25/2008
9/26/2008
9/29/2008
9/30/2008
10/1/2008
10/3/2008
10/6/2008
10/7/2008
10/8/2008
10/10/2008
10/13/2008
10/14/2008
10/15/2008
10/16/2008
10/17/2008
10/20/2008
10/21/2008
10/22/2008
10/23/2008
10/24/2008
Page 131

Price to Earnings
537.60 41.8828913
568.65 41.9677682
527.80 42.0526452
562.60 42.1375221
602.30 42.2223991
640.80 42.307276
603.85 42.392153
582.65 42.4770299
581.00 42.5619069
608.85 42.6467838
564.10 42.7316608
525.65 42.8165378
494.85 42.9014147
455.75 42.9862917
437.40 43.0711686
427.40 43.1560456
406.05 43.2409225
411.75 43.3257995
397.60 43.4106764
381.95 43.4955534
405.05 43.5804303
406.85 43.6653073
413.05 43.7501843
428.80 43.8350612
432.95 43.9199382
455.20 44.0048151
443.10 44.0896921
451.50 44.174569
462.75 44.259446
457.60 44.3443229
469.00 44.4291999
485.55 44.5140769
500.75 44.5989538
497.40 44.6838308
538.30 44.7687077
545.70 44.8535847
536.85 44.9384616
498.90 45.0233386
489.20 45.1082155
481.75 45.1930925
494.80 45.2779694
510.40 45.3628464
504.65 45.4477234
517.25 45.5326003
10/27/2008
10/28/2008
10/29/2008
10/31/2008
11/3/2008
11/4/2008
11/5/2008
11/6/2008
11/7/2008
11/10/2008
11/11/2008
11/12/2008
11/14/2008
11/17/2008
11/18/2008
11/19/2008
11/20/2008
11/21/2008
11/24/2008
11/25/2008
11/26/2008
11/28/2008
12/1/2008
12/2/2008
12/3/2008
12/4/2008
12/5/2008
12/8/2008
12/10/2008
12/11/2008
12/12/2008
12/15/2008
12/16/2008
12/17/2008
12/18/2008
12/19/2008
12/22/2008
12/23/2008
12/24/2008
12/26/2008
12/29/2008
12/30/2008
12/31/2008
1/1/2009
Page 132

Price to Earnings
542.60 45.6174773
559.25 45.7023542
567.20 45.7872312
522.15 45.8721081
485.75 45.9569851
452.55 46.041862
440.15 46.126739
449.80 46.2116159
434.65 46.2964929
444.35 46.3813699
438.35 46.4662468
422.40 46.5511238
407.95 46.6360007
415.95 46.7208777
384.10 46.8057546
394.50 46.8906316
423.10 46.9755085
435.05 47.0603855
433.00 47.1452624
397.65 47.2301394
395.35 47.3150164
394.75 47.3998933
392.10 47.4847703
402.70 47.5696472
421.70 47.6545242
421.05 47.7394011
431.55 47.8242781
430.70 47.909155
439.20 47.994032
418.75 48.078909
399.70 48.1637859
394.10 48.2486629
388.45 48.3335398
373.15 48.4184168
363.65 48.5032937
366.25 48.5881707
346.50 48.6730476
347.95 48.7579246
323.05 48.8428015
324.95 48.9276785
322.60 49.0125555
300.85 49.0974324
295.25 49.1823094
280.90 49.2671863
1/2/2009
1/5/2009
1/6/2009
1/7/2009
1/9/2009
1/12/2009
1/13/2009
1/14/2009
1/15/2009
1/16/2009
1/19/2009
1/20/2009
1/21/2009
1/22/2009
1/23/2009
1/27/2009
1/28/2009
1/29/2009
1/30/2009
2/2/2009
2/3/2009
2/4/2009
2/5/2009
2/6/2009
2/9/2009
2/10/2009
2/11/2009
2/12/2009
2/13/2009
2/16/2009
2/17/2009
2/18/2009
2/19/2009
2/20/2009
2/24/2009
2/25/2009
2/26/2009
2/27/2009
3/2/2009
3/3/2009
3/4/2009
3/5/2009
3/6/2009
3/9/2009
Page 133

Price to Earnings
304.35 49.3520633
330.55 49.4369402
342.70 49.5218172
325.80 49.6066941
341.25 49.6915711
358.30 49.776448
343.05 49.861325
374.05 49.946202
372.30 50.0310789
397.75 50.1159559
421.50 50.2008328
431.20 50.2857098
397.40 50.3705867
414.50 50.4554637
50.45546368 417.85 50.4554637
0.047107377 439.75 50.5025711
436.40 50.5496784
443.85 50.5967858
444.55 50.6438932
462.25 50.6910006
504.25 50.7381079
470.65 50.7852153
503.80 50.8323227
510.30 50.8794301
493.85 50.9265375
472.50 50.9736448
502.55 51.0207522
528.75 51.0678596
557.55 51.114967
530.60 51.1620743
555.65 51.2091817
608.85 51.2562891
627.80 51.3033965
604.85 51.3505038
624.55 51.3976112
607.35 51.4447186
617.80 51.491826
668.25 51.5389334
670.25 51.5860407
637.40 51.6331481
659.40 51.6802555
793.60 51.7273629
766.80 51.7744702
728.05 51.8215776
3/12/2009
3/13/2009
3/16/2009
3/17/2009
3/18/2009
3/19/2009
3/20/2009
3/23/2009
3/24/2009
3/25/2009
3/26/2009
3/27/2009
3/30/2009
3/31/2009
4/1/2009
4/2/2009
4/6/2009
4/8/2009
4/9/2009
4/13/2009
4/15/2009
4/16/2009
4/17/2009
4/20/2009
4/21/2009
4/22/2009
4/23/2009
4/24/2009
4/27/2009
4/28/2009
4/29/2009
5/4/2009
5/5/2009
5/6/2009
5/7/2009
5/8/2009
5/11/2009
5/12/2009
5/13/2009
5/14/2009
5/15/2009
5/18/2009
5/19/2009
5/20/2009
Page 134

Price to Earnings
734.95 51.868685
762.70 51.9157924
771.90 51.9628997
743.80 52.0100071
797.40 52.0571145
782.05 52.1042219
783.40 52.1513293
742.25 52.1984366
720.15 52.245544
716.20 52.2926514
734.85 52.3397588
737.50 52.3868661
697.80 52.4339735
725.20 52.4810809
749.45 52.5281883
725.55 52.5752956
703.45 52.622403
716.45 52.6695104
757.90 52.7166178
720.85 52.7637252
731.90 52.8108325
755.50 52.8579399
763.90 52.9050473
746.75 52.9521547
768.65 52.999262
777.30 53.0463694
818.45 53.0934768
867.10 53.1405842
833.65 53.1876916
869.55 53.2347989
853.15 53.2819063
871.80 53.3290137
794.20 53.3761211
817.20 53.4232284
783.60 53.4703358
765.20 53.5174432
739.10 53.5645506
755.90 53.6116579
762.90 53.6587653
788.90 53.7058727
799.00 53.7529801
851.75 53.8000875
886.30 53.8471948
882.85 53.8943022
5/21/2009
5/22/2009
5/25/2009
5/26/2009
5/27/2009
5/28/2009
5/29/2009
6/1/2009
6/2/2009
6/3/2009
6/4/2009
6/5/2009
6/8/2009
6/9/2009
6/10/2009
6/11/2009
6/12/2009
6/15/2009
6/16/2009
6/17/2009
6/18/2009
6/19/2009
6/22/2009
6/23/2009
6/24/2009
6/25/2009
6/26/2009
6/29/2009
6/30/2009
7/1/2009
7/2/2009
7/3/2009
7/6/2009
7/7/2009
7/8/2009
7/9/2009
7/10/2009
7/13/2009
7/14/2009
7/15/2009
7/16/2009
7/17/2009
7/20/2009
7/21/2009
Page 135

Price to Earnings
861.35 53.9414096
892.60 53.988517
892.50 54.0356243
938.60 54.0827317
954.45 54.1298391
919.20 54.1769465
917.50 54.2240538
917.70 54.2711612
921.55 54.3182686
894.65 54.365376
851.40 54.4124834
845.20 54.4595907
814.15 54.5066981
840.50 54.5538055
866.75 54.6009129
870.55 54.6480202
877.80 54.6951276
870.30 54.742235
828.55 54.7893424
830.85 54.8364497
819.65 54.8835571
843.05 54.9306645
879.40 54.9777719
906.95 55.0248793
916.15 55.0719866
930.95 55.119094
921.25 55.1662014
917.60 55.2133088
906.70 55.2604161
891.70 55.3075235
889.65 55.3546309
889.65 55.4017383
906.95 55.4488456
932.75 55.495953
906.00 55.5430604
913.40 55.5901678
909.00 55.6372752
902.95 55.6843825
895.50 55.7314899
907.65 55.7785973
907.35 55.8257047
911.55 55.872812
914.10 55.9199194
909.75 55.9670268
7/22/2009
7/23/2009
7/24/2009
7/27/2009
7/28/2009
7/29/2009
7/30/2009
7/31/2009
8/3/2009
8/4/2009
8/5/2009
8/6/2009
8/7/2009
8/10/2009
8/11/2009
8/12/2009
8/13/2009
8/14/2009
8/17/2009
8/18/2009
8/19/2009
8/20/2009
8/21/2009
8/24/2009
8/25/2009
8/26/2009
8/27/2009
8/28/2009
8/31/2009
9/1/2009
9/2/2009
9/3/2009
9/4/2009
9/7/2009
9/8/2009
9/9/2009
9/10/2009
9/11/2009
9/14/2009
9/15/2009
9/16/2009
9/17/2009
9/18/2009
9/22/2009
Page 136

Price to Earnings
919.85 56.0141342
918.25 56.0612416
914.40 56.1083489
925.20 56.1554563
981.55 56.2025637
1,008.60 56.2496711
969.20 56.2967784
998.65 56.3438858
980.00 56.3909932
1,012.65 56.4381006
996.20 56.4852079
1,012.75 56.5323153
1,032.10 56.5794227
1,006.25 56.6265301
1,006.10 56.6736375
1,011.25 56.7207448
994.55 56.7678522
976.35 56.8149596
966.45 56.862067
994.80 56.9091743
967.25 56.9562817
952.30 57.0033891
928.65 57.0504965
908.90 57.0976038
907.90 57.1447112
894.55 57.1918186
923.55 57.238926
917.00 57.2860334
935.25 57.3331407
997.25 57.3802481
995.85 57.4273555
1,005.10 57.4744629
979.15 57.5215702
996.60 57.5686776
999.30 57.615785
1,000.10 57.6628924
997.50 57.7099997
984.85 57.7571071
991.95 57.8042145
998.75 57.8513219
999.85 57.8984293
1,016.80 57.9455366
999.65 57.992644
969.40 58.0397514
9/23/2009
9/24/2009
9/25/2009
9/29/2009
9/30/2009
10/1/2009
10/5/2009
10/6/2009
10/7/2009
10/8/2009
10/9/2009
10/12/2009
10/14/2009
10/15/2009
10/16/2009
10/17/2009
10/20/2009
10/21/2009
10/22/2009
10/23/2009
10/26/2009
10/27/2009
10/28/2009
10/29/2009
10/30/2009
11/3/2009
11/4/2009
11/5/2009
11/6/2009
11/9/2009
11/10/2009
11/11/2009
11/12/2009
11/13/2009
11/16/2009
11/17/2009
11/18/2009
11/19/2009
11/20/2009
11/23/2009
11/24/2009
11/25/2009
11/26/2009
11/27/2009
Page 137

Price to Earnings
997.45 58.0868588
1,036.50 58.1339661
1,046.85 58.1810735
1,047.85 58.2281809
1,026.50 58.2752883
1,011.10 58.3223956
1,040.50 58.369503
1,016.30 58.4166104
1,021.60 58.4637178
1,003.65 58.5108252
994.20 58.5579325
958.95 58.6050399
938.25 58.6521473
941.90 58.6992547
933.95 58.746362
954.50 58.7934694
967.25 58.8405768
983.30 58.8876842
987.15 58.9347916
984.25 58.9818989
980.10 59.0290063
988.70 59.0761137
993.05 59.1232211
1,010.00 59.1703284
995.30 59.2174358
1,002.95 59.2645432
1,013.55 59.3116506
1,051.10 59.3587579
1,049.10 59.4058653
1,039.45 59.4529727
1,062.05 59.5000801
1,078.20 59.5471875
1,108.30 59.5942948
1,104.20 59.6414022
1,082.75 59.6885096
1,060.05 59.735617
1,031.15 59.7827243
1,017.60 59.8298317
972.55 59.8769391
1,014.00 59.9240465
1,025.50 59.9711538
1,063.35 60.0182612
1,033.05 60.0653686
1,069.90 60.112476
11/30/2009
12/1/2009
12/2/2009
12/3/2009
12/4/2009
12/7/2009
12/8/2009
12/9/2009
12/10/2009
12/11/2009
12/14/2009
12/15/2009
12/16/2009
12/17/2009
12/18/2009
12/21/2009
12/22/2009
12/23/2009
12/24/2009
12/29/2009
12/30/2009
12/31/2009
1/4/2010
1/5/2010
1/6/2010
1/7/2010
1/8/2010
1/11/2010
1/12/2010
1/13/2010
1/14/2010
1/15/2010
1/18/2010
1/19/2010
1/20/2010
1/21/2010
1/22/2010
1/25/2010
1/27/2010
1/28/2010
1/29/2010
2/1/2010
2/2/2010
2/3/2010
Page 138

Price to Earnings
1,047.05 60.1595834
1,023.35 60.2066907
1,029.15 60.2537981
1,023.00 60.3009055
1,037.90 60.3480129
1,024.80 60.3951202
1,035.00 60.4422276
1,027.90 60.489335
1,025.90 60.5364424
1,067.55 60.5835497
1,100.80 60.6306571
1,096.00 60.6777645
1,104.60 60.7248719
1,098.35 60.7719793
1,093.35 60.8190866
1,097.95 60.866194
1,124.85 60.9133014
1,152.70 60.9604088
1,148.15 61.0075161
1,121.65 61.0546235
1,102.80 61.1017309
1,128.40 61.1488383
1,115.40 61.1959456
1,129.90 61.243053
1,151.25 61.2901604
1,151.95 61.3372678
1,139.80 61.3843752
1,145.15 61.4314825
1,145.70 61.4785899
1,164.90 61.5256973
1,155.15 61.5728047
1,146.80 61.619912
1,160.65 61.6670194
1,154.40 61.7141268
1,191.65 61.7612342
1,199.70 61.8083416
1,173.15 61.8554489
1,169.10 61.9025563
61.90255631 1,173.70 61.9496637
0.080612598 1,174.25 62.0302763
1,171.35 62.1108889
1,164.20 62.1915015
1,156.30 62.2721141
1,182.35 62.3527267
2/4/2010
2/5/2010
2/6/2010
2/8/2010
2/9/2010
2/10/2010
2/11/2010
2/15/2010
2/16/2010
2/17/2010
2/18/2010
2/19/2010
2/22/2010
2/23/2010
2/24/2010
2/25/2010
2/26/2010
3/2/2010
3/3/2010
3/4/2010
3/5/2010
3/8/2010
3/9/2010
3/10/2010
3/11/2010
3/12/2010
3/15/2010
3/16/2010
3/17/2010
3/18/2010
3/19/2010
3/22/2010
3/23/2010
3/25/2010
3/26/2010
3/29/2010
3/30/2010
3/31/2010
4/1/2010
4/5/2010
4/6/2010
4/7/2010
4/8/2010
4/9/2010
Page 139

Price to Earnings
1,177.30 62.4333393
1,157.80 62.5139519
1,149.25 62.5945645
1,150.45 62.6751771
1,157.40 62.7557897
1,186.50 62.8364023
1,239.15 62.9170149
1,225.70 62.9976275
1,233.40 63.0782401
1,274.85 63.1588527
1,278.35 63.2394653
1,258.95 63.3200779
1,271.70 63.4006905
1,268.20 63.4813031
1,262.10 63.5619157
1,247.35 63.6425282
1,241.55 63.7231408
1,236.00 63.8037534
1,190.25 63.884366
1,249.30 63.9649786
1,258.95 64.0455912
1,287.80 64.1262038
1,311.15 64.2068164
1,288.10 64.287429
1,261.85 64.3680416
1,254.55 64.4486542
1,205.10 64.5292668
1,207.40 64.6098794
1,217.85 64.690492
1,196.15 64.7711046
1,163.75 64.8517172
1,157.85 64.9323298
1,215.70 65.0129424
1,220.50 65.093555
1,228.40 65.1741676
1,180.85 65.2547802
1,202.60 65.3353928
1,243.95 65.4160054
1,240.10 65.496618
1,215.55 65.5772306
1,226.70 65.6578432
1,240.50 65.7384558
1,245.95 65.8190684
1,241.95 65.899681
4/12/2010
4/13/2010
4/15/2010
4/16/2010
4/19/2010
4/20/2010
4/21/2010
4/22/2010
4/23/2010
4/26/2010
4/27/2010
4/28/2010
4/29/2010
4/30/2010
5/3/2010
5/4/2010
5/5/2010
5/6/2010
5/7/2010
5/10/2010
5/11/2010
5/12/2010
5/13/2010
5/14/2010
5/17/2010
5/18/2010
5/19/2010
5/20/2010
5/21/2010
5/24/2010
5/25/2010
5/26/2010
5/27/2010
5/28/2010
5/31/2010
6/1/2010
6/2/2010
6/3/2010
6/4/2010
6/7/2010
6/8/2010
6/9/2010
6/10/2010
6/11/2010
Page 140

Price to Earnings
1,253.35 65.9802936
1,245.85 66.0609062
1,219.70 66.1415188
1,215.05 66.2221314
1,208.50 66.302744
1,250.05 66.3833566
1,236.10 66.4639692
1,250.30 66.5445818
1,262.95 66.6251944
1,247.85 66.705807
1,262.55 66.7864196
1,241.60 66.8670322
1,242.95 66.9476448
1,229.55 67.0282574
1,236.95 67.10887
1,238.80 67.1894826
1,253.00 67.2700952
1,236.10 67.3507078
1,243.75 67.4313204
1,269.55 67.511933
1,288.60 67.5925456
1,300.70 67.6731582
1,314.15 67.7537708
1,344.95 67.8343834
1,359.10 67.914996
1,360.95 67.9956086
1,371.00 68.0762212
1,346.30 68.1568338
1,363.70 68.2374464
1,390.60 68.318059
1,383.95 68.3986716
1,382.20 68.4792842
1,349.60 68.5598968
1,362.00 68.6405094
1,345.40 68.721122
1,351.05 68.8017345
1,358.60 68.8823471
1,332.15 68.9629597
1,317.10 69.0435723
1,311.75 69.1241849
1,310.05 69.2047975
1,297.00 69.2854101
1,289.65 69.3660227
1,316.80 69.4466353
6/14/2010
6/15/2010
6/16/2010
6/17/2010
6/18/2010
6/21/2010
6/22/2010
6/23/2010
6/24/2010
6/25/2010
6/28/2010
6/29/2010
6/30/2010
7/1/2010
7/2/2010
7/5/2010
7/6/2010
7/7/2010
7/8/2010
7/9/2010
7/12/2010
7/13/2010
7/14/2010
7/15/2010
7/16/2010
7/19/2010
7/20/2010
7/21/2010
7/22/2010
7/23/2010
7/26/2010
7/27/2010
7/28/2010
7/29/2010
7/30/2010
8/2/2010
8/3/2010
8/4/2010
8/5/2010
8/6/2010
8/9/2010
8/10/2010
8/11/2010
8/12/2010
Page 141

Price to Earnings
1,328.45 69.5272479
1,334.75 69.6078605
1,330.50 69.6884731
1,350.70 69.7690857
1,359.05 69.8496983
1,366.25 69.9303109
1,382.30 70.0109235
1,370.45 70.0915361
1,358.20 70.1721487
1,364.00 70.2527613
1,331.85 70.3333739
1,327.60 70.4139865
1,324.85 70.4945991
1,350.15 70.5752117
1,388.50 70.6558243
1,379.95 70.7364369
1,395.90 70.8170495
1,398.25 70.8976621
1,379.25 70.9782747
1,378.70 71.0588873
1,424.55 71.1394999
1,424.75 71.2201125
1,470.00 71.3007251
1,484.40 71.3813377
1,505.65 71.4619503
1,542.35 71.5425629
1,530.90 71.6231755
1,530.05 71.7037881
1,493.90 71.7844007
1,506.25 71.8650133
1,505.60 71.9456259
1,507.60 72.0262385
1,508.65 72.1068511
1,531.20 72.1874637
1,572.45 72.2680763
1,576.95 72.3486889
1,575.10 72.4293015
1,565.90 72.5099141
1,565.50 72.5905267
1,571.10 72.6711393
1,551.05 72.7517519
1,542.30 72.8323645
1,588.70 72.9129771
1,563.45 72.9935897
8/13/2010
8/16/2010
8/17/2010
8/18/2010
8/19/2010
8/20/2010
8/23/2010
8/24/2010
8/25/2010
8/26/2010
8/27/2010
8/30/2010
8/31/2010
9/1/2010
9/2/2010
9/3/2010
9/6/2010
9/7/2010
9/8/2010
9/9/2010
9/13/2010
9/14/2010
9/15/2010
9/16/2010
9/17/2010
9/20/2010
9/21/2010
9/22/2010
9/23/2010
9/24/2010
9/27/2010
9/28/2010
9/29/2010
9/30/2010
10/1/2010
10/4/2010
10/5/2010
10/6/2010
10/7/2010
10/8/2010
10/11/2010
10/12/2010
10/13/2010
10/14/2010
Page 142

Price to Earnings
1,505.80 73.0742023
1,482.05 73.1548149
1,465.85 73.2354275
1,455.65 73.3160401
1,503.90 73.3966527
1,464.15 73.4772653
1,466.80 73.5578779
1,460.35 73.6384905
1,446.25 73.7191031
1,446.65 73.7997157
1,466.65 73.8803282
1,511.20 73.9609408
1,526.00 74.0415534
1,537.15 74.122166
1,543.80 74.2027786
1,549.40 74.2833912
1,556.60 74.3640038
1,557.90 74.4446164
1,547.25 74.525229
1,523.30 74.6058416
1,491.45 74.6864542
1,523.55 74.7670668
1,466.80 74.8476794
1,426.90 74.928292
1,384.10 75.0089046
1,431.95 75.0895172
1,421.35 75.1701298
1,385.40 75.2507424
1,348.70 75.331355
1,329.20 75.4119676
1,329.30 75.4925802
1,367.90 75.5731928
1,421.30 75.6538054
1,453.45 75.734418
1,409.60 75.8150306
1,382.55 75.8956432
1,324.80 75.9762558
1,251.05 76.0568684
1,245.00 76.137481
1,323.05 76.2180936
1,324.40 76.2987062
1,303.25 76.3793188
1,296.25 76.4599314
1,309.25 76.540544
10/15/2010
10/18/2010
10/19/2010
10/20/2010
10/21/2010
10/22/2010
10/25/2010
10/26/2010
10/27/2010
10/28/2010
10/29/2010
11/1/2010
11/2/2010
11/3/2010
11/4/2010
11/5/2010
11/8/2010
11/9/2010
11/10/2010
11/11/2010
11/12/2010
11/15/2010
11/16/2010
11/18/2010
11/19/2010
11/22/2010
11/23/2010
11/24/2010
11/25/2010
11/26/2010
11/29/2010
11/30/2010
12/1/2010
12/2/2010
12/3/2010
12/6/2010
12/7/2010
12/8/2010
12/9/2010
12/10/2010
12/13/2010
12/14/2010
12/15/2010
12/16/2010
Page 143

Price to Earnings
1,270.55 76.6211566
1,317.15 76.7017692
1,310.20 76.7823818
1,314.65 76.8629944
1,320.55 76.943607
1,315.90 77.0242196
1,288.85 77.1048322
1,310.50 77.1854448
1,329.35 77.2660574
1,349.50 77.34667
1,367.60 77.4272826
1,347.40 77.5078952
1,310.85 77.5885078
1,307.40 77.6691204
1,280.25 77.749733
1,256.20 77.8303456
1,297.65 77.9109582
1,312.95 77.9915708
1,269.20 78.0721834
1,201.35 78.152796
1,227.55 78.2334086
1,279.20 78.3140212
1,281.00 78.3946338
1,285.75 78.4752464
1,284.40 78.555859
1,322.10 78.6364716
1,298.10 78.7170842
1,298.90 78.7976968
1,253.30 78.8783094
1,246.75 78.958922
1,241.80 79.0395345
1,224.70 79.1201471
1,255.60 79.2007597
1,220.40 79.2813723
1,228.75 79.3619849
1,191.50 79.4425975
1,159.45 79.5232101
1,165.85 79.6038227
1,222.00 79.6844353
1,271.30 79.7650479
1,275.65 79.8456605
1,295.85 79.9262731
1,316.90 80.0068857
1,292.95 80.0874983
12/20/2010
12/21/2010
12/22/2010
12/23/2010
12/24/2010
12/27/2010
12/28/2010
12/29/2010
12/30/2010
12/31/2010
1/3/2011
1/4/2011
1/5/2011
1/6/2011
1/7/2011
1/10/2011
1/11/2011
1/12/2011
1/13/2011
1/14/2011
1/17/2011
1/18/2011
1/19/2011
1/20/2011
1/21/2011
1/24/2011
1/25/2011
1/27/2011
1/28/2011
1/31/2011
2/1/2011
2/2/2011
2/3/2011
2/4/2011
2/7/2011
2/8/2011
2/9/2011
2/10/2011
2/11/2011
2/14/2011
2/15/2011
2/16/2011
2/17/2011
2/18/2011
Page 144

Price to Earnings
1,308.35 80.1681109
1,264.70 80.2487235
1,254.85 80.3293361
1,191.55 80.4099487
1,230.70 80.4905613
1,223.90 80.5711739
1,288.15 80.6517865
1,304.65 80.7323991
1,328.30 80.8130117
1,284.30 80.8936243
1,313.25 80.9742369
1,299.95 81.0548495
1,285.25 81.1354621
1,265.25 81.2160747
1,290.55 81.2966873
1,281.15 81.3772999
1,317.65 81.4579125
1,292.70 81.5385251
1,271.25 81.6191377
1,278.10 81.6997503
1,294.80 81.7803629
1,313.40 81.8609755
1,316.50 81.9415881
1,365.75 82.0222007
1,384.65 82.1028133
1,422.60 82.1834259
1,424.70 82.2640385
1,403.65 82.3446511
82.34465108 1,409.05 82.3446511
0.088648363 1,432.15 82.4332994
1,427.35 82.5219478
1,429.15 82.6105962
1,447.45 82.6992445
1,450.85 82.7878929
1,412.15 82.8765413
1,439.40 82.9651896
1,427.35 83.053838
1,394.80 83.1424864
1,410.60 83.2311347
1,447.90 83.3197831
1,449.55 83.4084314
1,377.15 83.4970798
1,355.20 83.5857282
1,342.25 83.6743765
2/21/2011
2/22/2011
2/23/2011
2/24/2011
2/25/2011
2/28/2011
3/1/2011
3/3/2011
3/4/2011
3/7/2011
3/8/2011
3/9/2011
3/10/2011
3/11/2011
3/14/2011
3/15/2011
3/16/2011
3/17/2011
3/18/2011
3/21/2011
3/22/2011
3/23/2011
3/24/2011
3/25/2011
3/28/2011
3/29/2011
3/30/2011
3/31/2011
4/1/2011
4/4/2011
4/5/2011
4/6/2011
4/7/2011
4/8/2011
4/11/2011
4/13/2011
4/15/2011
4/18/2011
4/19/2011
4/20/2011
4/21/2011
4/25/2011
4/26/2011
4/27/2011
Page 145

Price to Earnings
1,334.30 83.7630249
1,286.00 83.8516733
1,275.90 83.9403216
1,230.70 84.02897
1,232.90 84.1176183
1,209.20 84.2062667
1,253.90 84.2949151
1,236.70 84.3835634
1,228.95 84.4722118
1,227.70 84.5608602
1,204.15 84.6495085
1,244.90 84.7381569
1,223.30 84.8268052
1,217.75 84.9154536
1,216.15 85.004102
1,213.35 85.0927503
1,222.25 85.1813987
1,187.25 85.2700471
1,201.70 85.3586954
1,180.75 85.4473438
1,205.85 85.5359921
1,218.95 85.6246405
1,245.75 85.7132889
1,278.60 85.8019372
1,275.30 85.8905856
1,276.55 85.979234
1,243.65 86.0678823
1,235.45 86.1565307
1,244.60 86.2451791
1,228.45 86.3338274
1,246.05 86.4224758
1,235.65 86.5111241
1,236.80 86.5997725
1,258.35 86.6884209
1,223.95 86.7770692
1,218.80 86.8657176
1,223.35 86.954366
1,224.05 87.0430143
1,241.00 87.1316627
1,254.65 87.220311
1,244.00 87.3089594
1,272.55 87.3976078
1,304.55 87.4862561
1,301.45 87.5749045
4/28/2011
4/29/2011
5/2/2011
5/3/2011
5/4/2011
5/5/2011
5/6/2011
5/9/2011
5/10/2011
5/11/2011
5/12/2011
5/13/2011
5/16/2011
5/17/2011
5/18/2011
5/19/2011
5/20/2011
5/23/2011
5/24/2011
5/25/2011
5/26/2011
5/27/2011
5/30/2011
5/31/2011
6/1/2011
6/2/2011
6/3/2011
6/6/2011
6/7/2011
6/8/2011
6/9/2011
6/10/2011
6/13/2011
6/14/2011
6/15/2011
6/16/2011
6/17/2011
6/20/2011
6/21/2011
6/22/2011
6/23/2011
6/24/2011
6/27/2011
6/28/2011
Page 146

Price to Earnings
1,293.70 87.6635529
1,289.00 87.7522012
1,310.70 87.8408496
1,333.05 87.9294979
1,326.55 88.0181463
1,310.95 88.1067947
1,331.60 88.195443
1,307.30 88.2840914
1,264.20 88.3727398
1,266.55 88.4613881
1,274.15 88.5500365
1,279.20 88.6386849
1,267.90 88.7273332
1,263.80 88.8159816
1,272.70 88.9046299
1,259.65 88.9932783
1,239.40 89.0819267
1,296.95 89.170575
1,337.20 89.2592234
1,319.85 89.3478718
1,300.10 89.4365201
1,297.85 89.5251685
1,338.15 89.6138168
1,352.00 89.7024652
1,343.10 89.7911136
1,308.20 89.8797619
1,285.00 89.9684103
1,244.25 90.0570587
1,237.00 90.145707
1,210.50 90.2343554
1,248.45 90.3230037
90.4116521
90.5003005
90.5889488
90.6775972
90.7662456
90.8548939
90.9435423
91.0321907
91.120839
91.2094874
91.2981357
91.3867841
91.4754325
6/29/2011
6/30/2011
7/1/2011
7/4/2011
7/5/2011
7/6/2011
7/7/2011
7/8/2011
7/11/2011
7/12/2011
7/13/2011
7/14/2011
7/15/2011
7/18/2011
7/19/2011
7/20/2011
7/21/2011
7/22/2011
7/25/2011
7/26/2011
7/27/2011
7/28/2011
7/29/2011
8/1/2011
8/2/2011
8/3/2011
8/4/2011
8/5/2011
8/8/2011
8/9/2011
8/10/2011
8/11/2011
8/12/2011
8/13/2011
8/14/2011
8/15/2011
8/16/2011
8/17/2011
8/18/2011
8/19/2011
8/20/2011
8/21/2011
8/22/2011
8/23/2011
Page 147

Price to Earnings
91.5640808
91.6527292
91.7413776
91.8300259
91.9186743
92.0073226
92.095971
92.1846194
92.2732677
92.3619161
92.4505645
92.5392128
92.6278612
92.7165095
92.8051579
92.8938063
92.9824546
93.071103
93.1597514
93.2483997
93.3370481
93.4256965
93.5143448
93.6029932
93.6916415
93.7802899
93.8689383
93.9575866
94.046235
94.1348834
94.2235317
94.3121801
94.4008284
94.4894768
94.5781252
94.6667735
94.7554219
94.8440703
94.9327186
95.021367
95.1100153
95.1986637
95.2873121
95.3759604
8/24/2011
8/25/2011
8/26/2011
8/27/2011
8/28/2011
8/29/2011
8/30/2011
8/31/2011
9/1/2011
9/2/2011
9/3/2011
9/4/2011
9/5/2011
9/6/2011
9/7/2011
9/8/2011
9/9/2011
9/10/2011
9/11/2011
9/12/2011
9/13/2011
9/14/2011
9/15/2011
9/16/2011
9/17/2011
9/18/2011
9/19/2011
9/20/2011
9/21/2011
9/22/2011
9/23/2011
9/24/2011
9/25/2011
9/26/2011
9/27/2011
9/28/2011
9/29/2011
9/30/2011
10/1/2011
10/2/2011
10/3/2011
10/4/2011
10/5/2011
10/6/2011
Page 148

Price to Earnings
95.4646088
95.5532572
95.6419055
95.7305539
95.8192022
95.9078506
95.996499
96.0851473
96.1737957
96.2624441
96.3510924
96.4397408
96.5283892
96.6170375
96.7056859
96.7943342
96.8829826
96.971631
97.0602793
97.1489277
97.2375761
97.3262244
97.4148728
97.5035211
97.5921695
97.6808179
97.7694662
97.8581146
97.946763
98.0354113
98.1240597
98.212708
98.3013564
98.3900048
98.4786531
98.5673015
98.6559499
98.7445982
98.8332466
98.921895
99.0105433
99.0991917
99.18784
99.2764884
10/7/2011
10/8/2011
10/9/2011
10/10/2011
10/11/2011
10/12/2011
10/13/2011
10/14/2011
10/15/2011
10/16/2011
10/17/2011
10/18/2011
10/19/2011
10/20/2011
10/21/2011
10/22/2011
10/23/2011
10/24/2011
10/25/2011
10/26/2011
10/27/2011
10/28/2011
10/29/2011
10/30/2011
10/31/2011
11/1/2011
11/2/2011
11/3/2011
11/4/2011
11/5/2011
11/6/2011
11/7/2011
11/8/2011
11/9/2011
11/10/2011
11/11/2011
11/12/2011
11/13/2011
11/14/2011
11/15/2011
11/16/2011
11/17/2011
11/18/2011
11/19/2011
Page 149

Price to Earnings
99.3651368
99.4537851
99.5424335
99.6310819
99.7197302
99.8083786
99.8970269
99.9856753
100.074324
100.162972
100.25162
100.340269
100.428917
100.517565
100.606214
100.694862
100.783511
100.872159
100.960807
101.049456
101.138104
101.226752
101.315401
101.404049
101.492697
101.581346
101.669994
101.758643
101.847291
101.935939
102.024588
102.113236
102.201884
102.290533
102.379181
102.467829
102.556478
102.645126
102.733775
102.822423
102.911071
102.99972
103.088368
103.177016
11/20/2011
11/21/2011
11/22/2011
11/23/2011
11/24/2011
11/25/2011
11/26/2011
11/27/2011
11/28/2011
11/29/2011
11/30/2011
12/1/2011
12/2/2011
12/3/2011
12/4/2011
12/5/2011
12/6/2011
12/7/2011
12/8/2011
12/9/2011
12/10/2011
12/11/2011
12/12/2011
12/13/2011
12/14/2011
12/15/2011
12/16/2011
12/17/2011
12/18/2011
12/19/2011
12/20/2011
12/21/2011
12/22/2011
12/23/2011
12/24/2011
12/25/2011
12/26/2011
12/27/2011
12/28/2011
12/29/2011
12/30/2011
12/31/2011
1/1/2012
1/2/2012
Page 150

Price to Earnings
103.265665
103.354313
103.442961
103.53161
103.620258
103.708907
103.797555
103.886203
103.974852
104.0635
104.152148
104.240797
104.329445
104.418093
104.506742
104.59539
104.684039
104.772687
104.861335
104.949984
105.038632
105.12728
105.215929
105.304577
105.393225
105.481874
105.570522
105.659171
105.747819
105.836467
105.925116
106.013764
106.102412
106.191061
106.279709
106.368357
106.457006
106.545654
106.634303
106.722951
106.811599
106.900248
106.988896
107.077544
1/3/2012
1/4/2012
1/5/2012
1/6/2012
1/7/2012
1/8/2012
1/9/2012
1/10/2012
1/11/2012
1/12/2012
1/13/2012
1/14/2012
1/15/2012
1/16/2012
1/17/2012
1/18/2012
1/19/2012
1/20/2012
1/21/2012
1/22/2012
1/23/2012
1/24/2012
1/25/2012
1/26/2012
1/27/2012
1/28/2012
1/29/2012
1/30/2012
1/31/2012
2/1/2012
2/2/2012
2/3/2012
2/4/2012
2/5/2012
2/6/2012
2/7/2012
2/8/2012
2/9/2012
2/10/2012
2/11/2012
2/12/2012
2/13/2012
2/14/2012
2/15/2012
Page 151

Price to Earnings
107.166193
107.254841
107.343489
107.432138
107.520786
107.609435
107.698083
107.786731
107.87538
107.964028
108.052676
108.141325
108.229973
108.318621
108.40727
108.495918
108.584567
108.673215
108.761863
108.850512
108.93916
109.027808
109.116457
109.205105
109.293753
109.382402
109.47105
109.559699
109.648347
109.736995
109.825644
109.914292
110.00294
110.091589
110.180237
110.268885
110.357534
110.446182
110.53483
110.623479
110.712127
110.800776
110.889424
110.978072
2/16/2012
2/17/2012
2/18/2012
2/19/2012
2/20/2012
2/21/2012
2/22/2012
2/23/2012
2/24/2012
2/25/2012
2/26/2012
2/27/2012
2/28/2012
2/29/2012
3/1/2012
3/2/2012
3/3/2012
3/4/2012
3/5/2012
3/6/2012
3/7/2012
3/8/2012
3/9/2012
3/10/2012
3/11/2012
3/12/2012
3/13/2012
3/14/2012
3/15/2012
3/16/2012
3/17/2012
3/18/2012
3/28/2012
3/29/2012
3/30/2012
3/19/2012
3/20/2012
3/21/2012
3/22/2012
3/23/2012
3/24/2012
3/25/2012
3/26/2012
3/27/2012
Page 152

Price to Earnings
111.346918 111.0667213/31/2012
4/1/2012
4/2/2012
4/3/2012
Page 153

Price to Earnings
X CMP 4X 8X 12X
2007 2008 2009 2010 2011 2012
23.40 29.94 50.57 62.06 82.54 111.35
Date Price 4.0 8 12.0
460.00 93.6016 187.2032 280.8048
465.35 93.7058375 187.411675 281.117512
458.55 93.8100749 187.62015 281.430225
451.30 93.9143124 187.828625 281.742937
499.50 94.0185498 188.0371 282.055649
489.20 94.1227873 188.245575 282.368362
467.65 94.2270247 188.454049 282.681074
463.10 94.3312622 188.662524 282.993786
469.05 94.4354996 188.870999 283.306499
469.30 94.5397371 189.079474 283.619211
465.80 94.6439745 189.287949 283.931924
470.45 94.748212 189.496424 284.244636
464.40 94.8524494 189.704899 284.557348
465.05 94.9566869 189.913374 284.870061
463.20 95.0609243 190.121849 285.182773
468.15 95.1651618 190.330324 285.495485
467.10 95.2693992 190.538798 285.808198
465.30 95.3736367 190.747273 286.12091
455.55 95.4778741 190.955748 286.433622
467.85 95.5821116 191.164223 286.746335
474.25 95.686349 191.372698 287.059047
480.40 95.7905865 191.581173 287.371759
506.15 95.8948239 191.789648 287.684472
507.05 95.9990614 191.998123 287.997184
516.55 96.1032988 192.206598 288.309896
524.05 96.2075363 192.415073 288.622609
520.45 96.3117737 192.623547 288.935321
525.25 96.4160112 192.832022 289.248033
535.25 96.5202486 193.040497 289.560746
541.15 96.6244861 193.248972 289.873458
541.10 96.7287235 193.457447 290.186171
536.65 96.832961 193.665922 290.498883
553.80 96.9371984 193.874397 290.811595
567.55 97.0414359 194.082872 291.124308
580.65 97.1456733 194.291347 291.43702
570.55 97.2499108 194.499822 291.749732
564.30 97.3541482 194.708296 292.062445
554.50 97.4583857 194.916771 292.375157
562.45 97.5626231 195.125246 292.687869
563.05 97.6668606 195.333721 293.000582
02 Apr 07
03 Apr 07
04 Apr 07
05 Apr 07
09 Apr 07
10 Apr 07
11 Apr 07
12 Apr 07
13 Apr 07
16 Apr 07
17 Apr 07
18 Apr 07
19 Apr 07
20 Apr 07
23 Apr 07
24 Apr 07
25 Apr 07
26 Apr 07
27 Apr 07
30 Apr 07
03 May 07
04 May 07
07 May 07
08 May 07
09 May 07
10 May 07
11 May 07
14 May 07
15 May 07
16 May 07
17 May 07
18 May 07
21 May 07
22 May 07
23 May 07
24 May 07
25 May 07
28 May 07
29 May 07
30 May 07
0.00
500.00
1,000.00
1,500.00
2,000.00
2,500.00
02
Apr
07
03
Jul
07
01
Oct
07
01
Jan
08
Apr
Page 154

Price to Earnings
579.55 97.771098 195.542196 293.313294
576.15 97.8753355 195.750671 293.626006
576.20 97.9795729 195.959146 293.938719
577.90 98.0838104 196.167621 294.251431
575.85 98.1880478 196.376096 294.564143
570.00 98.2922853 196.584571 294.876856
559.35 98.3965227 196.793045 295.189568
564.75 98.5007602 197.00152 295.50228
588.05 98.6049976 197.209995 295.814993
585.05 98.7092351 197.41847 296.127705
585.70 98.8134725 197.626945 296.440418
596.65 98.91771 197.83542 296.75313
609.40 99.0219474 198.043895 297.065842
612.90 99.1261849 198.25237 297.378555
620.75 99.2304223 198.460845 297.691267
616.45 99.3346598 198.66932 298.003979
614.90 99.4388972 198.877794 298.316692
616.55 99.5431347 199.086269 298.629404
599.90 99.6473721 199.294744 298.942116
589.40 99.7516096 199.503219 299.254829
580.30 99.855847 199.711694 299.567541
605.00 99.9600845 199.920169 299.880253
607.10 100.064322 200.128644 300.192966
623.45 100.168559 200.337119 300.505678
617.85 100.272797 200.545594 300.81839
630.05 100.377034 200.754069 301.131103
628.80 100.481272 200.962543 301.443815
632.55 100.585509 201.171018 301.756527
630.60 100.689747 201.379493 302.06924
632.50 100.793984 201.587968 302.381952
641.10 100.898222 201.796443 302.694665
641.25 101.002459 202.004918 303.007377
645.65 101.106696 202.213393 303.320089
650.50 101.210934 202.421868 303.632802
655.00 101.315171 202.630343 303.945514
649.90 101.419409 202.838818 304.258226
649.20 101.523646 203.047292 304.570939
624.80 101.627884 203.255767 304.883651
613.80 101.732121 203.464242 305.196363
617.85 101.836359 203.672717 305.509076
613.55 101.940596 203.881192 305.821788
608.75 102.044833 204.089667 306.1345
639.00 102.149071 204.298142 306.447213
626.70 102.253308 204.506617 306.759925
31 May 07
01 Jun 07
04 Jun 07
05 Jun 07
06 Jun 07
07 Jun 07
08 Jun 07
11 Jun 07
12 Jun 07
13 Jun 07
14 Jun 07
15 Jun 07
18 Jun 07
19 Jun 07
20 Jun 07
21 Jun 07
22 Jun 07
25 Jun 07
26 Jun 07
27 Jun 07
28 Jun 07
29 Jun 07
02 Jul 07
03 Jul 07
04 Jul 07
05 Jul 07
06 Jul 07
09 Jul 07
10 Jul 07
11 Jul 07
12 Jul 07
13 Jul 07
16 Jul 07
17 Jul 07
18 Jul 07
19 Jul 07
20 Jul 07
23 Jul 07
24 Jul 07
25 Jul 07
26 Jul 07
27 Jul 07
30 Jul 07
31 Jul 07
Page 155

Price to Earnings
617.75 102.357546 204.715092 307.072637
620.40 102.461783 204.923567 307.38535
620.70 102.566021 205.132041 307.698062
620.15 102.670258 205.340516 308.010775
615.05 102.774496 205.548991 308.323487
625.90 102.878733 205.757466 308.636199
606.80 102.982971 205.965941 308.948912
590.05 103.087208 206.174416 309.261624
600.25 103.191445 206.382891 309.574336
596.15 103.295683 206.591366 309.887049
559.00 103.39992 206.799841 310.199761
574.65 103.504158 207.008316 310.512473
603.95 103.608395 207.21679 310.825186
588.00 103.712633 207.425265 311.137898
585.70 103.81687 207.63374 311.45061
582.30 103.921108 207.842215 311.763323
571.80 104.025345 208.05069 312.076035
577.15 104.129582 208.259165 312.388747
597.60 104.23382 208.46764 312.70146
612.05 104.338057 208.676115 313.014172
629.75 104.442295 208.88459 313.326884
634.10 104.546532 209.093065 313.639597
635.35 104.65077 209.301539 313.952309
658.65 104.755007 209.510014 314.265022
667.60 104.859245 209.718489 314.577734
659.70 104.963482 209.926964 314.890446
651.70 105.06772 210.135439 315.203159
649.35 105.171957 210.343914 315.515871
646.90 105.276194 210.552389 315.828583
646.65 105.380432 210.760864 316.141296
659.35 105.484669 210.969339 316.454008
649.35 105.588907 211.177814 316.76672
658.05 105.693144 211.386288 317.079433
660.20 105.797382 211.594763 317.392145
684.85 105.901619 211.803238 317.704857
705.20 106.005857 212.011713 318.01757
709.85 106.110094 212.220188 318.330282
728.15 106.214331 212.428663 318.642994
737.85 106.318569 212.637138 318.955707
756.00 106.422806 212.845613 319.268419
768.15 106.527044 213.054088 319.581131
764.40 106.631281 213.262563 319.893844
750.50 106.735519 213.471037 320.206556
755.15 106.839756 213.679512 320.519269
01 Aug 07
02 Aug 07
03 Aug 07
06 Aug 07
07 Aug 07
08 Aug 07
09 Aug 07
10 Aug 07
13 Aug 07
14 Aug 07
16 Aug 07
17 Aug 07
20 Aug 07
21 Aug 07
22 Aug 07
23 Aug 07
24 Aug 07
27 Aug 07
28 Aug 07
29 Aug 07
30 Aug 07
31 Aug 07
03 Sep 07
04 Sep 07
05 Sep 07
06 Sep 07
07 Sep 07
10 Sep 07
11 Sep 07
12 Sep 07
13 Sep 07
14 Sep 07
17 Sep 07
18 Sep 07
19 Sep 07
20 Sep 07
21 Sep 07
24 Sep 07
25 Sep 07
26 Sep 07
27 Sep 07
28 Sep 07
01 Oct 07
03 Oct 07
Page 156

Price to Earnings
752.00 106.943994 213.887987 320.831981
737.20 107.048231 214.096462 321.144693
716.15 107.152469 214.304937 321.457406
727.80 107.256706 214.513412 321.770118
762.75 107.360943 214.721887 322.08283
758.75 107.465181 214.930362 322.395543
743.15 107.569418 215.138837 322.708255
813.35 107.673656 215.347312 323.020967
882.85 107.777893 215.555786 323.33368
872.25 107.882131 215.764261 323.646392
855.25 107.986368 215.972736 323.959104
832.35 108.090606 216.181211 324.271817
821.80 108.194843 216.389686 324.584529
869.35 108.29908 216.598161 324.897241
866.40 108.403318 216.806636 325.209954
868.90 108.507555 217.015111 325.522666
919.00 108.611793 217.223586 325.835378
925.45 108.71603 217.432061 326.148091
909.05 108.820268 217.640535 326.460803
918.80 108.924505 217.84901 326.773516
913.20 109.028743 218.057485 327.086228
929.20 109.13298 218.26596 327.39894
976.70 109.237218 218.474435 327.711653
942.30 109.341455 218.68291 328.024365
937.15 109.445692 218.891385 328.337077
920.10 109.54993 219.09986 328.64979
914.75 109.654167 219.308335 328.962502
894.30 109.758405 219.51681 329.275214
949.30 109.862642 219.725284 329.587927
989.15 109.96688 219.933759 329.900639
962.60 110.071117 220.142234 330.213351
974.60 110.175355 220.350709 330.526064
981.70 110.279592 220.559184 330.838776
996.75 110.383829 220.767659 331.151488
939.60 110.488067 220.976134 331.464201
924.75 110.592304 221.184609 331.776913
929.95 110.696542 221.393084 332.089625
936.80 110.800779 221.601559 332.402338
934.80 110.905017 221.810033 332.71505
908.50 111.009254 222.018508 333.027763
918.75 111.113492 222.226983 333.340475
931.25 111.217729 222.435458 333.653187
941.00 111.321967 222.643933 333.9659
943.10 111.426204 222.852408 334.278612
04 Oct 07
05 Oct 07
08 Oct 07
09 Oct 07
10 Oct 07
11 Oct 07
12 Oct 07
15 Oct 07
16 Oct 07
17 Oct 07
18 Oct 07
19 Oct 07
22 Oct 07
23 Oct 07
24 Oct 07
25 Oct 07
26 Oct 07
29 Oct 07
30 Oct 07
31 Oct 07
01 Nov 07
02 Nov 07
05 Nov 07
06 Nov 07
07 Nov 07
08 Nov 07
09 Nov 07
12 Nov 07
13 Nov 07
14 Nov 07
15 Nov 07
16 Nov 07
19 Nov 07
20 Nov 07
21 Nov 07
22 Nov 07
23 Nov 07
26 Nov 07
27 Nov 07
28 Nov 07
29 Nov 07
30 Nov 07
03 Dec 07
04 Dec 07
Page 157

Price to Earnings
942.40 111.530441 223.060883 334.591324
926.75 111.634679 223.269358 334.904037
935.20 111.738916 223.477833 335.216749
937.45 111.843154 223.686308 335.529461
939.65 111.947391 223.894782 335.842174
942.60 112.051629 224.103257 336.154886
968.65 112.155866 224.311732 336.467598
993.90 112.260104 224.520207 336.780311
978.95 112.364341 224.728682 337.093023
953.05 112.468578 224.937157 337.405735
942.15 112.572816 225.145632 337.718448
932.10 112.677053 225.354107 338.03116
947.85 112.781291 225.562582 338.343873
971.80 112.885528 225.771057 338.656585
959.55 112.989766 225.979531 338.969297
976.95 113.094003 226.188006 339.28201
967.10 113.198241 226.396481 339.594722
973.00 113.302478 226.604956 339.907434
1,033.90 113.406716 226.813431 340.220147
1,035.45 113.510953 227.021906 340.532859
1,056.45 113.61519 227.230381 340.845571
1,089.50 113.719428 227.438856 341.158284
1,068.65 113.823665 227.647331 341.470996
1,095.60 113.927903 227.855806 341.783708
1,086.45 114.03214 228.06428 342.096421
1,167.45 114.136378 228.272755 342.409133
1,265.20 114.240615 228.48123 342.721845
1,207.90 114.344853 228.689705 343.034558
1,164.55 114.44909 228.89818 343.34727
1,159.65 114.553327 229.106655 343.659982
1,112.75 114.657565 229.31513 343.972695
1,056.75 114.761802 229.523605 344.285407
985.95 114.86604 229.73208 344.59812
1,022.60 114.970277 229.940555 344.910832
1,005.75 115.074515 230.149029 345.223544
1,098.30 115.178752 230.357504 345.536257
1,138.50 115.28299 230.565979 345.848969
1,136.90 115.387227 230.774454 346.161681
1,100.75 115.491465 230.982929 346.474394
1,110.80 115.595702 231.191404 346.787106
1,087.80 115.699939 231.399879 347.099818
1,089.25 115.804177 231.608354 347.412531
1,058.70 115.908414 231.816829 347.725243
1,083.45 116.012652 232.025304 348.037955
05 Dec 07
06 Dec 07
07 Dec 07
10 Dec 07
11 Dec 07
12 Dec 07
13 Dec 07
14 Dec 07
17 Dec 07
18 Dec 07
19 Dec 07
20 Dec 07
24 Dec 07
26 Dec 07
27 Dec 07
28 Dec 07
31 Dec 07
01 Jan 08
02 Jan 08
03 Jan 08
04 Jan 08
07 Jan 08
08 Jan 08
09 Jan 08
10 Jan 08
11 Jan 08
14 Jan 08
15 Jan 08
16 Jan 08
17 Jan 08
18 Jan 08
21 Jan 08
22 Jan 08
23 Jan 08
24 Jan 08
25 Jan 08
28 Jan 08
29 Jan 08
30 Jan 08
31 Jan 08
01 Feb 08
04 Feb 08
05 Feb 08
06 Feb 08
Page 158

Price to Earnings
1,033.80 116.116889 232.233778 348.350668
980.85 116.221127 232.442253 348.66338
928.10 116.325364 232.650728 348.976092
989.80 116.429602 232.859203 349.288805
969.10 116.533839 233.067678 349.601517
994.50 116.638076 233.276153 349.914229
1,026.90 116.742314 233.484628 350.226942
1,051.25 116.846551 233.693103 350.539654
1,040.30 116.950789 233.901578 350.852367
1,004.20 117.055026 234.110053 351.165079
1,001.80 117.159264 234.318527 351.477791
970.50 117.263501 234.527002 351.790504
956.50 117.367739 234.735477 352.103216
959.80 117.471976 234.943952 352.415928
988.05 117.576214 235.152427 352.728641
1,003.60 117.680451 235.360902 353.041353
1,018.75 117.784688 235.569377 353.354065
940.30 117.888926 235.777852 353.666778
909.10 117.993163 235.986327 353.97949
899.25 118.097401 236.194802 354.292202
840.10 118.201638 236.403276 354.604915
805.75 118.305876 236.611751 354.917627
833.70 118.410113 236.820226 355.230339
863.35 118.514351 237.028701 355.543052
802.95 118.618588 237.237176 355.855764
860.60 118.722825 237.445651 356.168476
792.85 118.827063 237.654126 356.481189
782.10 118.9313 237.862601 356.793901
747.25 119.035538 238.071076 357.106614
718.35 119.139775 238.279551 357.419326
792.15 119.244013 238.488025 357.732038
826.55 119.34825 238.6965 358.044751
793.25 119.452488 238.904975 358.357463
804.90 119.556725 239.11345 358.670175
781.15 119.660963 239.321925 358.982888
721.10 119.660963 239.321925 358.982888
743.00 120.00047 240.000941 360.001411
745.55 120.339978 240.679956 361.019935
714.75 120.679486 241.358972 362.038458
750.80 121.018994 242.037988 363.056981
760.95 121.358502 242.717003 364.075505
796.10 121.698009 243.396019 365.094028
777.30 122.037517 244.075035 366.112552
761.70 122.377025 244.75405 367.131075
07 Feb 08
08 Feb 08
11 Feb 08
12 Feb 08
13 Feb 08
14 Feb 08
15 Feb 08
18 Feb 08
19 Feb 08
20 Feb 08
21 Feb 08
22 Feb 08
25 Feb 08
26 Feb 08
27 Feb 08
28 Feb 08
29 Feb 08
03 Mar 08
04 Mar 08
05 Mar 08
07 Mar 08
10 Mar 08
11 Mar 08
12 Mar 08
13 Mar 08
14 Mar 08
17 Mar 08
18 Mar 08
19 Mar 08
24 Mar 08
25 Mar 08
26 Mar 08
27 Mar 08
28 Mar 08
31 Mar 08
01 Apr 08
02 Apr 08
03 Apr 08
04 Apr 08
07 Apr 08
08 Apr 08
09 Apr 08
10 Apr 08
11 Apr 08
Page 159

Price to Earnings
774.90 122.716533 245.433066 368.149599
786.80 123.056041 246.112081 369.168122
824.75 123.395549 246.791097 370.186646
881.10 123.735056 247.470113 371.205169
910.60 124.074564 248.149128 372.223693
897.25 124.414072 248.828144 373.242216
891.90 124.75358 249.50716 374.26074
906.60 125.093088 250.186175 375.279263
919.15 125.432595 250.865191 376.297786
944.30 125.772103 251.544207 377.31631
924.30 126.111611 252.223222 378.334833
933.20 126.451119 252.902238 379.353357
946.90 126.790627 253.581253 380.37188
947.85 127.130135 254.260269 381.390404
907.15 127.469642 254.939285 382.408927
863.35 127.80915 255.6183 383.427451
836.30 128.148658 256.297316 384.445974
877.20 128.488166 256.976332 385.464498
869.25 128.827674 257.655347 386.483021
865.40 129.167181 258.334363 387.501544
894.00 129.506689 259.013379 388.520068
901.65 129.846197 259.692394 389.538591
869.40 130.185705 260.37141 390.557115
869.50 130.525213 261.050426 391.575638
828.40 130.864721 261.729441 392.594162
799.85 131.204228 262.408457 393.612685
762.95 131.543736 263.087472 394.631209
740.40 131.883244 263.766488 395.649732
810.80 132.222752 264.445504 396.668256
783.30 132.56226 265.124519 397.686779
794.05 132.901767 265.803535 398.705302
750.00 133.241275 266.482551 399.723826
757.30 133.580783 267.161566 400.742349
739.40 133.920291 267.840582 401.760873
770.40 134.259799 268.519598 402.779396
760.20 134.599307 269.198613 403.79792
704.10 134.938814 269.877629 404.816443
681.20 135.278322 270.556644 405.834967
703.70 135.61783 271.23566 406.85349
715.80 135.957338 271.914676 407.872014
704.35 136.296846 272.593691 408.890537
736.15 136.636353 273.272707 409.90906
794.20 136.975861 273.951723 410.927584
753.25 137.315369 274.630738 411.946107
15 Apr 08
16 Apr 08
17 Apr 08
21 Apr 08
22 Apr 08
23 Apr 08
24 Apr 08
25 Apr 08
28 Apr 08
29 Apr 08
30 Apr 08
02 May 08
05 May 08
06 May 08
07 May 08
08 May 08
09 May 08
12 May 08
13 May 08
14 May 08
15 May 08
16 May 08
20 May 08
21 May 08
22 May 08
23 May 08
26 May 08
27 May 08
28 May 08
29 May 08
30 May 08
02 Jun 08
03 Jun 08
04 Jun 08
05 Jun 08
06 Jun 08
09 Jun 08
10 Jun 08
11 Jun 08
12 Jun 08
13 Jun 08
16 Jun 08
17 Jun 08
18 Jun 08
Page 160

Price to Earnings
718.10 137.654877 275.309754 412.964631
705.10 137.994385 275.98877 413.983154
699.00 138.333893 276.667785 415.001678
678.90 138.6734 277.346801 416.020201
686.95 139.012908 278.025816 417.038725
676.25 139.352416 278.704832 418.057248
628.95 139.691924 279.383848 419.075772
603.65 140.031432 280.062863 420.094295
592.30 140.37094 280.741879 421.112819
635.85 140.710447 281.420895 422.131342
579.75 141.049955 282.09991 423.149865
599.55 141.389463 282.778926 424.168389
602.90 141.728971 283.457942 425.186912
608.40 142.068479 284.136957 426.205436
669.75 142.407986 284.815973 427.223959
679.00 142.747494 285.494988 428.242483
669.60 143.087002 286.174004 429.261006
635.80 143.42651 286.85302 430.27953
596.55 143.766018 287.532035 431.298053
584.45 144.105526 288.211051 432.316577
635.50 144.445033 288.890067 433.3351
686.80 144.784541 289.569082 434.353623
697.60 145.124049 290.248098 435.372147
740.05 145.463557 290.927114 436.39067
765.40 145.803065 291.606129 437.409194
761.55 146.142572 292.285145 438.427717
712.50 146.48208 292.96416 439.446241
697.20 146.821588 293.643176 440.464764
620.10 147.161096 294.322192 441.483288
679.60 147.500604 295.001207 442.501811
653.85 147.840112 295.680223 443.520335
680.30 148.179619 296.359239 444.538858
706.05 148.519127 297.038254 445.557381
760.85 148.858635 297.71727 446.575905
743.95 149.198143 298.396286 447.594428
748.50 149.537651 299.075301 448.612952
734.85 149.877158 299.754317 449.631475
759.80 150.216666 300.433333 450.649999
721.55 150.556174 301.112348 451.668522
725.20 150.895682 301.791364 452.687046
700.15 151.23519 302.470379 453.705569
691.55 151.574698 303.149395 454.724093
679.75 151.914205 303.828411 455.742616
673.65 152.253713 304.507426 456.76114
19 Jun 08
20 Jun 08
23 Jun 08
24 Jun 08
25 Jun 08
26 Jun 08
27 Jun 08
30 Jun 08
01 Jul 08
02 Jul 08
03 Jul 08
04 Jul 08
07 Jul 08
08 Jul 08
09 Jul 08
10 Jul 08
11 Jul 08
14 Jul 08
15 Jul 08
16 Jul 08
17 Jul 08
18 Jul 08
21 Jul 08
22 Jul 08
23 Jul 08
24 Jul 08
25 Jul 08
28 Jul 08
29 Jul 08
30 Jul 08
31 Jul 08
01 Aug 08
04 Aug 08
05 Aug 08
06 Aug 08
07 Aug 08
08 Aug 08
11 Aug 08
12 Aug 08
13 Aug 08
14 Aug 08
18 Aug 08
19 Aug 08
20 Aug 08
Page 161

Price to Earnings
648.60 152.593221 305.186442 457.779663
679.40 152.932729 305.865458 458.798186
685.35 153.272237 306.544473 459.81671
680.00 153.611744 307.223489 460.835233
677.55 153.951252 307.902505 461.853757
670.65 154.29076 308.58152 462.87228
723.30 154.630268 309.260536 463.890804
722.95 154.969776 309.939551 464.909327
759.65 155.309284 310.618567 465.927851
734.90 155.648791 311.297583 466.946374
686.55 155.988299 311.976598 467.964898
710.85 156.327807 312.655614 468.983421
709.70 156.667315 313.33463 470.001944
710.95 157.006823 314.013645 471.020468
703.90 157.34633 314.692661 472.038991
692.70 157.685838 315.371677 473.057515
657.25 158.025346 316.050692 474.076038
696.55 158.364854 316.729708 475.094562
666.85 158.704362 317.408723 476.113085
678.60 159.04387 318.087739 477.131609
708.85 159.383377 318.766755 478.150132
703.15 159.722885 319.44577 479.168656
684.75 160.062393 320.124786 480.187179
710.50 160.401901 320.803802 481.205702
721.25 160.741409 321.482817 482.224226
705.15 161.080916 322.161833 483.242749
671.60 161.420424 322.840849 484.261273
720.50 161.759932 323.519864 485.279796
734.80 162.09944 324.19888 486.29832
702.90 162.438948 324.877895 487.316843
678.10 162.778456 325.556911 488.335367
680.15 163.117963 326.235927 489.35389
643.65 163.457471 326.914942 490.372414
552.30 163.796979 327.593958 491.390937
662.90 164.136487 328.272974 492.40946
638.70 164.475995 328.951989 493.427984
618.25 164.815502 329.631005 494.446507
622.85 165.15501 330.310021 495.465031
619.30 165.494518 330.989036 496.483554
617.20 165.834026 331.668052 497.502078
657.55 166.173534 332.347067 498.520601
630.95 166.513042 333.026083 499.539125
622.25 166.852549 333.705099 500.557648
534.30 167.192057 334.384114 501.576172
21 Aug 08
22 Aug 08
25 Aug 08
26 Aug 08
27 Aug 08
28 Aug 08
29 Aug 08
01 Sep 08
02 Sep 08
04 Sep 08
05 Sep 08
08 Sep 08
09 Sep 08
10 Sep 08
11 Sep 08
12 Sep 08
15 Sep 08
16 Sep 08
17 Sep 08
18 Sep 08
19 Sep 08
22 Sep 08
23 Sep 08
24 Sep 08
25 Sep 08
26 Sep 08
29 Sep 08
30 Sep 08
01 Oct 08
03 Oct 08
06 Oct 08
07 Oct 08
08 Oct 08
10 Oct 08
13 Oct 08
14 Oct 08
15 Oct 08
16 Oct 08
17 Oct 08
20 Oct 08
21 Oct 08
22 Oct 08
23 Oct 08
24 Oct 08
Page 162

Price to Earnings
537.60 167.531565 335.06313 502.594695
568.65 167.871073 335.742146 503.613219
527.80 168.210581 336.421161 504.631742
562.60 168.550088 337.100177 505.650265
602.30 168.889596 337.779193 506.668789
640.80 169.229104 338.458208 507.687312
603.85 169.568612 339.137224 508.705836
582.65 169.90812 339.81624 509.724359
581.00 170.247628 340.495255 510.742883
608.85 170.587135 341.174271 511.761406
564.10 170.926643 341.853286 512.77993
525.65 171.266151 342.532302 513.798453
494.85 171.605659 343.211318 514.816977
455.75 171.945167 343.890333 515.8355
437.40 172.284674 344.569349 516.854023
427.40 172.624182 345.248365 517.872547
406.05 172.96369 345.92738 518.89107
411.75 173.303198 346.606396 519.909594
397.60 173.642706 347.285412 520.928117
381.95 173.982214 347.964427 521.946641
405.05 174.321721 348.643443 522.965164
406.85 174.661229 349.322458 523.983688
413.05 175.000737 350.001474 525.002211
428.80 175.340245 350.68049 526.020735
432.95 175.679753 351.359505 527.039258
455.20 176.01926 352.038521 528.057781
443.10 176.358768 352.717537 529.076305
451.50 176.698276 353.396552 530.094828
462.75 177.037784 354.075568 531.113352
457.60 177.377292 354.754584 532.131875
469.00 177.7168 355.433599 533.150399
485.55 178.056307 356.112615 534.168922
500.75 178.395815 356.79163 535.187446
497.40 178.735323 357.470646 536.205969
538.30 179.074831 358.149662 537.224493
545.70 179.414339 358.828677 538.243016
536.85 179.753847 359.507693 539.26154
498.90 180.093354 360.186709 540.280063
489.20 180.432862 360.865724 541.298586
481.75 180.77237 361.54474 542.31711
494.80 181.111878 362.223756 543.335633
510.40 181.451386 362.902771 544.354157
504.65 181.790893 363.581787 545.37268
517.25 182.130401 364.260802 546.391204
27 Oct 08
28 Oct 08
29 Oct 08
31 Oct 08
03 Nov 08
04 Nov 08
05 Nov 08
06 Nov 08
07 Nov 08
10 Nov 08
11 Nov 08
12 Nov 08
14 Nov 08
17 Nov 08
18 Nov 08
19 Nov 08
20 Nov 08
21 Nov 08
24 Nov 08
25 Nov 08
26 Nov 08
28 Nov 08
01 Dec 08
02 Dec 08
03 Dec 08
04 Dec 08
05 Dec 08
08 Dec 08
10 Dec 08
11 Dec 08
12 Dec 08
15 Dec 08
16 Dec 08
17 Dec 08
18 Dec 08
19 Dec 08
22 Dec 08
23 Dec 08
24 Dec 08
26 Dec 08
29 Dec 08
30 Dec 08
31 Dec 08
01 Jan 09
Page 163

Price to Earnings
542.60 182.469909 364.939818 547.409727
559.25 182.809417 365.618834 548.428251
567.20 183.148925 366.297849 549.446774
522.15 183.488433 366.976865 550.465298
485.75 183.82794 367.655881 551.483821
452.55 184.167448 368.334896 552.502344
440.15 184.506956 369.013912 553.520868
449.80 184.846464 369.692928 554.539391
434.65 185.185972 370.371943 555.557915
444.35 185.525479 371.050959 556.576438
438.35 185.864987 371.729974 557.594962
422.40 186.204495 372.40899 558.613485
407.95 186.544003 373.088006 559.632009
415.95 186.883511 373.767021 560.650532
384.10 187.223019 374.446037 561.669056
394.50 187.562526 375.125053 562.687579
423.10 187.902034 375.804068 563.706102
435.05 188.241542 376.483084 564.724626
433.00 188.58105 377.1621 565.743149
397.65 188.920558 377.841115 566.761673
395.35 189.260065 378.520131 567.780196
394.75 189.599573 379.199146 568.79872
392.10 189.939081 379.878162 569.817243
402.70 190.278589 380.557178 570.835767
421.70 190.618097 381.236193 571.85429
421.05 190.957605 381.915209 572.872814
431.55 191.297112 382.594225 573.891337
430.70 191.63662 383.27324 574.90986
439.20 191.976128 383.952256 575.928384
418.75 192.315636 384.631272 576.946907
399.70 192.655144 385.310287 577.965431
394.10 192.994651 385.989303 578.983954
388.45 193.334159 386.668319 580.002478
373.15 193.673667 387.347334 581.021001
363.65 194.013175 388.02635 582.039525
366.25 194.352683 388.705365 583.058048
346.50 194.692191 389.384381 584.076572
347.95 195.031698 390.063397 585.095095
323.05 195.371206 390.742412 586.113619
324.95 195.710714 391.421428 587.132142
322.60 196.050222 392.100444 588.150665
300.85 196.38973 392.779459 589.169189
295.25 196.729237 393.458475 590.187712
280.90 197.068745 394.137491 591.206236
02 Jan 09
05 Jan 09
06 Jan 09
07 Jan 09
09 Jan 09
12 Jan 09
13 Jan 09
14 Jan 09
15 Jan 09
16 Jan 09
19 Jan 09
20 Jan 09
21 Jan 09
22 Jan 09
23 Jan 09
27 Jan 09
28 Jan 09
29 Jan 09
30 Jan 09
02 Feb 09
03 Feb 09
04 Feb 09
05 Feb 09
06 Feb 09
09 Feb 09
10 Feb 09
11 Feb 09
12 Feb 09
13 Feb 09
16 Feb 09
17 Feb 09
18 Feb 09
19 Feb 09
20 Feb 09
24 Feb 09
25 Feb 09
26 Feb 09
27 Feb 09
02 Mar 09
03 Mar 09
04 Mar 09
05 Mar 09
06 Mar 09
09 Mar 09
Page 164

Price to Earnings
304.35 197.408253 394.816506 592.224759
330.55 197.747761 395.495522 593.243283
342.70 198.087269 396.174537 594.261806
325.80 198.426777 396.853553 595.28033
341.25 198.766284 397.532569 596.298853
358.30 199.105792 398.211584 597.317377
343.05 199.4453 398.8906 598.3359
374.05 199.784808 399.569616 599.354423
372.30 200.124316 400.248631 600.372947
397.75 200.463823 400.927647 601.39147
421.50 200.803331 401.606663 602.409994
431.20 201.142839 402.285678 603.428517
397.40 201.482347 402.964694 604.447041
414.50 201.821855 403.643709 605.465564
417.85 201.821855 403.643709 605.465564
439.75 202.010284 404.020568 606.030853
436.40 202.198714 404.397427 606.596141
443.85 202.387143 404.774287 607.16143
444.55 202.575573 405.151146 607.726718
462.25 202.764002 405.528005 608.292007
504.25 202.952432 405.904864 608.857295
470.65 203.140861 406.281723 609.422584
503.80 203.329291 406.658582 609.987872
510.30 203.51772 407.035441 610.553161
493.85 203.70615 407.4123 611.118449
472.50 203.894579 407.789159 611.683738
502.55 204.083009 408.166018 612.249026
528.75 204.271438 408.542877 612.814315
557.55 204.459868 408.919736 613.379604
530.60 204.648297 409.296595 613.944892
555.65 204.836727 409.673454 614.510181
608.85 205.025156 410.050313 615.075469
627.80 205.213586 410.427172 615.640758
604.85 205.402015 410.804031 616.206046
624.55 205.590445 411.18089 616.771335
607.35 205.778874 411.557749 617.336623
617.80 205.967304 411.934608 617.901912
668.25 206.155733 412.311467 618.4672
670.25 206.344163 412.688326 619.032489
637.40 206.532592 413.065185 619.597777
659.40 206.721022 413.442044 620.163066
793.60 206.909451 413.818903 620.728354
766.80 207.097881 414.195762 621.293643
728.05 207.28631 414.572621 621.858931
12 Mar 09
13 Mar 09
16 Mar 09
17 Mar 09
18 Mar 09
19 Mar 09
20 Mar 09
23 Mar 09
24 Mar 09
25 Mar 09
26 Mar 09
27 Mar 09
30 Mar 09
31 Mar 09
01 Apr 09
02 Apr 09
06 Apr 09
08 Apr 09
09 Apr 09
13 Apr 09
15 Apr 09
16 Apr 09
17 Apr 09
20 Apr 09
21 Apr 09
22 Apr 09
23 Apr 09
24 Apr 09
27 Apr 09
28 Apr 09
29 Apr 09
04 May 09
05 May 09
06 May 09
07 May 09
08 May 09
11 May 09
12 May 09
13 May 09
14 May 09
15 May 09
18 May 09
19 May 09
20 May 09
Page 165

Price to Earnings
734.95 207.47474 414.94948 622.42422
762.70 207.663169 415.326339 622.989508
771.90 207.851599 415.703198 623.554797
743.80 208.040029 416.080057 624.120086
797.40 208.228458 416.456916 624.685374
782.05 208.416888 416.833775 625.250663
783.40 208.605317 417.210634 625.815951
742.25 208.793747 417.587493 626.38124
720.15 208.982176 417.964352 626.946528
716.20 209.170606 418.341211 627.511817
734.85 209.359035 418.71807 628.077105
737.50 209.547465 419.094929 628.642394
697.80 209.735894 419.471788 629.207682
725.20 209.924324 419.848647 629.772971
749.45 210.112753 420.225506 630.338259
725.55 210.301183 420.602365 630.903548
703.45 210.489612 420.979224 631.468836
716.45 210.678042 421.356083 632.034125
757.90 210.866471 421.732942 632.599413
720.85 211.054901 422.109801 633.164702
731.90 211.24333 422.48666 633.72999
755.50 211.43176 422.863519 634.295279
763.90 211.620189 423.240378 634.860567
746.75 211.808619 423.617237 635.425856
768.65 211.997048 423.994096 635.991145
777.30 212.185478 424.370955 636.556433
818.45 212.373907 424.747814 637.121722
867.10 212.562337 425.124673 637.68701
833.65 212.750766 425.501532 638.252299
869.55 212.939196 425.878391 638.817587
853.15 213.127625 426.25525 639.382876
871.80 213.316055 426.632109 639.948164
794.20 213.504484 427.008968 640.513453
817.20 213.692914 427.385827 641.078741
783.60 213.881343 427.762687 641.64403
765.20 214.069773 428.139546 642.209318
739.10 214.258202 428.516405 642.774607
755.90 214.446632 428.893264 643.339895
762.90 214.635061 429.270123 643.905184
788.90 214.823491 429.646982 644.470472
799.00 215.01192 430.023841 645.035761
851.75 215.20035 430.4007 645.601049
886.30 215.388779 430.777559 646.166338
882.85 215.577209 431.154418 646.731626
21 May 09
22 May 09
25 May 09
26 May 09
27 May 09
28 May 09
29 May 09
01 Jun 09
02 Jun 09
03 Jun 09
04 Jun 09
05 Jun 09
08 Jun 09
09 Jun 09
10 Jun 09
11 Jun 09
12 Jun 09
15 Jun 09
16 Jun 09
17 Jun 09
18 Jun 09
19 Jun 09
22 Jun 09
23 Jun 09
24 Jun 09
25 Jun 09
26 Jun 09
29 Jun 09
30 Jun 09
01 Jul 09
02 Jul 09
03 Jul 09
06 Jul 09
07 Jul 09
08 Jul 09
09 Jul 09
10 Jul 09
13 Jul 09
14 Jul 09
15 Jul 09
16 Jul 09
17 Jul 09
20 Jul 09
21 Jul 09
Page 166

Price to Earnings
861.35 215.765638 431.531277 647.296915
892.60 215.954068 431.908136 647.862204
892.50 216.142497 432.284995 648.427492
938.60 216.330927 432.661854 648.992781
954.45 216.519356 433.038713 649.558069
919.20 216.707786 433.415572 650.123358
917.50 216.896215 433.792431 650.688646
917.70 217.084645 434.16929 651.253935
921.55 217.273074 434.546149 651.819223
894.65 217.461504 434.923008 652.384512
851.40 217.649933 435.299867 652.9498
845.20 217.838363 435.676726 653.515089
814.15 218.026792 436.053585 654.080377
840.50 218.215222 436.430444 654.645666
866.75 218.403651 436.807303 655.210954
870.55 218.592081 437.184162 655.776243
877.80 218.78051 437.561021 656.341531
870.30 218.96894 437.93788 656.90682
828.55 219.157369 438.314739 657.472108
830.85 219.345799 438.691598 658.037397
819.65 219.534229 439.068457 658.602686
843.05 219.722658 439.445316 659.167974
879.40 219.911088 439.822175 659.733263
906.95 220.099517 440.199034 660.298551
916.15 220.287947 440.575893 660.86384
930.95 220.476376 440.952752 661.429128
921.25 220.664806 441.329611 661.994417
917.60 220.853235 441.70647 662.559705
906.70 221.041665 442.083329 663.124994
891.70 221.230094 442.460188 663.690282
889.65 221.418524 442.837047 664.255571
889.65 221.606953 443.213906 664.820859
906.95 221.795383 443.590765 665.386148
932.75 221.983812 443.967624 665.951436
906.00 222.172242 444.344483 666.516725
913.40 222.360671 444.721342 667.082013
909.00 222.549101 445.098201 667.647302
902.95 222.73753 445.47506 668.21259
895.50 222.92596 445.851919 668.777879
907.65 223.114389 446.228778 669.343167
907.35 223.302819 446.605637 669.908456
911.55 223.491248 446.982496 670.473745
914.10 223.679678 447.359355 671.039033
909.75 223.868107 447.736214 671.604322
22 Jul 09
23 Jul 09
24 Jul 09
27 Jul 09
28 Jul 09
29 Jul 09
30 Jul 09
31 Jul 09
03 Aug 09
04 Aug 09
05 Aug 09
06 Aug 09
07 Aug 09
10 Aug 09
11 Aug 09
12 Aug 09
13 Aug 09
14 Aug 09
17 Aug 09
18 Aug 09
19 Aug 09
20 Aug 09
21 Aug 09
24 Aug 09
25 Aug 09
26 Aug 09
27 Aug 09
28 Aug 09
31 Aug 09
01 Sep 09
02 Sep 09
03 Sep 09
04 Sep 09
07 Sep 09
08 Sep 09
09 Sep 09
10 Sep 09
11 Sep 09
14 Sep 09
15 Sep 09
16 Sep 09
17 Sep 09
18 Sep 09
22 Sep 09
Page 167

Price to Earnings
919.85 224.056537 448.113073 672.16961
918.25 224.244966 448.489932 672.734899
914.40 224.433396 448.866791 673.300187
925.20 224.621825 449.24365 673.865476
981.55 224.810255 449.620509 674.430764
1,008.60 224.998684 449.997368 674.996053
969.20 225.187114 450.374227 675.561341
998.65 225.375543 450.751087 676.12663
980.00 225.563973 451.127946 676.691918
1,012.65 225.752402 451.504805 677.257207
996.20 225.940832 451.881664 677.822495
1,012.75 226.129261 452.258523 678.387784
1,032.10 226.317691 452.635382 678.953072
1,006.25 226.50612 453.012241 679.518361
1,006.10 226.69455 453.3891 680.083649
1,011.25 226.882979 453.765959 680.648938
994.55 227.071409 454.142818 681.214226
976.35 227.259838 454.519677 681.779515
966.45 227.448268 454.896536 682.344804
994.80 227.636697 455.273395 682.910092
967.25 227.825127 455.650254 683.475381
952.30 228.013556 456.027113 684.040669
928.65 228.201986 456.403972 684.605958
908.90 228.390415 456.780831 685.171246
907.90 228.578845 457.15769 685.736535
894.55 228.767274 457.534549 686.301823
923.55 228.955704 457.911408 686.867112
917.00 229.144133 458.288267 687.4324
935.25 229.332563 458.665126 687.997689
997.25 229.520992 459.041985 688.562977
995.85 229.709422 459.418844 689.128266
1,005.10 229.897851 459.795703 689.693554
979.15 230.086281 460.172562 690.258843
996.60 230.27471 460.549421 690.824131
999.30 230.46314 460.92628 691.38942
1,000.10 230.651569 461.303139 691.954708
997.50 230.839999 461.679998 692.519997
984.85 231.028429 462.056857 693.085286
991.95 231.216858 462.433716 693.650574
998.75 231.405288 462.810575 694.215863
999.85 231.593717 463.187434 694.781151
1,016.80 231.782147 463.564293 695.34644
999.65 231.970576 463.941152 695.911728
969.40 232.159006 464.318011 696.477017
23 Sep 09
24 Sep 09
25 Sep 09
29 Sep 09
30 Sep 09
01 Oct 09
05 Oct 09
06 Oct 09
07 Oct 09
08 Oct 09
09 Oct 09
12 Oct 09
14 Oct 09
15 Oct 09
16 Oct 09
17 Oct 09
20 Oct 09
21 Oct 09
22 Oct 09
23 Oct 09
26 Oct 09
27 Oct 09
28 Oct 09
29 Oct 09
30 Oct 09
03 Nov 09
04 Nov 09
05 Nov 09
06 Nov 09
09 Nov 09
10 Nov 09
11 Nov 09
12 Nov 09
13 Nov 09
16 Nov 09
17 Nov 09
18 Nov 09
19 Nov 09
20 Nov 09
23 Nov 09
24 Nov 09
25 Nov 09
26 Nov 09
27 Nov 09
Page 168

Price to Earnings
997.45 232.347435 464.69487 697.042305
1,036.50 232.535865 465.071729 697.607594
1,046.85 232.724294 465.448588 698.172882
1,047.85 232.912724 465.825447 698.738171
1,026.50 233.101153 466.202306 699.303459
1,011.10 233.289583 466.579165 699.868748
1,040.50 233.478012 466.956024 700.434036
1,016.30 233.666442 467.332883 700.999325
1,021.60 233.854871 467.709742 701.564613
1,003.65 234.043301 468.086601 702.129902
994.20 234.23173 468.46346 702.69519
958.95 234.42016 468.840319 703.260479
938.25 234.608589 469.217178 703.825767
941.90 234.797019 469.594037 704.391056
933.95 234.985448 469.970896 704.956345
954.50 235.173878 470.347755 705.521633
967.25 235.362307 470.724614 706.086922
983.30 235.550737 471.101473 706.65221
987.15 235.739166 471.478332 707.217499
984.25 235.927596 471.855191 707.782787
980.10 236.116025 472.23205 708.348076
988.70 236.304455 472.608909 708.913364
993.05 236.492884 472.985768 709.478653
1,010.00 236.681314 473.362627 710.043941
995.30 236.869743 473.739487 710.60923
1,002.95 237.058173 474.116346 711.174518
1,013.55 237.246602 474.493205 711.739807
1,051.10 237.435032 474.870064 712.305095
1,049.10 237.623461 475.246923 712.870384
1,039.45 237.811891 475.623782 713.435672
1,062.05 238.00032 476.000641 714.000961
1,078.20 238.18875 476.3775 714.566249
1,108.30 238.377179 476.754359 715.131538
1,104.20 238.565609 477.131218 715.696826
1,082.75 238.754038 477.508077 716.262115
1,060.05 238.942468 477.884936 716.827404
1,031.15 239.130897 478.261795 717.392692
1,017.60 239.319327 478.638654 717.957981
972.55 239.507756 479.015513 718.523269
1,014.00 239.696186 479.392372 719.088558
1,025.50 239.884615 479.769231 719.653846
1,063.35 240.073045 480.14609 720.219135
1,033.05 240.261474 480.522949 720.784423
1,069.90 240.449904 480.899808 721.349712
30 Nov 09
01 Dec 09
02 Dec 09
03 Dec 09
04 Dec 09
07 Dec 09
08 Dec 09
09 Dec 09
10 Dec 09
11 Dec 09
14 Dec 09
15 Dec 09
16 Dec 09
17 Dec 09
18 Dec 09
21 Dec 09
22 Dec 09
23 Dec 09
24 Dec 09
29 Dec 09
30 Dec 09
31 Dec 09
04 Jan 10
05 Jan 10
06 Jan 10
07 Jan 10
08 Jan 10
11 Jan 10
12 Jan 10
13 Jan 10
14 Jan 10
15 Jan 10
18 Jan 10
19 Jan 10
20 Jan 10
21 Jan 10
22 Jan 10
25 Jan 10
27 Jan 10
28 Jan 10
29 Jan 10
01 Feb 10
02 Feb 10
03 Feb 10
Page 169

Price to Earnings
1,047.05 240.638333 481.276667 721.915
1,023.35 240.826763 481.653526 722.480289
1,029.15 241.015192 482.030385 723.045577
1,023.00 241.203622 482.407244 723.610866
1,037.90 241.392051 482.784103 724.176154
1,024.80 241.580481 483.160962 724.741443
1,035.00 241.76891 483.537821 725.306731
1,027.90 241.95734 483.91468 725.87202
1,025.90 242.145769 484.291539 726.437308
1,067.55 242.334199 484.668398 727.002597
1,100.80 242.522629 485.045257 727.567886
1,096.00 242.711058 485.422116 728.133174
1,104.60 242.899488 485.798975 728.698463
1,098.35 243.087917 486.175834 729.263751
1,093.35 243.276347 486.552693 729.82904
1,097.95 243.464776 486.929552 730.394328
1,124.85 243.653206 487.306411 730.959617
1,152.70 243.841635 487.68327 731.524905
1,148.15 244.030065 488.060129 732.090194
1,121.65 244.218494 488.436988 732.655482
1,102.80 244.406924 488.813847 733.220771
1,128.40 244.595353 489.190706 733.786059
1,115.40 244.783783 489.567565 734.351348
1,129.90 244.972212 489.944424 734.916636
1,151.25 245.160642 490.321283 735.481925
1,151.95 245.349071 490.698142 736.047213
1,139.80 245.537501 491.075001 736.612502
1,145.15 245.72593 491.45186 737.17779
1,145.70 245.91436 491.828719 737.743079
1,164.90 246.102789 492.205578 738.308367
1,155.15 246.291219 492.582437 738.873656
1,146.80 246.479648 492.959296 739.438945
1,160.65 246.668078 493.336155 740.004233
1,154.40 246.856507 493.713014 740.569522
1,191.65 247.044937 494.089873 741.13481
1,199.70 247.233366 494.466732 741.700099
1,173.15 247.421796 494.843591 742.265387
1,169.10 247.610225 495.22045 742.830676
1,173.70 247.798655 495.597309 743.395964
1,174.25 248.121105 496.24221 744.363315
1,171.35 248.443556 496.887111 745.330667
1,164.20 248.766006 497.532012 746.298018
1,156.30 249.088456 498.176913 747.265369
1,182.35 249.410907 498.821813 748.23272
04 Feb 10
05 Feb 10
06 Feb 10
08 Feb 10
09 Feb 10
10 Feb 10
11 Feb 10
15 Feb 10
16 Feb 10
17 Feb 10
18 Feb 10
19 Feb 10
22 Feb 10
23 Feb 10
24 Feb 10
25 Feb 10
26 Feb 10
02 Mar 10
03 Mar 10
04 Mar 10
05 Mar 10
08 Mar 10
09 Mar 10
10 Mar 10
11 Mar 10
12 Mar 10
15 Mar 10
16 Mar 10
17 Mar 10
18 Mar 10
19 Mar 10
22 Mar 10
23 Mar 10
25 Mar 10
26 Mar 10
29 Mar 10
30 Mar 10
31 Mar 10
01 Apr 10
05 Apr 10
06 Apr 10
07 Apr 10
08 Apr 10
09 Apr 10
Page 170

Price to Earnings
1,177.30 249.733357 499.466714 749.200071
1,157.80 250.055807 500.111615 750.167422
1,149.25 250.378258 500.756516 751.134774
1,150.45 250.700708 501.401417 752.102125
1,157.40 251.023159 502.046317 753.069476
1,186.50 251.345609 502.691218 754.036827
1,239.15 251.668059 503.336119 755.004178
1,225.70 251.99051 503.98102 755.97153
1,233.40 252.31296 504.62592 756.938881
1,274.85 252.635411 505.270821 757.906232
1,278.35 252.957861 505.915722 758.873583
1,258.95 253.280311 506.560623 759.840934
1,271.70 253.602762 507.205524 760.808285
1,268.20 253.925212 507.850424 761.775637
1,262.10 254.247663 508.495325 762.742988
1,247.35 254.570113 509.140226 763.710339
1,241.55 254.892563 509.785127 764.67769
1,236.00 255.215014 510.430028 765.645041
1,190.25 255.537464 511.074928 766.612393
1,249.30 255.859915 511.719829 767.579744
1,258.95 256.182365 512.36473 768.547095
1,287.80 256.504815 513.009631 769.514446
1,311.15 256.827266 513.654532 770.481797
1,288.10 257.149716 514.299432 771.449148
1,261.85 257.472167 514.944333 772.4165
1,254.55 257.794617 515.589234 773.383851
1,205.10 258.117067 516.234135 774.351202
1,207.40 258.439518 516.879035 775.318553
1,217.85 258.761968 517.523936 776.285904
1,196.15 259.084419 518.168837 777.253256
1,163.75 259.406869 518.813738 778.220607
1,157.85 259.729319 519.458639 779.187958
1,215.70 260.05177 520.103539 780.155309
1,220.50 260.37422 520.74844 781.12266
1,228.40 260.69667 521.393341 782.090011
1,180.85 261.019121 522.038242 783.057363
1,202.60 261.341571 522.683143 784.024714
1,243.95 261.664022 523.328043 784.992065
1,240.10 261.986472 523.972944 785.959416
1,215.55 262.308922 524.617845 786.926767
1,226.70 262.631373 525.262746 787.894119
1,240.50 262.953823 525.907646 788.86147
1,245.95 263.276274 526.552547 789.828821
1,241.95 263.598724 527.197448 790.796172
12 Apr 10
13 Apr 10
15 Apr 10
16 Apr 10
19 Apr 10
20 Apr 10
21 Apr 10
22 Apr 10
23 Apr 10
26 Apr 10
27 Apr 10
28 Apr 10
29 Apr 10
30 Apr 10
03 May 10
04 May 10
05 May 10
06 May 10
07 May 10
10 May 10
11 May 10
12 May 10
13 May 10
14 May 10
17 May 10
18 May 10
19 May 10
20 May 10
21 May 10
24 May 10
25 May 10
26 May 10
27 May 10
28 May 10
31 May 10
01 Jun 10
02 Jun 10
03 Jun 10
04 Jun 10
07 Jun 10
08 Jun 10
09 Jun 10
10 Jun 10
11 Jun 10
Page 171

Price to Earnings
1,253.35 263.921174 527.842349 791.763523
1,245.85 264.243625 528.48725 792.730874
1,219.70 264.566075 529.13215 793.698226
1,215.05 264.888526 529.777051 794.665577
1,208.50 265.210976 530.421952 795.632928
1,250.05 265.533426 531.066853 796.600279
1,236.10 265.855877 531.711754 797.56763
1,250.30 266.178327 532.356654 798.534982
1,262.95 266.500778 533.001555 799.502333
1,247.85 266.823228 533.646456 800.469684
1,262.55 267.145678 534.291357 801.437035
1,241.60 267.468129 534.936257 802.404386
1,242.95 267.790579 535.581158 803.371737
1,229.55 268.11303 536.226059 804.339089
1,236.95 268.43548 536.87096 805.30644
1,238.80 268.75793 537.515861 806.273791
1,253.00 269.080381 538.160761 807.241142
1,236.10 269.402831 538.805662 808.208493
1,243.75 269.725282 539.450563 809.175845
1,269.55 270.047732 540.095464 810.143196
1,288.60 270.370182 540.740365 811.110547
1,300.70 270.692633 541.385265 812.077898
1,314.15 271.015083 542.030166 813.045249
1,344.95 271.337533 542.675067 814.0126
1,359.10 271.659984 543.319968 814.979952
1,360.95 271.982434 543.964869 815.947303
1,371.00 272.304885 544.609769 816.914654
1,346.30 272.627335 545.25467 817.882005
1,363.70 272.949785 545.899571 818.849356
1,390.60 273.272236 546.544472 819.816707
1,383.95 273.594686 547.189372 820.784059
1,382.20 273.917137 547.834273 821.75141
1,349.60 274.239587 548.479174 822.718761
1,362.00 274.562037 549.124075 823.686112
1,345.40 274.884488 549.768976 824.653463
1,351.05 275.206938 550.413876 825.620815
1,358.60 275.529389 551.058777 826.588166
1,332.15 275.851839 551.703678 827.555517
1,317.10 276.174289 552.348579 828.522868
1,311.75 276.49674 552.99348 829.490219
1,310.05 276.81919 553.63838 830.45757
1,297.00 277.141641 554.283281 831.424922
1,289.65 277.464091 554.928182 832.392273
1,316.80 277.786541 555.573083 833.359624
14 Jun 10
15 Jun 10
16 Jun 10
17 Jun 10
18 Jun 10
21 Jun 10
22 Jun 10
23 Jun 10
24 Jun 10
25 Jun 10
28 Jun 10
29 Jun 10
30 Jun 10
01 Jul 10
02 Jul 10
05 Jul 10
06 Jul 10
07 Jul 10
08 Jul 10
09 Jul 10
12 Jul 10
13 Jul 10
14 Jul 10
15 Jul 10
16 Jul 10
19 Jul 10
20 Jul 10
21 Jul 10
22 Jul 10
23 Jul 10
26 Jul 10
27 Jul 10
28 Jul 10
29 Jul 10
30 Jul 10
02 Aug 10
03 Aug 10
04 Aug 10
05 Aug 10
06 Aug 10
09 Aug 10
10 Aug 10
11 Aug 10
12 Aug 10
Page 172

Price to Earnings
1,328.45 278.108992 556.217983 834.326975
1,334.75 278.431442 556.862884 835.294326
1,330.50 278.753893 557.507785 836.261678
1,350.70 279.076343 558.152686 837.229029
1,359.05 279.398793 558.797587 838.19638
1,366.25 279.721244 559.442487 839.163731
1,382.30 280.043694 560.087388 840.131082
1,370.45 280.366144 560.732289 841.098433
1,358.20 280.688595 561.37719 842.065785
1,364.00 281.011045 562.022091 843.033136
1,331.85 281.333496 562.666991 844.000487
1,327.60 281.655946 563.311892 844.967838
1,324.85 281.978396 563.956793 845.935189
1,350.15 282.300847 564.601694 846.902541
1,388.50 282.623297 565.246595 847.869892
1,379.95 282.945748 565.891495 848.837243
1,395.90 283.268198 566.536396 849.804594
1,398.25 283.590648 567.181297 850.771945
1,379.25 283.913099 567.826198 851.739296
1,378.70 284.235549 568.471098 852.706648
1,424.55 284.558 569.115999 853.673999
1,424.75 284.88045 569.7609 854.64135
1,470.00 285.2029 570.405801 855.608701
1,484.40 285.525351 571.050702 856.576052
1,505.65 285.847801 571.695602 857.543404
1,542.35 286.170252 572.340503 858.510755
1,530.90 286.492702 572.985404 859.478106
1,530.05 286.815152 573.630305 860.445457
1,493.90 287.137603 574.275206 861.412808
1,506.25 287.460053 574.920106 862.380159
1,505.60 287.782504 575.565007 863.347511
1,507.60 288.104954 576.209908 864.314862
1,508.65 288.427404 576.854809 865.282213
1,531.20 288.749855 577.499709 866.249564
1,572.45 289.072305 578.14461 867.216915
1,576.95 289.394756 578.789511 868.184267
1,575.10 289.717206 579.434412 869.151618
1,565.90 290.039656 580.079313 870.118969
1,565.50 290.362107 580.724213 871.08632
1,571.10 290.684557 581.369114 872.053671
1,551.05 291.007007 582.014015 873.021022
1,542.30 291.329458 582.658916 873.988374
1,588.70 291.651908 583.303817 874.955725
1,563.45 291.974359 583.948717 875.923076
13 Aug 10
16 Aug 10
17 Aug 10
18 Aug 10
19 Aug 10
20 Aug 10
23 Aug 10
24 Aug 10
25 Aug 10
26 Aug 10
27 Aug 10
30 Aug 10
31 Aug 10
01 Sep 10
02 Sep 10
03 Sep 10
06 Sep 10
07 Sep 10
08 Sep 10
09 Sep 10
13 Sep 10
14 Sep 10
15 Sep 10
16 Sep 10
17 Sep 10
20 Sep 10
21 Sep 10
22 Sep 10
23 Sep 10
24 Sep 10
27 Sep 10
28 Sep 10
29 Sep 10
30 Sep 10
01 Oct 10
04 Oct 10
05 Oct 10
06 Oct 10
07 Oct 10
08 Oct 10
11 Oct 10
12 Oct 10
13 Oct 10
14 Oct 10
Page 173

Price to Earnings
1,505.80 292.296809 584.593618 876.890427
1,482.05 292.619259 585.238519 877.857778
1,465.85 292.94171 585.88342 878.82513
1,455.65 293.26416 586.52832 879.792481
1,503.90 293.586611 587.173221 880.759832
1,464.15 293.909061 587.818122 881.727183
1,466.80 294.231511 588.463023 882.694534
1,460.35 294.553962 589.107924 883.661885
1,446.25 294.876412 589.752824 884.629237
1,446.65 295.198863 590.397725 885.596588
1,466.65 295.521313 591.042626 886.563939
1,511.20 295.843763 591.687527 887.53129
1,526.00 296.166214 592.332428 888.498641
1,537.15 296.488664 592.977328 889.465993
1,543.80 296.811115 593.622229 890.433344
1,549.40 297.133565 594.26713 891.400695
1,556.60 297.456015 594.912031 892.368046
1,557.90 297.778466 595.556932 893.335397
1,547.25 298.100916 596.201832 894.302748
1,523.30 298.423367 596.846733 895.2701
1,491.45 298.745817 597.491634 896.237451
1,523.55 299.068267 598.136535 897.204802
1,466.80 299.390718 598.781435 898.172153
1,426.90 299.713168 599.426336 899.139504
1,384.10 300.035619 600.071237 900.106856
1,431.95 300.358069 600.716138 901.074207
1,421.35 300.680519 601.361039 902.041558
1,385.40 301.00297 602.005939 903.008909
1,348.70 301.32542 602.65084 903.97626
1,329.20 301.64787 603.295741 904.943611
1,329.30 301.970321 603.940642 905.910963
1,367.90 302.292771 604.585543 906.878314
1,421.30 302.615222 605.230443 907.845665
1,453.45 302.937672 605.875344 908.813016
1,409.60 303.260122 606.520245 909.780367
1,382.55 303.582573 607.165146 910.747719
1,324.80 303.905023 607.810046 911.71507
1,251.05 304.227474 608.454947 912.682421
1,245.00 304.549924 609.099848 913.649772
1,323.05 304.872374 609.744749 914.617123
1,324.40 305.194825 610.38965 915.584474
1,303.25 305.517275 611.03455 916.551826
1,296.25 305.839726 611.679451 917.519177
1,309.25 306.162176 612.324352 918.486528
15 Oct 10
18 Oct 10
19 Oct 10
20 Oct 10
21 Oct 10
22 Oct 10
25 Oct 10
26 Oct 10
27 Oct 10
28 Oct 10
29 Oct 10
01 Nov 10
02 Nov 10
03 Nov 10
04 Nov 10
05 Nov 10
08 Nov 10
09 Nov 10
10 Nov 10
11 Nov 10
12 Nov 10
15 Nov 10
16 Nov 10
18 Nov 10
19 Nov 10
22 Nov 10
23 Nov 10
24 Nov 10
25 Nov 10
26 Nov 10
29 Nov 10
30 Nov 10
01 Dec 10
02 Dec 10
03 Dec 10
06 Dec 10
07 Dec 10
08 Dec 10
09 Dec 10
10 Dec 10
13 Dec 10
14 Dec 10
15 Dec 10
16 Dec 10
Page 174

Price to Earnings
1,270.55 306.484626 612.969253 919.453879
1,317.15 306.807077 613.614154 920.42123
1,310.20 307.129527 614.259054 921.388582
1,314.65 307.451978 614.903955 922.355933
1,320.55 307.774428 615.548856 923.323284
1,315.90 308.096878 616.193757 924.290635
1,288.85 308.419329 616.838657 925.257986
1,310.50 308.741779 617.483558 926.225337
1,329.35 309.06423 618.128459 927.192689
1,349.50 309.38668 618.77336 928.16004
1,367.60 309.70913 619.418261 929.127391
1,347.40 310.031581 620.063161 930.094742
1,310.85 310.354031 620.708062 931.062093
1,307.40 310.676482 621.352963 932.029445
1,280.25 310.998932 621.997864 932.996796
1,256.20 311.321382 622.642765 933.964147
1,297.65 311.643833 623.287665 934.931498
1,312.95 311.966283 623.932566 935.898849
1,269.20 312.288733 624.577467 936.8662
1,201.35 312.611184 625.222368 937.833552
1,227.55 312.933634 625.867269 938.800903
1,279.20 313.256085 626.512169 939.768254
1,281.00 313.578535 627.15707 940.735605
1,285.75 313.900985 627.801971 941.702956
1,284.40 314.223436 628.446872 942.670307
1,322.10 314.545886 629.091772 943.637659
1,298.10 314.868337 629.736673 944.60501
1,298.90 315.190787 630.381574 945.572361
1,253.30 315.513237 631.026475 946.539712
1,246.75 315.835688 631.671376 947.507063
1,241.80 316.158138 632.316276 948.474415
1,224.70 316.480589 632.961177 949.441766
1,255.60 316.803039 633.606078 950.409117
1,220.40 317.125489 634.250979 951.376468
1,228.75 317.44794 634.89588 952.343819
1,191.50 317.77039 635.54078 953.31117
1,159.45 318.092841 636.185681 954.278522
1,165.85 318.415291 636.830582 955.245873
1,222.00 318.737741 637.475483 956.213224
1,271.30 319.060192 638.120383 957.180575
1,275.65 319.382642 638.765284 958.147926
1,295.85 319.705093 639.410185 959.115278
1,316.90 320.027543 640.055086 960.082629
1,292.95 320.349993 640.699987 961.04998
20 Dec 10
21 Dec 10
22 Dec 10
23 Dec 10
24 Dec 10
27 Dec 10
28 Dec 10
29 Dec 10
30 Dec 10
31 Dec 10
03 Jan 11
04 Jan 11
05 Jan 11
06 Jan 11
07 Jan 11
10 Jan 11
11 Jan 11
12 Jan 11
13 Jan 11
14 Jan 11
17 Jan 11
18 Jan 11
19 Jan 11
20 Jan 11
21 Jan 11
24 Jan 11
25 Jan 11
27 Jan 11
28 Jan 11
31 Jan 11
01 Feb 11
02 Feb 11
03 Feb 11
04 Feb 11
07 Feb 11
08 Feb 11
09 Feb 11
10 Feb 11
11 Feb 11
14 Feb 11
15 Feb 11
16 Feb 11
17 Feb 11
18 Feb 11
Page 175

Price to Earnings
1,308.35 320.672444 641.344887 962.017331
1,264.70 320.994894 641.989788 962.984682
1,254.85 321.317344 642.634689 963.952033
1,191.55 321.639795 643.27959 964.919385
1,230.70 321.962245 643.924491 965.886736
1,223.90 322.284696 644.569391 966.854087
1,288.15 322.607146 645.214292 967.821438
1,304.65 322.929596 645.859193 968.788789
1,328.30 323.252047 646.504094 969.756141
1,284.30 323.574497 647.148995 970.723492
1,313.25 323.896948 647.793895 971.690843
1,299.95 324.219398 648.438796 972.658194
1,285.25 324.541848 649.083697 973.625545
1,265.25 324.864299 649.728598 974.592896
1,290.55 325.186749 650.373498 975.560248
1,281.15 325.5092 651.018399 976.527599
1,317.65 325.83165 651.6633 977.49495
1,292.70 326.1541 652.308201 978.462301
1,271.25 326.476551 652.953102 979.429652
1,278.10 326.799001 653.598002 980.397004
1,294.80 327.121452 654.242903 981.364355
1,313.40 327.443902 654.887804 982.331706
1,316.50 327.766352 655.532705 983.299057
1,365.75 328.088803 656.177606 984.266408
1,384.65 328.411253 656.822506 985.233759
1,422.60 328.733704 657.467407 986.201111
1,424.70 329.056154 658.112308 987.168462
1,403.65 329.378604 658.757209 988.135813
1,409.05 329.378604 658.757209 988.135813
1,432.15 329.733198 659.466396 989.199593
1,427.35 330.087791 660.175582 990.263374
1,429.15 330.442385 660.884769 991.327154
1,447.45 330.796978 661.593956 992.390934
1,450.85 331.151572 662.303143 993.454715
1,412.15 331.506165 663.01233 994.518495
1,439.40 331.860758 663.721517 995.582275
1,427.35 332.215352 664.430704 996.646056
1,394.80 332.569945 665.139891 997.709836
1,410.60 332.924539 665.849078 998.773617
1,447.90 333.279132 666.558265 999.837397
1,449.55 333.633726 667.267452 1000.90118
1,377.15 333.988319 667.976638 1001.96496
1,355.20 334.342913 668.685825 1003.02874
1,342.25 334.697506 669.395012 1004.09252
21 Feb 11
22 Feb 11
23 Feb 11
24 Feb 11
25 Feb 11
28 Feb 11
01 Mar 11
03 Mar 11
04 Mar 11
07 Mar 11
08 Mar 11
09 Mar 11
10 Mar 11
11 Mar 11
14 Mar 11
15 Mar 11
16 Mar 11
17 Mar 11
18 Mar 11
21 Mar 11
22 Mar 11
23 Mar 11
24 Mar 11
25 Mar 11
28 Mar 11
29 Mar 11
30 Mar 11
31 Mar 11
01 Apr 11
04 Apr 11
05 Apr 11
06 Apr 11
07 Apr 11
08 Apr 11
11 Apr 11
13 Apr 11
15 Apr 11
18 Apr 11
19 Apr 11
20 Apr 11
21 Apr 11
25 Apr 11
26 Apr 11
27 Apr 11
Page 176

Price to Earnings
1,334.30 335.0521 670.104199 1005.1563
1,286.00 335.406693 670.813386 1006.22008
1,275.90 335.761286 671.522573 1007.28386
1,230.70 336.11588 672.23176 1008.34764
1,232.90 336.470473 672.940947 1009.41142
1,209.20 336.825067 673.650134 1010.4752
1,253.90 337.17966 674.359321 1011.53898
1,236.70 337.534254 675.068507 1012.60276
1,228.95 337.888847 675.777694 1013.66654
1,227.70 338.243441 676.486881 1014.73032
1,204.15 338.598034 677.196068 1015.7941
1,244.90 338.952628 677.905255 1016.85788
1,223.30 339.307221 678.614442 1017.92166
1,217.75 339.661814 679.323629 1018.98544
1,216.15 340.016408 680.032816 1020.04922
1,213.35 340.371001 680.742003 1021.113
1,222.25 340.725595 681.45119 1022.17678
1,187.25 341.080188 682.160376 1023.24056
1,201.70 341.434782 682.869563 1024.30435
1,180.75 341.789375 683.57875 1025.36813
1,205.85 342.143969 684.287937 1026.43191
1,218.95 342.498562 684.997124 1027.49569
1,245.75 342.853156 685.706311 1028.55947
1,278.60 343.207749 686.415498 1029.62325
1,275.30 343.562342 687.124685 1030.68703
1,276.55 343.916936 687.833872 1031.75081
1,243.65 344.271529 688.543059 1032.81459
1,235.45 344.626123 689.252246 1033.87837
1,244.60 344.980716 689.961432 1034.94215
1,228.45 345.33531 690.670619 1036.00593
1,246.05 345.689903 691.379806 1037.06971
1,235.65 346.044497 692.088993 1038.13349
1,236.80 346.39909 692.79818 1039.19727
1,258.35 346.753683 693.507367 1040.26105
1,223.95 347.108277 694.216554 1041.32483
1,218.80 347.46287 694.925741 1042.38861
1,223.35 347.817464 695.634928 1043.45239
1,224.05 348.172057 696.344115 1044.51617
1,241.00 348.526651 697.053301 1045.57995
1,254.65 348.881244 697.762488 1046.64373
1,244.00 349.235838 698.471675 1047.70751
1,272.55 349.590431 699.180862 1048.77129
1,304.55 349.945025 699.890049 1049.83507
1,301.45 350.299618 700.599236 1050.89885
28 Apr 11
29 Apr 11
02 May 11
03 May 11
04 May 11
05 May 11
06 May 11
09 May 11
10 May 11
11 May 11
12 May 11
13 May 11
16 May 11
17 May 11
18 May 11
19 May 11
20 May 11
23 May 11
24 May 11
25 May 11
26 May 11
27 May 11
30 May 11
31 May 11
01 Jun 11
02 Jun 11
03 Jun 11
06 Jun 11
07 Jun 11
08 Jun 11
09 Jun 11
10 Jun 11
13 Jun 11
14 Jun 11
15 Jun 11
16 Jun 11
17 Jun 11
20 Jun 11
21 Jun 11
22 Jun 11
23 Jun 11
24 Jun 11
27 Jun 11
28 Jun 11
Page 177

Price to Earnings
1,293.70 350.654211 701.308423 1051.96263
1,289.00 351.008805 702.01761 1053.02641
1,310.70 351.363398 702.726797 1054.0902
1,333.05 351.717992 703.435984 1055.15398
1,326.55 352.072585 704.14517 1056.21776
1,310.95 352.427179 704.854357 1057.28154
1,331.60 352.781772 705.563544 1058.34532
1,307.30 353.136366 706.272731 1059.4091
1,264.20 353.490959 706.981918 1060.47288
1,266.55 353.845553 707.691105 1061.53666
1,274.15 354.200146 708.400292 1062.60044
1,279.20 354.554739 709.109479 1063.66422
1,267.90 354.909333 709.818666 1064.728
1,263.80 355.263926 710.527853 1065.79178
1,272.70 355.61852 711.23704 1066.85556
1,259.65 355.973113 711.946226 1067.91934
1,239.40 356.327707 712.655413 1068.98312
1,296.95 356.6823 713.3646 1070.0469
1,337.20 357.036894 714.073787 1071.11068
1,319.85 357.391487 714.782974 1072.17446
1,300.10 357.74608 715.492161 1073.23824
1,297.85 358.100674 716.201348 1074.30202
1,338.15 358.455267 716.910535 1075.3658
1,352.00 358.809861 717.619722 1076.42958
1,343.10 359.164454 718.328909 1077.49336
1,308.20 359.519048 719.038095 1078.55714
1,285.00 359.873641 719.747282 1079.62092
1,244.25 360.228235 720.456469 1080.6847
1,237.00 360.582828 721.165656 1081.74848
1,210.50 360.937422 721.874843 1082.81226
1,248.45 361.292015 722.58403 1083.87604
361.646608 723.293217 1084.93983
362.001202 724.002404 1086.00361
362.355795 724.711591 1087.06739
362.710389 725.420778 1088.13117
363.064982 726.129964 1089.19495
363.419576 726.839151 1090.25873
363.774169 727.548338 1091.32251
364.128763 728.257525 1092.38629
364.483356 728.966712 1093.45007
364.83795 729.675899 1094.51385
365.192543 730.385086 1095.57763
365.547136 731.094273 1096.64141
365.90173 731.80346 1097.70519
29 Jun 11
30 Jun 11
01 Jul 11
04 Jul 11
05 Jul 11
06 Jul 11
07 Jul 11
08 Jul 11
11 Jul 11
12 Jul 11
13 Jul 11
14 Jul 11
15 Jul 11
18 Jul 11
19 Jul 11
20 Jul 11
21 Jul 11
22 Jul 11
25 Jul 11
26 Jul 11
27 Jul 11
28 Jul 11
29 Jul 11
01 Aug 11
02 Aug 11
03 Aug 11
04 Aug 11
05 Aug 11
08 Aug 11
09 Aug 11
10 Aug 11
11 Aug 11
12 Aug 11
13 Aug 11
14 Aug 11
15 Aug 11
16 Aug 11
17 Aug 11
18 Aug 11
19 Aug 11
20 Aug 11
21 Aug 11
22 Aug 11
23 Aug 11
Page 178

Price to Earnings
366.256323 732.512647 1098.76897
366.610917 733.221834 1099.83275
366.96551 733.93102 1100.89653
367.320104 734.640207 1101.96031
367.674697 735.349394 1103.02409
368.029291 736.058581 1104.08787
368.383884 736.767768 1105.15165
368.738477 737.476955 1106.21543
369.093071 738.186142 1107.27921
369.447664 738.895329 1108.34299
369.802258 739.604516 1109.40677
370.156851 740.313703 1110.47055
370.511445 741.022889 1111.53433
370.866038 741.732076 1112.59811
371.220632 742.441263 1113.66189
371.575225 743.15045 1114.72568
371.929819 743.859637 1115.78946
372.284412 744.568824 1116.85324
372.639005 745.278011 1117.91702
372.993599 745.987198 1118.9808
373.348192 746.696385 1120.04458
373.702786 747.405572 1121.10836
374.057379 748.114759 1122.17214
374.411973 748.823945 1123.23592
374.766566 749.533132 1124.2997
375.12116 750.242319 1125.36348
375.475753 750.951506 1126.42726
375.830347 751.660693 1127.49104
376.18494 752.36988 1128.55482
376.539533 753.079067 1129.6186
376.894127 753.788254 1130.68238
377.24872 754.497441 1131.74616
377.603314 755.206628 1132.80994
377.957907 755.915814 1133.87372
378.312501 756.625001 1134.9375
378.667094 757.334188 1136.00128
379.021688 758.043375 1137.06506
379.376281 758.752562 1138.12884
379.730874 759.461749 1139.19262
380.085468 760.170936 1140.2564
380.440061 760.880123 1141.32018
380.794655 761.58931 1142.38396
381.149248 762.298497 1143.44774
381.503842 763.007683 1144.51153
24 Aug 11
25 Aug 11
26 Aug 11
27 Aug 11
28 Aug 11
29 Aug 11
30 Aug 11
31 Aug 11
01 Sep 11
02 Sep 11
03 Sep 11
04 Sep 11
05 Sep 11
06 Sep 11
07 Sep 11
08 Sep 11
09 Sep 11
10 Sep 11
11 Sep 11
12 Sep 11
13 Sep 11
14 Sep 11
15 Sep 11
16 Sep 11
17 Sep 11
18 Sep 11
19 Sep 11
20 Sep 11
21 Sep 11
22 Sep 11
23 Sep 11
24 Sep 11
25 Sep 11
26 Sep 11
27 Sep 11
28 Sep 11
29 Sep 11
30 Sep 11
01 Oct 11
02 Oct 11
03 Oct 11
04 Oct 11
05 Oct 11
06 Oct 11
Page 179

Price to Earnings
381.858435 763.71687 1145.57531
382.213029 764.426057 1146.63909
382.567622 765.135244 1147.70287
382.922216 765.844431 1148.76665
383.276809 766.553618 1149.83043
383.631402 767.262805 1150.89421
383.985996 767.971992 1151.95799
384.340589 768.681179 1153.02177
384.695183 769.390366 1154.08555
385.049776 770.099553 1155.14933
385.40437 770.808739 1156.21311
385.758963 771.517926 1157.27689
386.113557 772.227113 1158.34067
386.46815 772.9363 1159.40445
386.822744 773.645487 1160.46823
387.177337 774.354674 1161.53201
387.53193 775.063861 1162.59579
387.886524 775.773048 1163.65957
388.241117 776.482235 1164.72335
388.595711 777.191422 1165.78713
388.950304 777.900608 1166.85091
389.304898 778.609795 1167.91469
389.659491 779.318982 1168.97847
390.014085 780.028169 1170.04225
390.368678 780.737356 1171.10603
390.723271 781.446543 1172.16981
391.077865 782.15573 1173.23359
391.432458 782.864917 1174.29738
391.787052 783.574104 1175.36116
392.141645 784.283291 1176.42494
392.496239 784.992477 1177.48872
392.850832 785.701664 1178.5525
393.205426 786.410851 1179.61628
393.560019 787.120038 1180.68006
393.914613 787.829225 1181.74384
394.269206 788.538412 1182.80762
394.623799 789.247599 1183.8714
394.978393 789.956786 1184.93518
395.332986 790.665973 1185.99896
395.68758 791.37516 1187.06274
396.042173 792.084347 1188.12652
396.396767 792.793533 1189.1903
396.75136 793.50272 1190.25408
397.105954 794.211907 1191.31786
07 Oct 11
08 Oct 11
09 Oct 11
10 Oct 11
11 Oct 11
12 Oct 11
13 Oct 11
14 Oct 11
15 Oct 11
16 Oct 11
17 Oct 11
18 Oct 11
19 Oct 11
20 Oct 11
21 Oct 11
22 Oct 11
23 Oct 11
24 Oct 11
25 Oct 11
26 Oct 11
27 Oct 11
28 Oct 11
29 Oct 11
30 Oct 11
31 Oct 11
01 Nov 11
02 Nov 11
03 Nov 11
04 Nov 11
05 Nov 11
06 Nov 11
07 Nov 11
08 Nov 11
09 Nov 11
10 Nov 11
11 Nov 11
12 Nov 11
13 Nov 11
14 Nov 11
15 Nov 11
16 Nov 11
17 Nov 11
18 Nov 11
19 Nov 11
Page 180

Price to Earnings
397.460547 794.921094 1192.38164
397.815141 795.630281 1193.44542
398.169734 796.339468 1194.5092
398.524327 797.048655 1195.57298
398.878921 797.757842 1196.63676
399.233514 798.467029 1197.70054
399.588108 799.176216 1198.76432
399.942701 799.885402 1199.8281
400.297295 800.594589 1200.89188
400.651888 801.303776 1201.95566
401.006482 802.012963 1203.01944
401.361075 802.72215 1204.08323
401.715668 803.431337 1205.14701
402.070262 804.140524 1206.21079
402.424855 804.849711 1207.27457
402.779449 805.558898 1208.33835
403.134042 806.268085 1209.40213
403.488636 806.977271 1210.46591
403.843229 807.686458 1211.52969
404.197823 808.395645 1212.59347
404.552416 809.104832 1213.65725
404.90701 809.814019 1214.72103
405.261603 810.523206 1215.78481
405.616196 811.232393 1216.84859
405.97079 811.94158 1217.91237
406.325383 812.650767 1218.97615
406.679977 813.359954 1220.03993
407.03457 814.069141 1221.10371
407.389164 814.778327 1222.16749
407.743757 815.487514 1223.23127
408.098351 816.196701 1224.29505
408.452944 816.905888 1225.35883
408.807538 817.615075 1226.42261
409.162131 818.324262 1227.48639
409.516724 819.033449 1228.55017
409.871318 819.742636 1229.61395
410.225911 820.451823 1230.67773
410.580505 821.16101 1231.74151
410.935098 821.870196 1232.80529
411.289692 822.579383 1233.86908
411.644285 823.28857 1234.93286
411.998879 823.997757 1235.99664
412.353472 824.706944 1237.06042
412.708065 825.416131 1238.1242
20 Nov 11
21 Nov 11
22 Nov 11
23 Nov 11
24 Nov 11
25 Nov 11
26 Nov 11
27 Nov 11
28 Nov 11
29 Nov 11
30 Nov 11
01 Dec 11
02 Dec 11
03 Dec 11
04 Dec 11
05 Dec 11
06 Dec 11
07 Dec 11
08 Dec 11
09 Dec 11
10 Dec 11
11 Dec 11
12 Dec 11
13 Dec 11
14 Dec 11
15 Dec 11
16 Dec 11
17 Dec 11
18 Dec 11
19 Dec 11
20 Dec 11
21 Dec 11
22 Dec 11
23 Dec 11
24 Dec 11
25 Dec 11
26 Dec 11
27 Dec 11
28 Dec 11
29 Dec 11
30 Dec 11
31 Dec 11
01 Jan 12
02 Jan 12
Page 181

Price to Earnings
413.062659 826.125318 1239.18798
413.417252 826.834505 1240.25176
413.771846 827.543692 1241.31554
414.126439 828.252879 1242.37932
414.481033 828.962065 1243.4431
414.835626 829.671252 1244.50688
415.19022 830.380439 1245.57066
415.544813 831.089626 1246.63444
415.899407 831.798813 1247.69822
416.254 832.508 1248.762
416.608593 833.217187 1249.82578
416.963187 833.926374 1250.88956
417.31778 834.635561 1251.95334
417.672374 835.344748 1253.01712
418.026967 836.053935 1254.0809
418.381561 836.763121 1255.14468
418.736154 837.472308 1256.20846
419.090748 838.181495 1257.27224
419.445341 838.890682 1258.33602
419.799935 839.599869 1259.3998
420.154528 840.309056 1260.46358
420.509121 841.018243 1261.52736
420.863715 841.72743 1262.59114
421.218308 842.436617 1263.65492
421.572902 843.145804 1264.71871
421.927495 843.85499 1265.78249
422.282089 844.564177 1266.84627
422.636682 845.273364 1267.91005
422.991276 845.982551 1268.97383
423.345869 846.691738 1270.03761
423.700462 847.400925 1271.10139
424.055056 848.110112 1272.16517
424.409649 848.819299 1273.22895
424.764243 849.528486 1274.29273
425.118836 850.237673 1275.35651
425.47343 850.946859 1276.42029
425.828023 851.656046 1277.48407
426.182617 852.365233 1278.54785
426.53721 853.07442 1279.61163
426.891804 853.783607 1280.67541
427.246397 854.492794 1281.73919
427.60099 855.201981 1282.80297
427.955584 855.911168 1283.86675
428.310177 856.620355 1284.93053
03 Jan 12
04 Jan 12
05 Jan 12
06 Jan 12
07 Jan 12
08 Jan 12
09 Jan 12
10 Jan 12
11 Jan 12
12 Jan 12
13 Jan 12
14 Jan 12
15 Jan 12
16 Jan 12
17 Jan 12
18 Jan 12
19 Jan 12
20 Jan 12
21 Jan 12
22 Jan 12
23 Jan 12
24 Jan 12
25 Jan 12
26 Jan 12
27 Jan 12
28 Jan 12
29 Jan 12
30 Jan 12
31 Jan 12
01 Feb 12
02 Feb 12
03 Feb 12
04 Feb 12
05 Feb 12
06 Feb 12
07 Feb 12
08 Feb 12
09 Feb 12
10 Feb 12
11 Feb 12
12 Feb 12
13 Feb 12
14 Feb 12
15 Feb 12
Page 182

Price to Earnings
428.664771 857.329542 1285.99431
429.019364 858.038729 1287.05809
429.373958 858.747915 1288.12187
429.728551 859.457102 1289.18565
430.083145 860.166289 1290.24943
430.437738 860.875476 1291.31321
430.792332 861.584663 1292.37699
431.146925 862.29385 1293.44077
431.501518 863.003037 1294.50456
431.856112 863.712224 1295.56834
432.210705 864.421411 1296.63212
432.565299 865.130598 1297.6959
432.919892 865.839784 1298.75968
433.274486 866.548971 1299.82346
433.629079 867.258158 1300.88724
433.983673 867.967345 1301.95102
434.338266 868.676532 1303.0148
434.692859 869.385719 1304.07858
435.047453 870.094906 1305.14236
435.402046 870.804093 1306.20614
435.75664 871.51328 1307.26992
436.111233 872.222467 1308.3337
436.465827 872.931654 1309.39748
436.82042 873.64084 1310.46126
437.175014 874.350027 1311.52504
437.529607 875.059214 1312.58882
437.884201 875.768401 1313.6526
438.238794 876.477588 1314.71638
438.593387 877.186775 1315.78016
438.947981 877.895962 1316.84394
439.302574 878.605149 1317.90772
439.657168 879.314336 1318.9715
440.011761 880.023523 1320.03528
440.366355 880.732709 1321.09906
440.720948 881.441896 1322.16284
441.075542 882.151083 1323.22662
441.430135 882.86027 1324.29041
441.784729 883.569457 1325.35419
442.139322 884.278644 1326.41797
442.493915 884.987831 1327.48175
442.848509 885.697018 1328.54553
443.203102 886.406205 1329.60931
443.557696 887.115392 1330.67309
443.912289 887.824578 1331.73687
16 Feb 12
17 Feb 12
18 Feb 12
19 Feb 12
20 Feb 12
21 Feb 12
22 Feb 12
23 Feb 12
24 Feb 12
25 Feb 12
26 Feb 12
27 Feb 12
28 Feb 12
29 Feb 12
01 Mar 12
02 Mar 12
03 Mar 12
04 Mar 12
05 Mar 12
06 Mar 12
07 Mar 12
08 Mar 12
09 Mar 12
10 Mar 12
11 Mar 12
12 Mar 12
13 Mar 12
14 Mar 12
15 Mar 12
16 Mar 12
17 Mar 12
18 Mar 12
28 Mar 12
29 Mar 12
30 Mar 12
19 Mar 12
20 Mar 12
21 Mar 12
22 Mar 12
23 Mar 12
24 Mar 12
25 Mar 12
26 Mar 12
27 Mar 12
Page 183

Price to Earnings
444.266883 888.533765 1332.8006531 Mar 12
01 Apr 12
02 Apr 12
03 Apr 12
Page 184

Price to Earnings
16X 20X
2013 x
156.10
16 20.0
374.4064 468.008
374.82335 468.529187
375.2403 469.050375
375.657249 469.571562
376.074199 470.092749
376.491149 470.613936
376.908099 471.135124
377.325049 471.656311
377.741998 472.177498
378.158948 472.698685
378.575898 473.219873
378.992848 473.74106
379.409798 474.262247
379.826747 474.783434
380.243697 475.304622
380.660647 475.825809
381.077597 476.346996
381.494547 476.868183
381.911496 477.389371
382.328446 477.910558
382.745396 478.431745
383.162346 478.952932
383.579296 479.47412
383.996245 479.995307
384.413195 480.516494
384.830145 481.037681
385.247095 481.558869
385.664045 482.080056
386.080994 482.601243
386.497944 483.12243
386.914894 483.643618
387.331844 484.164805
387.748794 484.685992
388.165743 485.207179
388.582693 485.728367
388.999643 486.249554
389.416593 486.770741
389.833543 487.291928
390.250492 487.813116
390.667442 488.334303
01
Jan
08
02
Apr
08
04
Jul
08
06
Oct
08
12
Jan
09
21
Apr
09
21
Jul
09
22
Oct
09
25
Jan
10
29
Apr
10
27
Jul
10
25
Oct
10
24
Jan
11
28
Apr
11
26
Jul
11
01
Oct
11
03
Dec
11
04
Feb
12
CMP 4X 8X 12X 16X 20X
Page 185

Price to Earnings
391.084392 488.85549
391.501342 489.376677
391.918292 489.897865
392.335241 490.419052
392.752191 490.940239
393.169141 491.461426
393.586091 491.982614
394.003041 492.503801
394.41999 493.024988
394.83694 493.546175
395.25389 494.067363
395.67084 494.58855
396.08779 495.109737
396.504739 495.630924
396.921689 496.152112
397.338639 496.673299
397.755589 497.194486
398.172539 497.715673
398.589488 498.236861
399.006438 498.758048
399.423388 499.279235
399.840338 499.800422
400.257288 500.32161
400.674237 500.842797
401.091187 501.363984
401.508137 501.885171
401.925087 502.406359
402.342037 502.927546
402.758986 503.448733
403.175936 503.96992
403.592886 504.491108
404.009836 505.012295
404.426786 505.533482
404.843735 506.054669
405.260685 506.575857
405.677635 507.097044
406.094585 507.618231
406.511535 508.139418
406.928484 508.660606
407.345434 509.181793
407.762384 509.70298
408.179334 510.224167
408.596284 510.745355
409.013233 511.266542
Page 186

Price to Earnings
409.430183 511.787729
409.847133 512.308916
410.264083 512.830104
410.681033 513.351291
411.097982 513.872478
411.514932 514.393665
411.931882 514.914853
412.348832 515.43604
412.765782 515.957227
413.182731 516.478414
413.599681 516.999602
414.016631 517.520789
414.433581 518.041976
414.850531 518.563163
415.26748 519.084351
415.68443 519.605538
416.10138 520.126725
416.51833 520.647912
416.93528 521.1691
417.352229 521.690287
417.769179 522.211474
418.186129 522.732661
418.603079 523.253849
419.020029 523.775036
419.436978 524.296223
419.853928 524.81741
420.270878 525.338598
420.687828 525.859785
421.104778 526.380972
421.521727 526.902159
421.938677 527.423347
422.355627 527.944534
422.772577 528.465721
423.189527 528.986908
423.606476 529.508096
424.023426 530.029283
424.440376 530.55047
424.857326 531.071657
425.274276 531.592845
425.691225 532.114032
426.108175 532.635219
426.525125 533.156406
426.942075 533.677594
427.359025 534.198781
Page 187

Price to Earnings
427.775975 534.719968
428.192924 535.241155
428.609874 535.762343
429.026824 536.28353
429.443774 536.804717
429.860724 537.325904
430.277673 537.847092
430.694623 538.368279
431.111573 538.889466
431.528523 539.410653
431.945473 539.931841
432.362422 540.453028
432.779372 540.974215
433.196322 541.495402
433.613272 542.01659
434.030222 542.537777
434.447171 543.058964
434.864121 543.580151
435.281071 544.101339
435.698021 544.622526
436.114971 545.143713
436.53192 545.6649
436.94887 546.186088
437.36582 546.707275
437.78277 547.228462
438.19972 547.749649
438.616669 548.270837
439.033619 548.792024
439.450569 549.313211
439.867519 549.834398
440.284469 550.355586
440.701418 550.876773
441.118368 551.39796
441.535318 551.919147
441.952268 552.440335
442.369218 552.961522
442.786167 553.482709
443.203117 554.003896
443.620067 554.525084
444.037017 555.046271
444.453967 555.567458
444.870916 556.088645
445.287866 556.609833
445.704816 557.13102
Page 188

Price to Earnings
446.121766 557.652207
446.538716 558.173394
446.955665 558.694582
447.372615 559.215769
447.789565 559.736956
448.206515 560.258143
448.623465 560.779331
449.040414 561.300518
449.457364 561.821705
449.874314 562.342892
450.291264 562.86408
450.708214 563.385267
451.125163 563.906454
451.542113 564.427641
451.959063 564.948829
452.376013 565.470016
452.792963 565.991203
453.209912 566.51239
453.626862 567.033578
454.043812 567.554765
454.460762 568.075952
454.877712 568.597139
455.294661 569.118327
455.711611 569.639514
456.128561 570.160701
456.545511 570.681888
456.962461 571.203076
457.37941 571.724263
457.79636 572.24545
458.21331 572.766637
458.63026 573.287825
459.04721 573.809012
459.464159 574.330199
459.881109 574.851386
460.298059 575.372574
460.715009 575.893761
461.131959 576.414948
461.548908 576.936135
461.965858 577.457323
462.382808 577.97851
462.799758 578.499697
463.216708 579.020884
463.633657 579.542072
464.050607 580.063259
Page 189

Price to Earnings
464.467557 580.584446
464.884507 581.105633
465.301457 581.626821
465.718406 582.148008
466.135356 582.669195
466.552306 583.190382
466.969256 583.71157
467.386206 584.232757
467.803155 584.753944
468.220105 585.275131
468.637055 585.796319
469.054005 586.317506
469.470955 586.838693
469.887904 587.35988
470.304854 587.881068
470.721804 588.402255
471.138754 588.923442
471.555704 589.444629
471.972653 589.965817
472.389603 590.487004
472.806553 591.008191
473.223503 591.529378
473.640453 592.050566
474.057402 592.571753
474.474352 593.09294
474.891302 593.614127
475.308252 594.135315
475.725202 594.656502
476.142151 595.177689
476.559101 595.698876
476.976051 596.220064
477.393001 596.741251
477.809951 597.262438
478.2269 597.783625
478.64385 598.304813
478.64385 598.304813
480.001881 600.002352
481.359913 601.699891
482.717944 603.39743
484.075975 605.094969
485.434007 606.792508
486.792038 608.490047
488.150069 610.187586
489.5081 611.885126
Page 190

Price to Earnings
490.866132 613.582665
492.224163 615.280204
493.582194 616.977743
494.940226 618.675282
496.298257 620.372821
497.656288 622.07036
499.014319 623.767899
500.372351 625.465438
501.730382 627.162977
503.088413 628.860516
504.446444 630.558056
505.804476 632.255595
507.162507 633.953134
508.520538 635.650673
509.87857 637.348212
511.236601 639.045751
512.594632 640.74329
513.952663 642.440829
515.310695 644.138368
516.668726 645.835907
518.026757 647.533446
519.384788 649.230986
520.74282 650.928525
522.100851 652.626064
523.458882 654.323603
524.816914 656.021142
526.174945 657.718681
527.532976 659.41622
528.891007 661.113759
530.249039 662.811298
531.60707 664.508837
532.965101 666.206377
534.323133 667.903916
535.681164 669.601455
537.039195 671.298994
538.397226 672.996533
539.755258 674.694072
541.113289 676.391611
542.47132 678.08915
543.829351 679.786689
545.187383 681.484228
546.545414 683.181767
547.903445 684.879307
549.261477 686.576846
Page 191

Price to Earnings
550.619508 688.274385
551.977539 689.971924
553.33557 691.669463
554.693602 693.367002
556.051633 695.064541
557.409664 696.76208
558.767695 698.459619
560.125727 700.157158
561.483758 701.854698
562.841789 703.552237
564.199821 705.249776
565.557852 706.947315
566.915883 708.644854
568.273914 710.342393
569.631946 712.039932
570.989977 713.737471
572.348008 715.43501
573.706039 717.132549
575.064071 718.830088
576.422102 720.527628
577.780133 722.225167
579.138165 723.922706
580.496196 725.620245
581.854227 727.317784
583.212258 729.015323
584.57029 730.712862
585.928321 732.410401
587.286352 734.10794
588.644384 735.805479
590.002415 737.503019
591.360446 739.200558
592.718477 740.898097
594.076509 742.595636
595.43454 744.293175
596.792571 745.990714
598.150602 747.688253
599.508634 749.385792
600.866665 751.083331
602.224696 752.78087
603.582728 754.478409
604.940759 756.175949
606.29879 757.873488
607.656821 759.571027
609.014853 761.268566
Page 192

Price to Earnings
610.372884 762.966105
611.730915 764.663644
613.088946 766.361183
614.446978 768.058722
615.805009 769.756261
617.16304 771.4538
618.521072 773.151339
619.879103 774.848879
621.237134 776.546418
622.595165 778.243957
623.953197 779.941496
625.311228 781.639035
626.669259 783.336574
628.027291 785.034113
629.385322 786.731652
630.743353 788.429191
632.101384 790.12673
633.459416 791.82427
634.817447 793.521809
636.175478 795.219348
637.533509 796.916887
638.891541 798.614426
640.249572 800.311965
641.607603 802.009504
642.965635 803.707043
644.323666 805.404582
645.681697 807.102121
647.039728 808.79966
648.39776 810.4972
649.755791 812.194739
651.113822 813.892278
652.471853 815.589817
653.829885 817.287356
655.187916 818.984895
656.545947 820.682434
657.903979 822.379973
659.26201 824.077512
660.620041 825.775051
661.978072 827.472591
663.336104 829.17013
664.694135 830.867669
666.052166 832.565208
667.410198 834.262747
668.768229 835.960286
Page 193

Price to Earnings
670.12626 837.657825
671.484291 839.355364
672.842323 841.052903
674.200354 842.750442
675.558385 844.447981
676.916416 846.145521
678.274448 847.84306
679.632479 849.540599
680.99051 851.238138
682.348542 852.935677
683.706573 854.633216
685.064604 856.330755
686.422635 858.028294
687.780667 859.725833
689.138698 861.423372
690.496729 863.120912
691.85476 864.818451
693.212792 866.51599
694.570823 868.213529
695.928854 869.911068
697.286886 871.608607
698.644917 873.306146
700.002948 875.003685
701.360979 876.701224
702.719011 878.398763
704.077042 880.096302
705.435073 881.793842
706.793105 883.491381
708.151136 885.18892
709.509167 886.886459
710.867198 888.583998
712.22523 890.281537
713.583261 891.979076
714.941292 893.676615
716.299323 895.374154
717.657355 897.071693
719.015386 898.769233
720.373417 900.466772
721.731449 902.164311
723.08948 903.86185
724.447511 905.559389
725.805542 907.256928
727.163574 908.954467
728.521605 910.652006
Page 194

Price to Earnings
729.879636 912.349545
731.237667 914.047084
732.595699 915.744623
733.95373 917.442163
735.311761 919.139702
736.669793 920.837241
738.027824 922.53478
739.385855 924.232319
740.743886 925.929858
742.101918 927.627397
743.459949 929.324936
744.81798 931.022475
746.176012 932.720014
747.534043 934.417553
748.892074 936.115093
750.250105 937.812632
751.608137 939.510171
752.966168 941.20771
754.324199 942.905249
755.68223 944.602788
757.040262 946.300327
758.398293 947.997866
759.756324 949.695405
761.114356 951.392944
762.472387 953.090484
763.830418 954.788023
765.188449 956.485562
766.546481 958.183101
767.904512 959.88064
769.262543 961.578179
770.620574 963.275718
771.978606 964.973257
773.336637 966.670796
774.694668 968.368335
776.0527 970.065874
777.410731 971.763414
778.768762 973.460953
780.126793 975.158492
781.484825 976.856031
782.842856 978.55357
784.200887 980.251109
785.558919 981.948648
786.91695 983.646187
788.274981 985.343726
Page 195

Price to Earnings
789.633012 987.041265
790.991044 988.738805
792.349075 990.436344
793.707106 992.133883
795.065137 993.831422
796.423169 995.528961
797.7812 997.2265
799.139231 998.924039
800.497263 1000.62158
801.855294 1002.31912
803.213325 1004.01666
804.571356 1005.7142
805.929388 1007.41173
807.287419 1009.10927
807.287419 1009.10927
808.041137 1010.05142
808.794855 1010.99357
809.548573 1011.93572
810.302291 1012.87786
811.056009 1013.82001
811.809727 1014.76216
812.563445 1015.70431
813.317163 1016.64645
814.070881 1017.5886
814.824599 1018.53075
815.578317 1019.4729
816.332035 1020.41504
817.085753 1021.35719
817.839471 1022.29934
818.593189 1023.24149
819.346907 1024.18363
820.100625 1025.12578
820.854344 1026.06793
821.608062 1027.01008
822.36178 1027.95222
823.115498 1028.89437
823.869216 1029.83652
824.622934 1030.77867
825.376652 1031.72081
826.13037 1032.66296
826.884088 1033.60511
827.637806 1034.54726
828.391524 1035.4894
829.145242 1036.43155
Page 196

Price to Earnings
829.89896 1037.3737
830.652678 1038.31585
831.406396 1039.25799
832.160114 1040.20014
832.913832 1041.14229
833.66755 1042.08444
834.421268 1043.02659
835.174986 1043.96873
835.928704 1044.91088
836.682422 1045.85303
837.43614 1046.79518
838.189858 1047.73732
838.943576 1048.67947
839.697294 1049.62162
840.451012 1050.56377
841.20473 1051.50591
841.958448 1052.44806
842.712166 1053.39021
843.465884 1054.33236
844.219603 1055.2745
844.973321 1056.21665
845.727039 1057.1588
846.480757 1058.10095
847.234475 1059.04309
847.988193 1059.98524
848.741911 1060.92739
849.495629 1061.86954
850.249347 1062.81168
851.003065 1063.75383
851.756783 1064.69598
852.510501 1065.63813
853.264219 1066.58027
854.017937 1067.52242
854.771655 1068.46457
855.525373 1069.40672
856.279091 1070.34886
857.032809 1071.29101
857.786527 1072.23316
858.540245 1073.17531
859.293963 1074.11745
860.047681 1075.0596
860.801399 1076.00175
861.555117 1076.9439
862.308835 1077.88604
Page 197

Price to Earnings
863.062553 1078.82819
863.816271 1079.77034
864.569989 1080.71249
865.323707 1081.65463
866.077425 1082.59678
866.831144 1083.53893
867.584862 1084.48108
868.33858 1085.42322
869.092298 1086.36537
869.846016 1087.30752
870.599734 1088.24967
871.353452 1089.19181
872.10717 1090.13396
872.860888 1091.07611
873.614606 1092.01826
874.368324 1092.9604
875.122042 1093.90255
875.87576 1094.8447
876.629478 1095.78685
877.383196 1096.72899
878.136914 1097.67114
878.890632 1098.61329
879.64435 1099.55544
880.398068 1100.49759
881.151786 1101.43973
881.905504 1102.38188
882.659222 1103.32403
883.41294 1104.26618
884.166658 1105.20832
884.920376 1106.15047
885.674094 1107.09262
886.427812 1108.03477
887.18153 1108.97691
887.935248 1109.91906
888.688966 1110.86121
889.442684 1111.80336
890.196403 1112.7455
890.950121 1113.68765
891.703839 1114.6298
892.457557 1115.57195
893.211275 1116.51409
893.964993 1117.45624
894.718711 1118.39839
895.472429 1119.34054
Page 198

Price to Earnings
896.226147 1120.28268
896.979865 1121.22483
897.733583 1122.16698
898.487301 1123.10913
899.241019 1124.05127
899.994737 1124.99342
900.748455 1125.93557
901.502173 1126.87772
902.255891 1127.81986
903.009609 1128.76201
903.763327 1129.70416
904.517045 1130.64631
905.270763 1131.58845
906.024481 1132.5306
906.778199 1133.47275
907.531917 1134.4149
908.285635 1135.35704
909.039353 1136.29919
909.793071 1137.24134
910.546789 1138.18349
911.300507 1139.12563
912.054225 1140.06778
912.807944 1141.00993
913.561662 1141.95208
914.31538 1142.89422
915.069098 1143.83637
915.822816 1144.77852
916.576534 1145.72067
917.330252 1146.66281
918.08397 1147.60496
918.837688 1148.54711
919.591406 1149.48926
920.345124 1150.4314
921.098842 1151.37355
921.85256 1152.3157
922.606278 1153.25785
923.359996 1154.19999
924.113714 1155.14214
924.867432 1156.08429
925.62115 1157.02644
926.374868 1157.96859
927.128586 1158.91073
927.882304 1159.85288
928.636022 1160.79503
Page 199

Price to Earnings
929.38974 1161.73718
930.143458 1162.67932
930.897176 1163.62147
931.650894 1164.56362
932.404612 1165.50577
933.15833 1166.44791
933.912048 1167.39006
934.665766 1168.33221
935.419484 1169.27436
936.173203 1170.2165
936.926921 1171.15865
937.680639 1172.1008
938.434357 1173.04295
939.188075 1173.98509
939.941793 1174.92724
940.695511 1175.86939
941.449229 1176.81154
942.202947 1177.75368
942.956665 1178.69583
943.710383 1179.63798
944.464101 1180.58013
945.217819 1181.52227
945.971537 1182.46442
946.725255 1183.40657
947.478973 1184.34872
948.232691 1185.29086
948.986409 1186.23301
949.740127 1187.17516
950.493845 1188.11731
951.247563 1189.05945
952.001281 1190.0016
952.754999 1190.94375
953.508717 1191.8859
954.262435 1192.82804
955.016153 1193.77019
955.769871 1194.71234
956.523589 1195.65449
957.277307 1196.59663
958.031025 1197.53878
958.784744 1198.48093
959.538462 1199.42308
960.29218 1200.36522
961.045898 1201.30737
961.799616 1202.24952
Page 200

Price to Earnings
962.553334 1203.19167
963.307052 1204.13381
964.06077 1205.07596
964.814488 1206.01811
965.568206 1206.96026
966.321924 1207.9024
967.075642 1208.84455
967.82936 1209.7867
968.583078 1210.72885
969.336796 1211.67099
970.090514 1212.61314
970.844232 1213.55529
971.59795 1214.49744
972.351668 1215.43959
973.105386 1216.38173
973.859104 1217.32388
974.612822 1218.26603
975.36654 1219.20818
976.120258 1220.15032
976.873976 1221.09247
977.627694 1222.03462
978.381412 1222.97677
979.13513 1223.91891
979.888848 1224.86106
980.642566 1225.80321
981.396284 1226.74536
982.150003 1227.6875
982.903721 1228.62965
983.657439 1229.5718
984.411157 1230.51395
985.164875 1231.45609
985.918593 1232.39824
986.672311 1233.34039
987.426029 1234.28254
988.179747 1235.22468
988.933465 1236.16683
989.687183 1237.10898
990.440901 1238.05113
991.194619 1238.99327
992.48442 1240.60553
993.774222 1242.21778
995.064024 1243.83003
996.353825 1245.44228
997.643627 1247.05453
Page 201

Price to Earnings
998.933428 1248.66679
1000.22323 1250.27904
1001.51303 1251.89129
1002.80283 1253.50354
1004.09263 1255.11579
1005.38244 1256.72805
1006.67224 1258.3403
1007.96204 1259.95255
1009.25184 1261.5648
1010.54164 1263.17705
1011.83144 1264.78931
1013.12125 1266.40156
1014.41105 1268.01381
1015.70085 1269.62606
1016.99065 1271.23831
1018.28045 1272.85056
1019.57025 1274.46282
1020.86006 1276.07507
1022.14986 1277.68732
1023.43966 1279.29957
1024.72946 1280.91182
1026.01926 1282.52408
1027.30906 1284.13633
1028.59886 1285.74858
1029.88867 1287.36083
1031.17847 1288.97308
1032.46827 1290.58534
1033.75807 1292.19759
1035.04787 1293.80984
1036.33767 1295.42209
1037.62748 1297.03434
1038.91728 1298.6466
1040.20708 1300.25885
1041.49688 1301.8711
1042.78668 1303.48335
1044.07648 1305.0956
1045.36629 1306.70786
1046.65609 1308.32011
1047.94589 1309.93236
1049.23569 1311.54461
1050.52549 1313.15686
1051.81529 1314.76912
1053.10509 1316.38137
1054.3949 1317.99362
Page 202

Price to Earnings
1055.6847 1319.60587
1056.9745 1321.21812
1058.2643 1322.83038
1059.5541 1324.44263
1060.8439 1326.05488
1062.13371 1327.66713
1063.42351 1329.27938
1064.71331 1330.89164
1066.00311 1332.50389
1067.29291 1334.11614
1068.58271 1335.72839
1069.87251 1337.34064
1071.16232 1338.9529
1072.45212 1340.56515
1073.74192 1342.1774
1075.03172 1343.78965
1076.32152 1345.4019
1077.61132 1347.01416
1078.90113 1348.62641
1080.19093 1350.23866
1081.48073 1351.85091
1082.77053 1353.46316
1084.06033 1355.07542
1085.35013 1356.68767
1086.63994 1358.29992
1087.92974 1359.91217
1089.21954 1361.52442
1090.50934 1363.13668
1091.79914 1364.74893
1093.08894 1366.36118
1094.37874 1367.97343
1095.66855 1369.58568
1096.95835 1371.19794
1098.24815 1372.81019
1099.53795 1374.42244
1100.82775 1376.03469
1102.11755 1377.64694
1103.40736 1379.25919
1104.69716 1380.87145
1105.98696 1382.4837
1107.27676 1384.09595
1108.56656 1385.7082
1109.85636 1387.32045
1111.14617 1388.93271
Page 203

Price to Earnings
1112.43597 1390.54496
1113.72577 1392.15721
1115.01557 1393.76946
1116.30537 1395.38171
1117.59517 1396.99397
1118.88497 1398.60622
1120.17478 1400.21847
1121.46458 1401.83072
1122.75438 1403.44297
1124.04418 1405.05523
1125.33398 1406.66748
1126.62378 1408.27973
1127.91359 1409.89198
1129.20339 1411.50423
1130.49319 1413.11649
1131.78299 1414.72874
1133.07279 1416.34099
1134.36259 1417.95324
1135.6524 1419.56549
1136.9422 1421.17775
1138.232 1422.79
1139.5218 1424.40225
1140.8116 1426.0145
1142.1014 1427.62675
1143.3912 1429.23901
1144.68101 1430.85126
1145.97081 1432.46351
1147.26061 1434.07576
1148.55041 1435.68801
1149.84021 1437.30027
1151.13001 1438.91252
1152.41982 1440.52477
1153.70962 1442.13702
1154.99942 1443.74927
1156.28922 1445.36153
1157.57902 1446.97378
1158.86882 1448.58603
1160.15863 1450.19828
1161.44843 1451.81053
1162.73823 1453.42279
1164.02803 1455.03504
1165.31783 1456.64729
1166.60763 1458.25954
1167.89743 1459.87179
Page 204

Price to Earnings
1169.18724 1461.48405
1170.47704 1463.0963
1171.76684 1464.70855
1173.05664 1466.3208
1174.34644 1467.93305
1175.63624 1469.54531
1176.92605 1471.15756
1178.21585 1472.76981
1179.50565 1474.38206
1180.79545 1475.99431
1182.08525 1477.60656
1183.37505 1479.21882
1184.66486 1480.83107
1185.95466 1482.44332
1187.24446 1484.05557
1188.53426 1485.66782
1189.82406 1487.28008
1191.11386 1488.89233
1192.40366 1490.50458
1193.69347 1492.11683
1194.98327 1493.72908
1196.27307 1495.34134
1197.56287 1496.95359
1198.85267 1498.56584
1200.14247 1500.17809
1201.43228 1501.79034
1202.72208 1503.4026
1204.01188 1505.01485
1205.30168 1506.6271
1206.59148 1508.23935
1207.88128 1509.8516
1209.17109 1511.46386
1210.46089 1513.07611
1211.75069 1514.68836
1213.04049 1516.30061
1214.33029 1517.91286
1215.62009 1519.52512
1216.90989 1521.13737
1218.1997 1522.74962
1219.4895 1524.36187
1220.7793 1525.97412
1222.0691 1527.58638
1223.3589 1529.19863
1224.6487 1530.81088
Page 205

Price to Earnings
1225.93851 1532.42313
1227.22831 1534.03538
1228.51811 1535.64764
1229.80791 1537.25989
1231.09771 1538.87214
1232.38751 1540.48439
1233.67731 1542.09664
1234.96712 1543.7089
1236.25692 1545.32115
1237.54672 1546.9334
1238.83652 1548.54565
1240.12632 1550.1579
1241.41612 1551.77016
1242.70593 1553.38241
1243.99573 1554.99466
1245.28553 1556.60691
1246.57533 1558.21916
1247.86513 1559.83142
1249.15493 1561.44367
1250.44474 1563.05592
1251.73454 1564.66817
1253.02434 1566.28042
1254.31414 1567.89268
1255.60394 1569.50493
1256.89374 1571.11718
1258.18354 1572.72943
1259.47335 1574.34168
1260.76315 1575.95394
1262.05295 1577.56619
1263.34275 1579.17844
1264.63255 1580.79069
1265.92235 1582.40294
1267.21216 1584.01519
1268.50196 1585.62745
1269.79176 1587.2397
1271.08156 1588.85195
1272.37136 1590.4642
1273.66116 1592.07645
1274.95097 1593.68871
1276.24077 1595.30096
1277.53057 1596.91321
1278.82037 1598.52546
1280.11017 1600.13771
1281.39997 1601.74997
Page 206

Price to Earnings
1282.68977 1603.36222
1283.97958 1604.97447
1285.26938 1606.58672
1286.55918 1608.19897
1287.84898 1609.81123
1289.13878 1611.42348
1290.42858 1613.03573
1291.71839 1614.64798
1293.00819 1616.26023
1294.29799 1617.87249
1295.58779 1619.48474
1296.87759 1621.09699
1298.16739 1622.70924
1299.4572 1624.32149
1300.747 1625.93375
1302.0368 1627.546
1303.3266 1629.15825
1304.6164 1630.7705
1305.9062 1632.38275
1307.196 1633.99501
1308.48581 1635.60726
1309.77561 1637.21951
1311.06541 1638.83176
1312.35521 1640.44401
1313.64501 1642.05627
1314.93481 1643.66852
1316.22462 1645.28077
1317.51442 1646.89302
1317.51442 1646.89302
1318.93279 1648.66599
1320.35116 1650.43896
1321.76954 1652.21192
1323.18791 1653.98489
1324.60629 1655.75786
1326.02466 1657.53083
1327.44303 1659.30379
1328.86141 1661.07676
1330.27978 1662.84973
1331.69816 1664.62269
1333.11653 1666.39566
1334.5349 1668.16863
1335.95328 1669.9416
1337.37165 1671.71456
1338.79002 1673.48753
Page 207

Price to Earnings
1340.2084 1675.2605
1341.62677 1677.03347
1343.04515 1678.80643
1344.46352 1680.5794
1345.88189 1682.35237
1347.30027 1684.12533
1348.71864 1685.8983
1350.13701 1687.67127
1351.55539 1689.44424
1352.97376 1691.2172
1354.39214 1692.99017
1355.81051 1694.76314
1357.22888 1696.5361
1358.64726 1698.30907
1360.06563 1700.08204
1361.48401 1701.85501
1362.90238 1703.62797
1364.32075 1705.40094
1365.73913 1707.17391
1367.1575 1708.94688
1368.57587 1710.71984
1369.99425 1712.49281
1371.41262 1714.26578
1372.831 1716.03874
1374.24937 1717.81171
1375.66774 1719.58468
1377.08612 1721.35765
1378.50449 1723.13061
1379.92286 1724.90358
1381.34124 1726.67655
1382.75961 1728.44952
1384.17799 1730.22248
1385.59636 1731.99545
1387.01473 1733.76842
1388.43311 1735.54138
1389.85148 1737.31435
1391.26986 1739.08732
1392.68823 1740.86029
1394.1066 1742.63325
1395.52498 1744.40622
1396.94335 1746.17919
1398.36172 1747.95216
1399.7801 1749.72512
1401.19847 1751.49809
Page 208

Price to Earnings
1402.61685 1753.27106
1404.03522 1755.04402
1405.45359 1756.81699
1406.87197 1758.58996
1408.29034 1760.36293
1409.70871 1762.13589
1411.12709 1763.90886
1412.54546 1765.68183
1413.96384 1767.4548
1415.38221 1769.22776
1416.80058 1771.00073
1418.21896 1772.7737
1419.63733 1774.54666
1421.05571 1776.31963
1422.47408 1778.0926
1423.89245 1779.86557
1425.31083 1781.63853
1426.7292 1783.4115
1428.14757 1785.18447
1429.56595 1786.95744
1430.98432 1788.7304
1432.4027 1790.50337
1433.82107 1792.27634
1435.23944 1794.0493
1436.65782 1795.82227
1438.07619 1797.59524
1439.49456 1799.36821
1440.91294 1801.14117
1442.33131 1802.91414
1443.74969 1804.68711
1445.16806 1806.46007
1446.58643 1808.23304
1448.00481 1810.00601
1449.42318 1811.77898
1450.84156 1813.55194
1452.25993 1815.32491
1453.6783 1817.09788
1455.09668 1818.87085
1456.51505 1820.64381
1457.93342 1822.41678
1459.3518 1824.18975
1460.77017 1825.96271
1462.18855 1827.73568
1463.60692 1829.50865
Page 209

Price to Earnings
1465.02529 1831.28162
1466.44367 1833.05458
1467.86204 1834.82755
1469.28041 1836.60052
1470.69879 1838.37349
1472.11716 1840.14645
1473.53554 1841.91942
1474.95391 1843.69239
1476.37228 1845.46535
1477.79066 1847.23832
1479.20903 1849.01129
1480.62741 1850.78426
1482.04578 1852.55722
1483.46415 1854.33019
1484.88253 1856.10316
1486.3009 1857.87613
1487.71927 1859.64909
1489.13765 1861.42206
1490.55602 1863.19503
1491.9744 1864.96799
1493.39277 1866.74096
1494.81114 1868.51393
1496.22952 1870.2869
1497.64789 1872.05986
1499.06626 1873.83283
1500.48464 1875.6058
1501.90301 1877.37877
1503.32139 1879.15173
1504.73976 1880.9247
1506.15813 1882.69767
1507.57651 1884.47063
1508.99488 1886.2436
1510.41326 1888.01657
1511.83163 1889.78954
1513.25 1891.5625
1514.66838 1893.33547
1516.08675 1895.10844
1517.50512 1896.88141
1518.9235 1898.65437
1520.34187 1900.42734
1521.76025 1902.20031
1523.17862 1903.97327
1524.59699 1905.74624
1526.01537 1907.51921
Page 210

Price to Earnings
1527.43374 1909.29218
1528.85211 1911.06514
1530.27049 1912.83811
1531.68886 1914.61108
1533.10724 1916.38404
1534.52561 1918.15701
1535.94398 1919.92998
1537.36236 1921.70295
1538.78073 1923.47591
1540.19911 1925.24888
1541.61748 1927.02185
1543.03585 1928.79482
1544.45423 1930.56778
1545.8726 1932.34075
1547.29097 1934.11372
1548.70935 1935.88668
1550.12772 1937.65965
1551.5461 1939.43262
1552.96447 1941.20559
1554.38284 1942.97855
1555.80122 1944.75152
1557.21959 1946.52449
1558.63796 1948.29746
1560.05634 1950.07042
1561.47471 1951.84339
1562.89309 1953.61636
1564.31146 1955.38932
1565.72983 1957.16229
1567.14821 1958.93526
1568.56658 1960.70823
1569.98495 1962.48119
1571.40333 1964.25416
1572.8217 1966.02713
1574.24008 1967.8001
1575.65845 1969.57306
1577.07682 1971.34603
1578.4952 1973.119
1579.91357 1974.89196
1581.33195 1976.66493
1582.75032 1978.4379
1584.16869 1980.21087
1585.58707 1981.98383
1587.00544 1983.7568
1588.42381 1985.52977
Page 211

Price to Earnings
1589.84219 1987.30274
1591.26056 1989.0757
1592.67894 1990.84867
1594.09731 1992.62164
1595.51568 1994.3946
1596.93406 1996.16757
1598.35243 1997.94054
1599.7708 1999.71351
1601.18918 2001.48647
1602.60755 2003.25944
1604.02593 2005.03241
1605.4443 2006.80538
1606.86267 2008.57834
1608.28105 2010.35131
1609.69942 2012.12428
1611.1178 2013.89724
1612.53617 2015.67021
1613.95454 2017.44318
1615.37292 2019.21615
1616.79129 2020.98911
1618.20966 2022.76208
1619.62804 2024.53505
1621.04641 2026.30802
1622.46479 2028.08098
1623.88316 2029.85395
1625.30153 2031.62692
1626.71991 2033.39988
1628.13828 2035.17285
1629.55665 2036.94582
1630.97503 2038.71879
1632.3934 2040.49175
1633.81178 2042.26472
1635.23015 2044.03769
1636.64852 2045.81065
1638.0669 2047.58362
1639.48527 2049.35659
1640.90365 2051.12956
1642.32202 2052.90252
1643.74039 2054.67549
1645.15877 2056.44846
1646.57714 2058.22143
1647.99551 2059.99439
1649.41389 2061.76736
1650.83226 2063.54033
Page 212

Price to Earnings
1652.25064 2065.31329
1653.66901 2067.08626
1655.08738 2068.85923
1656.50576 2070.6322
1657.92413 2072.40516
1659.3425 2074.17813
1660.76088 2075.9511
1662.17925 2077.72407
1663.59763 2079.49703
1665.016 2081.27
1666.43437 2083.04297
1667.85275 2084.81593
1669.27112 2086.5889
1670.6895 2088.36187
1672.10787 2090.13484
1673.52624 2091.9078
1674.94462 2093.68077
1676.36299 2095.45374
1677.78136 2097.22671
1679.19974 2098.99967
1680.61811 2100.77264
1682.03649 2102.54561
1683.45486 2104.31857
1684.87323 2106.09154
1686.29161 2107.86451
1687.70998 2109.63748
1689.12835 2111.41044
1690.54673 2113.18341
1691.9651 2114.95638
1693.38348 2116.72935
1694.80185 2118.50231
1696.22022 2120.27528
1697.6386 2122.04825
1699.05697 2123.82121
1700.47535 2125.59418
1701.89372 2127.36715
1703.31209 2129.14012
1704.73047 2130.91308
1706.14884 2132.68605
1707.56721 2134.45902
1708.98559 2136.23199
1710.40396 2138.00495
1711.82234 2139.77792
1713.24071 2141.55089
Page 213

Price to Earnings
1714.65908 2143.32385
1716.07746 2145.09682
1717.49583 2146.86979
1718.9142 2148.64276
1720.33258 2150.41572
1721.75095 2152.18869
1723.16933 2153.96166
1724.5877 2155.73462
1726.00607 2157.50759
1727.42445 2159.28056
1728.84282 2161.05353
1730.2612 2162.82649
1731.67957 2164.59946
1733.09794 2166.37243
1734.51632 2168.1454
1735.93469 2169.91836
1737.35306 2171.69133
1738.77144 2173.4643
1740.18981 2175.23726
1741.60819 2177.01023
1743.02656 2178.7832
1744.44493 2180.55617
1745.86331 2182.32913
1747.28168 2184.1021
1748.70005 2185.87507
1750.11843 2187.64804
1751.5368 2189.421
1752.95518 2191.19397
1754.37355 2192.96694
1755.79192 2194.7399
1757.2103 2196.51287
1758.62867 2198.28584
1760.04705 2200.05881
1761.46542 2201.83177
1762.88379 2203.60474
1764.30217 2205.37771
1765.72054 2207.15068
1767.13891 2208.92364
1768.55729 2210.69661
1769.97566 2212.46958
1771.39404 2214.24254
1772.81241 2216.01551
1774.23078 2217.78848
1775.64916 2219.56145
Page 214

Price to Earnings
1777.06753 2221.33441
Page 215

Forward PE
2007 2008 2009 2010 2011 2012
EPS 23.40 29.94 50.57 62.06 82.54 111.35
Book Value 120.49 245.13 284.50 395.99 462.77 555.13
Date Close (Unit Curr)EPS Axis Bank Forward PEAverage PEBV Axis Bank Forward Price/Adj. BVAverage P/ Adj BV
4/3/2006 361.20 15.43563 16.68064 2.997884 2.713195
4/4/2006 367.45 15.70272 16.68064 3.049757 2.713195
4/5/2006 362.30 15.48264 16.68064 3.007013 2.713195
4/7/2006 350.75 14.98906 16.68064 2.911151 2.713195
4/10/2006 350.40 14.9741 16.68064 2.908246 2.713195
4/12/2006 338.65 14.47197 16.68064 2.810723 2.713195
4/13/2006 319.10 13.63652 16.68064 2.648462 2.713195
4/17/2006 334.90 14.31172 16.68064 2.779599 2.713195
4/18/2006 351.60 15.02538 16.68064 2.918206 2.713195
4/19/2006 346.35 14.80103 16.68064 2.874632 2.713195
4/20/2006 347.95 14.8694 16.68064 2.887911 2.713195
4/21/2006 344.15 14.70701 16.68064 2.856372 2.713195
4/24/2006 342.05 14.61727 16.68064 2.838943 2.713195
4/25/2006 346.65 14.81385 16.68064 2.877122 2.713195
4/26/2006 357.45 15.27538 16.68064 2.966759 2.713195
4/27/2006 351.80 15.03393 16.68064 2.919866 2.713195
4/28/2006 344.40 14.7177 16.68064 2.858447 2.713195
4/29/2006 347.05 14.83094 16.68064 2.880442 2.713195
5/2/2006 365.40 15.61512 16.68064 3.032743 2.713195
5/3/2006 370.75 15.84375 16.68064 3.077147 2.713195
5/4/2006 366.10 15.64503 16.68064 3.038553 2.713195
5/5/2006 361.20 15.43563 16.68064 2.997884 2.713195
5/8/2006 358.60 15.32452 16.68064 2.976304 2.713195
5/9/2006 366.80 15.67495 16.68064 3.044362 2.713195
5/10/2006 373.75 15.97195 16.68064 3.102046 2.713195
5/11/2006 369.55 15.79247 16.68064 3.067187 2.713195
5/12/2006 361.00 15.42709 16.68064 2.996224 2.713195
5/15/2006 346.10 14.79035 16.68064 2.872557 2.713195
5/16/2006 339.25 14.49762 16.68064 2.815703 2.713195
5/17/2006 342.25 14.62582 16.68064 2.840603 2.713195
5/18/2006 325.25 13.89934 16.68064 2.699506 2.713195
5/19/2006 325.05 13.89079 16.68064 2.697846 2.713195
5/22/2006 323.70 13.8331 16.68064 2.686641 2.713195
5/23/2006 315.20 13.46986 16.68064 2.616093 2.713195
5/24/2006 307.10 13.12371 16.68064 2.548865 2.713195
5/25/2006 297.20 12.70064 16.68064 2.466697 2.713195
5/26/2006 302.60 12.9314 16.68064 2.511516 2.713195
5/29/2006 308.90 13.20063 16.68064 2.563805 2.713195
5/30/2006 302.60 12.9314 16.68064 2.511516 2.713195
0
5
10
15
20
25
30
35
40
45
03/04/2006 03/04/2007
0
1
2
3
4
5
6
03/04/2006 03/04/2007
Page 216

Forward PE
5/31/2006 285.80 12.21347 16.68064 2.37208 2.713195
6/1/2006 284.95 12.17714 16.68064 2.365025 2.713195
6/2/2006 308.15 13.16858 16.68064 2.55758 2.713195
6/5/2006 306.15 13.08311 16.68064 2.54098 2.713195
6/6/2006 298.00 12.73483 16.68064 2.473337 2.713195
6/7/2006 290.25 12.40363 16.68064 2.409014 2.713195
6/8/2006 257.60 11.00836 16.68064 2.138025 2.713195
6/9/2006 260.20 11.11947 16.68064 2.159605 2.713195
6/12/2006 258.95 11.06605 16.68064 2.14923 2.713195
6/13/2006 243.10 10.38871 16.68064 2.017679 2.713195
6/14/2006 240.10 10.26051 16.68064 1.992779 2.713195
6/15/2006 250.15 10.68999 16.68064 2.076192 2.713195
6/16/2006 261.60 11.1793 16.68064 2.171225 2.713195
6/19/2006 270.80 11.57245 16.68064 2.247583 2.713195
6/20/2006 261.05 11.15579 16.68064 2.16666 2.713195
6/21/2006 264.10 11.28613 16.68064 2.191974 2.713195
6/22/2006 282.20 12.05962 16.68064 2.3422 2.713195
6/23/2006 276.50 11.81604 16.68064 2.294891 2.713195
6/25/2006 285.80 12.21347 16.68064 2.37208 2.713195
6/26/2006 273.95 11.70706 16.68064 2.273727 2.713195
6/27/2006 273.85 11.70279 16.68064 2.272897 2.713195
6/28/2006 267.25 11.42074 16.68064 2.218118 2.713195
6/29/2006 259.55 11.09169 16.68064 2.15421 2.713195
6/30/2006 266.75 11.39938 16.68064 2.213969 2.713195
7/3/2006 275.70 11.78185 16.68064 2.288252 2.713195
7/4/2006 280.20 11.97415 16.68064 2.325601 2.713195
7/5/2006 285.80 12.21347 16.68064 2.37208 2.713195
7/6/2006 280.80 11.99979 16.68064 2.330581 2.713195
7/7/2006 274.00 11.7092 16.68064 2.274142 2.713195
7/10/2006 274.50 11.73057 16.68064 2.278292 2.713195
7/11/2006 276.70 11.82458 16.68064 2.296551 2.713195
7/12/2006 276.25 11.80535 16.68064 2.292817 2.713195
7/13/2006 273.10 11.67074 16.68064 2.266672 2.713195
7/14/2006 273.20 11.67501 16.68064 2.267502 2.713195
7/17/2006 262.20 11.20494 16.68064 2.176205 2.713195
7/18/2006 255.95 10.93785 16.68064 2.124331 2.713195
7/19/2006 252.90 10.80751 16.68064 2.099016 2.713195
7/20/2006 263.25 11.24981 16.68064 2.184919 2.713195
7/21/2006 260.35 11.12588 16.68064 2.16085 2.713195
7/24/2006 276.10 11.79894 16.68064 2.291572 2.713195
7/25/2006 295.20 12.61517 16.68064 2.450098 2.713195
7/26/2006 311.85 13.3267 16.68064 2.588289 2.713195
7/27/2006 296.20 12.6579 16.68064 2.458397 2.713195
7/28/2006 297.50 12.71346 16.68064 2.469187 2.713195
Page 217

Forward PE
7/31/2006 297.85 12.72841 16.68064 2.472092 2.713195
8/1/2006 301.50 12.8844 16.68064 2.502386 2.713195
8/2/2006 317.80 13.58096 16.68064 2.637673 2.713195
8/3/2006 321.75 13.74976 16.68064 2.670457 2.713195
8/4/2006 317.25 13.55746 16.68064 2.633108 2.713195
8/7/2006 321.55 13.74122 16.68064 2.668797 2.713195
8/8/2006 322.85 13.79677 16.68064 2.679587 2.713195
8/9/2006 327.60 13.99976 16.68064 2.719011 2.713195
8/10/2006 331.55 14.16856 16.68064 2.751795 2.713195
8/11/2006 329.75 14.09164 16.68064 2.736855 2.713195
8/14/2006 330.20 14.11087 16.68064 2.74059 2.713195
8/16/2006 334.15 14.27967 16.68064 2.773374 2.713195
8/17/2006 330.95 14.14292 16.68064 2.746815 2.713195
8/18/2006 330.15 14.10873 16.68064 2.740175 2.713195
8/21/2006 330.80 14.13651 16.68064 2.74557 2.713195
8/22/2006 325.90 13.92711 16.68064 2.704901 2.713195
8/23/2006 331.15 14.15147 16.68064 2.748475 2.713195
8/24/2006 329.00 14.05959 16.68064 2.73063 2.713195
8/25/2006 342.40 14.63223 16.68064 2.841848 2.713195
8/28/2006 349.25 14.92496 16.68064 2.898701 2.713195
8/29/2006 348.45 14.89077 16.68064 2.892061 2.713195
8/30/2006 347.95 14.8694 16.68064 2.887911 2.713195
8/31/2006 342.90 14.6536 16.68064 2.845997 2.713195
9/1/2006 348.45 14.89077 16.68064 2.892061 2.713195
9/4/2006 351.55 15.02325 16.68064 2.917791 2.713195
9/5/2006 351.25 15.01043 16.68064 2.915301 2.713195
9/6/2006 346.65 14.81385 16.68064 2.877122 2.713195
9/7/2006 343.95 14.69847 16.68064 2.854712 2.713195
9/8/2006 339.00 14.48693 16.68064 2.813628 2.713195
9/11/2006 335.30 14.32881 16.68064 2.782919 2.713195
9/12/2006 332.00 14.18779 16.68064 2.75553 2.713195
9/13/2006 339.45 14.50616 16.68064 2.817363 2.713195
9/14/2006 349.25 14.92496 16.68064 2.898701 2.713195
9/15/2006 347.95 14.8694 16.68064 2.887911 2.713195
9/18/2006 350.70 14.98692 16.68064 2.910736 2.713195
9/19/2006 346.75 14.81812 16.68064 2.877952 2.713195
9/20/2006 347.00 14.82881 16.68064 2.880027 2.713195
9/21/2006 354.50 15.14931 16.68064 2.942275 2.713195
9/22/2006 352.85 15.0788 16.68064 2.92858 2.713195
9/25/2006 352.75 15.07453 16.68064 2.92775 2.713195
9/26/2006 350.40 14.9741 16.68064 2.908246 2.713195
9/27/2006 370.80 15.84588 16.68064 3.077562 2.713195
9/28/2006 393.70 16.8245 16.68064 3.267627 2.713195
9/29/2006 379.20 16.20485 16.68064 3.14728 2.713195
Page 218

Forward PE
10/3/2006 380.30 16.25186 16.68064 3.15641 2.713195
10/4/2006 383.65 16.39502 16.68064 3.184214 2.713195
10/5/2006 387.95 16.57878 16.68064 3.219903 2.713195
10/6/2006 394.40 16.85441 16.68064 3.273437 2.713195
10/9/2006 388.95 16.62151 16.68064 3.228203 2.713195
10/10/2006 389.00 16.62365 16.68064 3.228618 2.713195
10/11/2006 387.00 16.53818 16.68064 3.212018 2.713195
10/12/2006 397.30 16.97834 16.68064 3.297506 2.713195
10/13/2006 410.00 17.52107 16.68064 3.402913 2.713195
10/16/2006 419.60 17.93132 16.68064 3.482591 2.713195
10/17/2006 415.20 17.74329 16.68064 3.446072 2.713195
10/18/2006 417.55 17.84371 16.68064 3.465577 2.713195
10/19/2006 409.75 17.51038 16.68064 3.400838 2.713195
10/20/2006 419.45 17.92491 16.68064 3.481346 2.713195
10/21/2006 420.05 17.95055 16.68064 3.486326 2.713195
10/23/2006 418.10 17.86722 16.68064 3.470142 2.713195
10/26/2006 418.55 17.88645 16.68064 3.473876 2.713195
10/27/2006 418.20 17.87149 16.68064 3.470971 2.713195
10/30/2006 425.85 18.19841 16.68064 3.534465 2.713195
10/31/2006 433.75 18.53601 16.68064 3.600033 2.713195
11/1/2006 441.05 18.84797 16.68064 3.660622 2.713195
11/2/2006 446.00 19.0595 16.68064 3.701706 2.713195
11/3/2006 440.65 18.83087 16.68064 3.657302 2.713195
11/6/2006 438.00 18.71763 16.68064 3.635307 2.713195
11/7/2006 425.30 18.1749 16.68064 3.5299 2.713195
11/8/2006 431.90 18.45695 16.68064 3.584679 2.713195
11/9/2006 437.70 18.70481 16.68064 3.632817 2.713195
11/10/2006 445.10 19.02104 16.68064 3.694236 2.713195
11/13/2006 451.55 19.29668 16.68064 3.747769 2.713195
11/14/2006 473.75 20.24538 16.68064 3.932025 2.713195
11/15/2006 466.90 19.95265 16.68064 3.875171 2.713195
11/16/2006 483.75 20.67272 16.68064 4.015023 2.713195
11/17/2006 484.80 20.71759 16.68064 4.023737 2.713195
11/20/2006 489.50 20.91845 16.68064 4.062746 2.713195
11/21/2006 501.30 21.42271 16.68064 4.160684 2.713195
11/22/2006 505.35 21.59578 16.68064 4.194298 2.713195
11/23/2006 500.75 21.39921 16.68064 4.156119 2.713195
11/24/2006 496.85 21.23254 16.68064 4.12375 2.713195
11/27/2006 495.25 21.16417 16.68064 4.11047 2.713195
11/28/2006 491.00 20.98255 16.68064 4.075196 2.713195
11/29/2006 471.10 20.13213 16.68064 3.91003 2.713195
11/30/2006 474.05 20.2582 16.68064 3.934515 2.713195
12/1/2006 491.80 21.01673 16.68064 4.081836 2.713195
12/4/2006 496.00 21.19622 16.68064 4.116695 2.713195
Page 219

Forward PE
12/5/2006 491.65 21.01032 16.68064 4.080591 2.713195
12/6/2006 483.00 20.64067 16.68064 4.008798 2.713195
12/7/2006 482.20 20.60649 16.68064 4.002158 2.713195
12/8/2006 465.00 19.87146 16.68064 3.859402 2.713195
12/11/2006 443.55 18.9548 16.68064 3.681371 2.713195
12/12/2006 432.65 18.489 16.68064 3.590903 2.713195
12/13/2006 442.40 18.90566 16.68064 3.671826 2.713195
12/14/2006 447.95 19.14284 16.68064 3.71789 2.713195
12/15/2006 457.35 19.54454 16.68064 3.795908 2.713195
12/18/2006 472.60 20.19624 16.68064 3.92248 2.713195
12/19/2006 467.70 19.98684 16.68064 3.881811 2.713195
12/20/2006 463.55 19.80949 16.68064 3.847367 2.713195
12/21/2006 466.35 19.92915 16.68064 3.870606 2.713195
12/22/2006 461.25 19.7112 16.68064 3.828277 2.713195
12/26/2006 462.55 19.76676 16.68064 3.839067 2.713195
12/27/2006 465.75 19.90351 16.68064 3.865626 2.713195
12/28/2006 456.50 19.50821 16.68064 3.788853 2.713195
12/29/2006 469.05 20.04453 16.68064 3.893016 2.713195
1/2/2007 467.45 19.97615 16.68064 3.879736 2.713195
1/3/2007 474.95 20.29666 16.68064 3.941984 2.713195
1/4/2007 473.20 20.22188 16.68064 3.92746 2.713195
1/5/2007 471.50 20.14923 16.68064 3.91335 2.713195
1/8/2007 467.45 19.97615 16.68064 3.879736 2.713195
1/9/2007 466.85 19.95051 16.68064 3.874756 2.713195
1/10/2007 461.85 19.73684 16.68064 3.833257 2.713195
1/11/2007 480.70 20.54238 16.68064 3.989708 2.713195
1/12/2007 499.20 21.33297 16.68064 4.143254 2.713195
1/15/2007 533.95 22.81799 16.68064 4.431672 2.713195
1/16/2007 551.60 23.57225 16.68064 4.578163 2.713195
1/17/2007 547.10 23.37994 16.68064 4.540814 2.713195
1/18/2007 546.30 23.34575 16.68064 4.534174 2.713195
1/19/2007 535.10 22.86713 16.68064 4.441217 2.713195
1/22/2007 545.10 23.29447 16.68064 4.524215 2.713195
1/23/2007 509.15 21.75818 16.68064 4.225837 2.713195
1/24/2007 508.80 21.74322 16.68064 4.222932 2.713195
1/25/2007 514.40 21.98253 16.68064 4.269411 2.713195
1/29/2007 503.90 21.53382 16.68064 4.182263 2.713195
1/31/2007 534.00 22.82012 16.68064 4.432087 2.713195
2/1/2007 542.15 23.16841 16.68064 4.49973 2.713195
2/2/2007 587.35 25.1 16.68064 4.874881 2.713195
2/5/2007 564.80 24.13634 16.68064 4.68772 2.713195
2/6/2007 547.95 23.41627 16.68064 4.547869 2.713195
2/7/2007 552.50 23.61071 16.68064 4.585633 2.713195
2/8/2007 563.75 24.09147 16.68064 4.679006 2.713195
Page 220

Forward PE
2/9/2007 573.55 24.51026 16.68064 4.760344 2.713195
2/12/2007 553.50 23.65344 16.68064 4.593933 2.713195
2/13/2007 518.25 22.14706 16.68064 4.301365 2.713195
2/14/2007 519.55 22.20261 16.68064 4.312155 2.713195
2/15/2007 545.75 23.32225 16.68064 4.529609 2.713195
2/19/2007 547.80 23.40986 16.68064 4.546624 2.713195
2/20/2007 531.20 22.70047 16.68064 4.408848 2.713195
2/21/2007 534.10 22.8244 16.68064 4.432917 2.713195
2/22/2007 518.80 22.17056 16.68064 4.30593 2.713195
2/23/2007 491.15 20.98896 16.68064 4.076441 2.713195
2/26/2007 495.45 21.17271 16.68064 4.11213 2.713195
2/27/2007 486.35 20.78383 16.68064 4.036602 2.713195
2/28/2007 460.00 19.65778 16.68064 3.817903 2.713195
3/1/2007 484.45 20.70264 16.68064 4.020832 2.713195
3/2/2007 470.50 20.10649 16.68064 3.90505 2.713195
3/5/2007 447.55 19.12574 16.68064 3.71457 2.713195
3/6/2007 431.45 18.43772 16.68064 3.580944 2.713195
3/7/2007 418.45 17.88217 16.68064 3.473046 2.713195
3/8/2007 436.10 18.63643 16.68064 3.619538 2.713195
3/9/2007 455.20 19.45266 16.68064 3.778064 2.713195
3/12/2007 460.20 19.66633 16.68064 3.819563 2.713195
3/13/2007 494.70 21.14066 16.68064 4.105905 2.713195
3/14/2007 477.85 20.42059 16.68064 3.966054 2.713195
3/15/2007 469.10 20.04667 16.68064 3.893431 2.713195
3/16/2007 448.60 19.17061 16.68064 3.723285 2.713195
3/19/2007 469.80 20.07658 16.68064 3.899241 2.713195
3/20/2007 462.40 19.76035 16.68064 3.837822 2.713195
3/21/2007 480.55 20.53597 16.68064 3.988463 2.713195
3/22/2007 500.55 21.39066 16.68064 4.154459 2.713195
3/23/2007 531.70 22.72183 16.68064 4.412997 2.713195
3/26/2007 520.25 22.23253 16.68064 4.317965 2.713195
3/28/2007 495.70 21.1834 16.68064 4.114205 2.713195
3/29/2007 479.85 20.50606 16.68064 3.982653 2.713195
3/30/2007 490.15 23.4004 20.94622 16.68064 120.485 4.068141 2.713195
4/2/2007 460.00 15.36339 16.68064 1.876563 2.713195
4/3/2007 465.35 15.54208 16.68064 1.898388 2.713195
4/4/2007 458.55 15.31497 16.68064 1.870648 2.713195
4/5/2007 451.30 15.07283 16.68064 1.841071 2.713195
4/9/2007 499.50 16.68264 16.68064 2.037703 2.713195
4/10/2007 489.20 16.33864 16.68064 1.995684 2.713195
4/11/2007 467.65 15.61889 16.68064 1.907771 2.713195
4/12/2007 463.10 15.46693 16.68064 1.889209 2.713195
4/13/2007 469.05 15.66565 16.68064 1.913482 2.713195
4/16/2007 469.30 15.674 16.68064 1.914502 2.713195
Page 221

Forward PE
4/17/2007 465.80 15.55711 16.68064 1.900224 2.713195
4/18/2007 470.45 15.71241 16.68064 1.919194 2.713195
4/19/2007 464.40 15.51035 16.68064 1.894513 2.713195
4/20/2007 465.05 15.53206 16.68064 1.897164 2.713195
4/23/2007 463.20 15.47027 16.68064 1.889617 2.713195
4/24/2007 468.15 15.63559 16.68064 1.909811 2.713195
4/25/2007 467.10 15.60053 16.68064 1.905527 2.713195
4/26/2007 465.30 15.54041 16.68064 1.898184 2.713195
4/27/2007 455.55 15.21477 16.68064 1.858409 2.713195
4/30/2007 467.85 15.62557 16.68064 1.908587 2.713195
5/3/2007 474.25 15.83933 16.68064 1.934696 2.713195
5/4/2007 480.40 16.04473 16.68064 1.959784 2.713195
5/7/2007 506.15 16.90474 16.68064 2.064831 2.713195
5/8/2007 507.05 16.9348 16.68064 2.068503 2.713195
5/9/2007 516.55 17.25209 16.68064 2.107258 2.713195
5/10/2007 524.05 17.50258 16.68064 2.137854 2.713195
5/11/2007 520.45 17.38234 16.68064 2.123168 2.713195
5/14/2007 525.25 17.54266 16.68064 2.142749 2.713195
5/15/2007 535.25 17.87665 16.68064 2.183544 2.713195
5/16/2007 541.15 18.0737 16.68064 2.207613 2.713195
5/17/2007 541.10 18.07203 16.68064 2.207409 2.713195
5/18/2007 536.65 17.9234 16.68064 2.189255 2.713195
5/21/2007 553.80 18.49619 16.68064 2.259219 2.713195
5/22/2007 567.55 18.95542 16.68064 2.315312 2.713195
5/23/2007 580.65 19.39295 16.68064 2.368753 2.713195
5/24/2007 570.55 19.05562 16.68064 2.32755 2.713195
5/25/2007 564.30 18.84688 16.68064 2.302053 2.713195
5/28/2007 554.50 18.51957 16.68064 2.262074 2.713195
5/29/2007 562.45 18.78509 16.68064 2.294506 2.713195
5/30/2007 563.05 18.80513 16.68064 2.296954 2.713195
5/31/2007 579.55 19.35621 16.68064 2.364265 2.713195
6/1/2007 576.15 19.24265 16.68064 2.350395 2.713195
6/4/2007 576.20 19.24432 16.68064 2.350599 2.713195
6/5/2007 577.90 19.3011 16.68064 2.357534 2.713195
6/6/2007 575.85 19.23263 16.68064 2.349171 2.713195
6/7/2007 570.00 19.03725 16.68064 2.325306 2.713195
6/8/2007 559.35 18.68155 16.68064 2.28186 2.713195
6/11/2007 564.75 18.86191 16.68064 2.303889 2.713195
6/12/2007 588.05 19.6401 16.68064 2.398941 2.713195
6/13/2007 585.05 19.5399 16.68064 2.386703 2.713195
6/14/2007 585.70 19.56161 16.68064 2.389354 2.713195
6/15/2007 596.65 19.92732 16.68064 2.434025 2.713195
6/18/2007 609.40 20.35316 16.68064 2.486038 2.713195
6/19/2007 612.90 20.47005 16.68064 2.500316 2.713195
Page 222

Forward PE
6/20/2007 620.75 20.73223 16.68064 2.53234 2.713195
6/21/2007 616.45 20.58862 16.68064 2.514798 2.713195
6/22/2007 614.90 20.53685 16.68064 2.508475 2.713195
6/25/2007 616.55 20.59196 16.68064 2.515206 2.713195
6/26/2007 599.90 20.03587 16.68064 2.447283 2.713195
6/27/2007 589.40 19.68518 16.68064 2.404448 2.713195
6/28/2007 580.30 19.38126 16.68064 2.367325 2.713195
6/29/2007 605.00 20.2062 16.68064 2.468088 2.713195
7/2/2007 607.10 20.27634 16.68064 2.476655 2.713195
7/3/2007 623.45 20.82241 16.68064 2.543355 2.713195
7/4/2007 617.85 20.63538 16.68064 2.52051 2.713195
7/5/2007 630.05 21.04284 16.68064 2.570279 2.713195
7/6/2007 628.80 21.00109 16.68064 2.56518 2.713195
7/9/2007 632.55 21.12634 16.68064 2.580478 2.713195
7/10/2007 630.60 21.06121 16.68064 2.572523 2.713195
7/11/2007 632.50 21.12467 16.68064 2.580274 2.713195
7/12/2007 641.10 21.4119 16.68064 2.615358 2.713195
7/13/2007 641.25 21.41691 16.68064 2.61597 2.713195
7/16/2007 645.65 21.56386 16.68064 2.633919 2.713195
7/17/2007 650.50 21.72584 16.68064 2.653705 2.713195
7/18/2007 655.00 21.87614 16.68064 2.672062 2.713195
7/19/2007 649.90 21.7058 16.68064 2.651257 2.713195
7/20/2007 649.20 21.68243 16.68064 2.648401 2.713195
7/23/2007 624.80 20.8675 16.68064 2.548862 2.713195
7/24/2007 613.80 20.50011 16.68064 2.503988 2.713195
7/25/2007 617.85 20.63538 16.68064 2.52051 2.713195
7/26/2007 613.55 20.49176 16.68064 2.502968 2.713195
7/27/2007 608.75 20.33145 16.68064 2.483386 2.713195
7/30/2007 639.00 21.34176 16.68064 2.606791 2.713195
7/31/2007 626.70 20.93095 16.68064 2.556613 2.713195
8/1/2007 617.75 20.63204 16.68064 2.520102 2.713195
8/2/2007 620.40 20.72054 16.68064 2.530912 2.713195
8/3/2007 620.70 20.73056 16.68064 2.532136 2.713195
8/6/2007 620.15 20.71219 16.68064 2.529892 2.713195
8/7/2007 615.05 20.54186 16.68064 2.509087 2.713195
8/8/2007 625.90 20.90424 16.68064 2.553349 2.713195
8/9/2007 606.80 20.26632 16.68064 2.475431 2.713195
8/10/2007 590.05 19.70689 16.68064 2.4071 2.713195
8/13/2007 600.25 20.04756 16.68064 2.448711 2.713195
8/14/2007 596.15 19.91063 16.68064 2.431985 2.713195
8/16/2007 559.00 18.66986 16.68064 2.280432 2.713195
8/17/2007 574.65 19.19255 16.68064 2.344276 2.713195
8/20/2007 603.95 20.17113 16.68064 2.463805 2.713195
8/21/2007 588.00 19.63843 16.68064 2.398737 2.713195
Page 223

Forward PE
8/22/2007 585.70 19.56161 16.68064 2.389354 2.713195
8/23/2007 582.30 19.44805 16.68064 2.375484 2.713195
8/24/2007 571.80 19.09737 16.68064 2.332649 2.713195
8/27/2007 577.15 19.27605 16.68064 2.354475 2.713195
8/28/2007 597.60 19.95905 16.68064 2.4379 2.713195
8/29/2007 612.05 20.44166 16.68064 2.496849 2.713195
8/30/2007 629.75 21.03282 16.68064 2.569055 2.713195
8/31/2007 634.10 21.17811 16.68064 2.586801 2.713195
9/3/2007 635.35 21.21985 16.68064 2.591901 2.713195
9/4/2007 658.65 21.99804 16.68064 2.686953 2.713195
9/5/2007 667.60 22.29696 16.68064 2.723464 2.713195
9/6/2007 659.70 22.03311 16.68064 2.691236 2.713195
9/7/2007 651.70 21.76592 16.68064 2.6586 2.713195
9/10/2007 649.35 21.68744 16.68064 2.649013 2.713195
9/11/2007 646.90 21.60561 16.68064 2.639019 2.713195
9/12/2007 646.65 21.59726 16.68064 2.637999 2.713195
9/13/2007 659.35 22.02142 16.68064 2.689808 2.713195
9/14/2007 649.35 21.68744 16.68064 2.649013 2.713195
9/17/2007 658.05 21.978 16.68064 2.684505 2.713195
9/18/2007 660.20 22.04981 16.68064 2.693276 2.713195
9/19/2007 684.85 22.87309 16.68064 2.793835 2.713195
9/20/2007 705.20 23.55275 16.68064 2.876853 2.713195
9/21/2007 709.85 23.70806 16.68064 2.895822 2.713195
9/24/2007 728.15 24.31925 16.68064 2.970477 2.713195
9/25/2007 737.85 24.64322 16.68064 3.010048 2.713195
9/26/2007 756.00 25.2494 16.68064 3.08409 2.713195
9/27/2007 768.15 25.6552 16.68064 3.133656 2.713195
9/28/2007 764.40 25.52995 16.68064 3.118358 2.713195
10/1/2007 750.50 25.06571 16.68064 3.061653 2.713195
10/3/2007 755.15 25.22102 16.68064 3.080623 2.713195
10/4/2007 752.00 25.11581 16.68064 3.067772 2.713195
10/5/2007 737.20 24.62151 16.68064 3.007396 2.713195
10/8/2007 716.15 23.91847 16.68064 2.921523 2.713195
10/9/2007 727.80 24.30756 16.68064 2.969049 2.713195
10/10/2007 762.75 25.47485 16.68064 3.111627 2.713195
10/11/2007 758.75 25.34125 16.68064 3.095309 2.713195
10/12/2007 743.15 24.82023 16.68064 3.031669 2.713195
10/15/2007 813.35 27.16482 16.68064 3.318049 2.713195
10/16/2007 882.85 29.48603 16.68064 3.601573 2.713195
10/17/2007 872.25 29.132 16.68064 3.558331 2.713195
10/18/2007 855.25 28.56422 16.68064 3.488979 2.713195
10/19/2007 832.35 27.79939 16.68064 3.395559 2.713195
10/22/2007 821.80 27.44704 16.68064 3.352521 2.713195
10/23/2007 869.35 29.03515 16.68064 3.5465 2.713195
Page 224

Forward PE
10/24/2007 866.40 28.93662 16.68064 3.534466 2.713195
10/25/2007 868.90 29.02012 16.68064 3.544664 2.713195
10/26/2007 919.00 30.69339 16.68064 3.749046 2.713195
10/29/2007 925.45 30.90881 16.68064 3.775359 2.713195
10/30/2007 909.05 30.36107 16.68064 3.708456 2.713195
10/31/2007 918.80 30.68671 16.68064 3.748231 2.713195
11/1/2007 913.20 30.49968 16.68064 3.725385 2.713195
11/2/2007 929.20 31.03406 16.68064 3.790657 2.713195
11/5/2007 976.70 32.62049 16.68064 3.984433 2.713195
11/6/2007 942.30 31.47158 16.68064 3.844098 2.713195
11/7/2007 937.15 31.29958 16.68064 3.823089 2.713195
11/8/2007 920.10 30.73013 16.68064 3.753534 2.713195
11/9/2007 914.75 30.55145 16.68064 3.731709 2.713195
11/12/2007 894.30 29.86844 16.68064 3.648283 2.713195
11/13/2007 949.30 31.70537 16.68064 3.872655 2.713195
11/14/2007 989.15 33.03631 16.68064 4.035222 2.713195
11/15/2007 962.60 32.14957 16.68064 3.926912 2.713195
11/16/2007 974.60 32.55036 16.68064 3.975866 2.713195
11/19/2007 981.70 32.78749 16.68064 4.00483 2.713195
11/20/2007 996.75 33.29014 16.68064 4.066226 2.713195
11/21/2007 939.60 31.3814 16.68064 3.833084 2.713195
11/22/2007 924.75 30.88543 16.68064 3.772503 2.713195
11/23/2007 929.95 31.05911 16.68064 3.793717 2.713195
11/26/2007 936.80 31.28789 16.68064 3.821661 2.713195
11/27/2007 934.80 31.22109 16.68064 3.813502 2.713195
11/28/2007 908.50 30.3427 16.68064 3.706212 2.713195
11/29/2007 918.75 30.68504 16.68064 3.748027 2.713195
11/30/2007 931.25 31.10252 16.68064 3.79902 2.713195
12/3/2007 941.00 31.42816 16.68064 3.838795 2.713195
12/4/2007 943.10 31.4983 16.68064 3.847362 2.713195
12/5/2007 942.40 31.47492 16.68064 3.844506 2.713195
12/6/2007 926.75 30.95223 16.68064 3.780662 2.713195
12/7/2007 935.20 31.23445 16.68064 3.815134 2.713195
12/10/2007 937.45 31.3096 16.68064 3.824313 2.713195
12/11/2007 939.65 31.38307 16.68064 3.833288 2.713195
12/12/2007 942.60 31.4816 16.68064 3.845322 2.713195
12/13/2007 968.65 32.35163 16.68064 3.951593 2.713195
12/14/2007 993.90 33.19495 16.68064 4.0546 2.713195
12/17/2007 978.95 32.69564 16.68064 3.993612 2.713195
12/18/2007 953.05 31.83062 16.68064 3.887953 2.713195
12/19/2007 942.15 31.46657 16.68064 3.843486 2.713195
12/20/2007 932.10 31.13091 16.68064 3.802488 2.713195
12/24/2007 947.85 31.65694 16.68064 3.86674 2.713195
12/26/2007 971.80 32.45684 16.68064 3.964443 2.713195
Page 225

Forward PE
12/27/2007 959.55 32.04771 16.68064 3.91447 2.713195
12/28/2007 976.95 32.62884 16.68064 3.985453 2.713195
12/31/2007 967.10 32.29987 16.68064 3.94527 2.713195
1/1/2008 973.00 32.49692 16.68064 3.969339 2.713195
1/2/2008 1033.90 34.5309 16.68064 4.217779 2.713195
1/3/2008 1035.45 34.58267 16.68064 4.224102 2.713195
1/4/2008 1056.45 35.28404 16.68064 4.309772 2.713195
1/7/2008 1089.50 36.38787 16.68064 4.444599 2.713195
1/8/2008 1068.65 35.6915 16.68064 4.359541 2.713195
1/9/2008 1095.60 36.5916 16.68064 4.469483 2.713195
1/10/2008 1086.45 36.286 16.68064 4.432156 2.713195
1/11/2008 1167.45 38.99129 16.68064 4.762594 2.713195
1/14/2008 1265.20 42.25601 16.68064 5.161364 2.713195
1/15/2008 1207.90 40.34227 16.68064 4.92761 2.713195
1/16/2008 1164.55 38.89444 16.68064 4.750764 2.713195
1/17/2008 1159.65 38.73078 16.68064 4.730774 2.713195
1/18/2008 1112.75 37.16438 16.68064 4.539447 2.713195
1/21/2008 1056.75 35.29406 16.68064 4.310995 2.713195
1/22/2008 985.95 32.92943 16.68064 4.022168 2.713195
1/23/2008 1022.60 34.15349 16.68064 4.171681 2.713195
1/24/2008 1005.75 33.59073 16.68064 4.102942 2.713195
1/25/2008 1098.30 36.68177 16.68064 4.480498 2.713195
1/28/2008 1138.50 38.0244 16.68064 4.644493 2.713195
1/29/2008 1136.90 37.97096 16.68064 4.637966 2.713195
1/30/2008 1100.75 36.7636 16.68064 4.490493 2.713195
1/31/2008 1110.80 37.09926 16.68064 4.531492 2.713195
2/1/2008 1087.80 36.33109 16.68064 4.437663 2.713195
2/4/2008 1089.25 36.37952 16.68064 4.443579 2.713195
2/5/2008 1058.70 35.35919 16.68064 4.31895 2.713195
2/6/2008 1083.45 36.1858 16.68064 4.419918 2.713195
2/7/2008 1033.80 34.52756 16.68064 4.217371 2.713195
2/8/2008 980.85 32.7591 16.68064 4.001363 2.713195
2/11/2008 928.10 30.99732 16.68064 3.78617 2.713195
2/12/2008 989.80 33.05802 16.68064 4.037874 2.713195
2/13/2008 969.10 32.36666 16.68064 3.953429 2.713195
2/14/2008 994.50 33.21499 16.68064 4.057048 2.713195
2/15/2008 1026.90 34.29711 16.68064 4.189223 2.713195
2/18/2008 1051.25 35.11037 16.68064 4.288558 2.713195
2/19/2008 1040.30 34.74465 16.68064 4.243888 2.713195
2/20/2008 1004.20 33.53896 16.68064 4.096619 2.713195
2/21/2008 1001.80 33.4588 16.68064 4.086828 2.713195
2/22/2008 970.50 32.41342 16.68064 3.95914 2.713195
2/25/2008 956.50 31.94584 16.68064 3.902027 2.713195
2/26/2008 959.80 32.05606 16.68064 3.915489 2.713195
Page 226

Forward PE
2/27/2008 988.05 32.99957 16.68064 4.030735 2.713195
2/28/2008 1003.60 33.51892 16.68064 4.094171 2.713195
2/29/2008 1018.75 34.02491 16.68064 4.155975 2.713195
3/3/2008 940.30 31.40478 16.68064 3.835939 2.713195
3/4/2008 909.10 30.36274 16.68064 3.70866 2.713195
3/5/2008 899.25 30.03377 16.68064 3.668477 2.713195
3/7/2008 840.10 28.05823 16.68064 3.427175 2.713195
3/10/2008 805.75 26.91099 16.68064 3.287045 2.713195
3/11/2008 833.70 27.84448 16.68064 3.401066 2.713195
3/12/2008 863.35 28.83475 16.68064 3.522023 2.713195
3/13/2008 802.95 26.81747 16.68064 3.275622 2.713195
3/14/2008 860.60 28.74291 16.68064 3.510805 2.713195
3/17/2008 792.85 26.48015 16.68064 3.234419 2.713195
3/18/2008 782.10 26.12111 16.68064 3.190565 2.713195
3/19/2008 747.25 24.95717 16.68064 3.048395 2.713195
3/24/2008 718.35 23.99194 16.68064 2.930498 2.713195
3/25/2008 792.15 26.45677 16.68064 3.231564 2.713195
3/26/2008 826.55 27.60568 16.68064 3.371898 2.713195
3/27/2008 793.25 26.49351 16.68064 3.236051 2.713195
3/28/2008 804.90 26.8826 16.68064 3.283577 2.713195
3/31/2008 781.15 29.9413 26.08938 16.68064 245.129 3.186689 2.713195
4/1/2008 721.10 14.26046 16.68064 2.534649 2.713195
4/2/2008 743.00 14.69355 16.68064 2.611627 2.713195
4/3/2008 745.55 14.74398 16.68064 2.62059 2.713195
4/4/2008 714.75 14.13488 16.68064 2.512329 2.713195
4/7/2008 750.80 14.8478 16.68064 2.639044 2.713195
4/8/2008 760.95 15.04853 16.68064 2.674721 2.713195
4/9/2008 796.10 15.74366 16.68064 2.798272 2.713195
4/10/2008 777.30 15.37187 16.68064 2.73219 2.713195
4/11/2008 761.70 15.06336 16.68064 2.677357 2.713195
4/15/2008 774.90 15.32441 16.68064 2.723755 2.713195
4/16/2008 786.80 15.55974 16.68064 2.765583 2.713195
4/17/2008 824.75 16.31024 16.68064 2.898976 2.713195
4/21/2008 881.10 17.42461 16.68064 3.097045 2.713195
4/22/2008 910.60 18.00801 16.68064 3.200737 2.713195
4/23/2008 897.25 17.744 16.68064 3.153812 2.713195
4/24/2008 891.90 17.63819 16.68064 3.135007 2.713195
4/25/2008 906.60 17.9289 16.68064 3.186677 2.713195
4/28/2008 919.15 18.17709 16.68064 3.23079 2.713195
4/29/2008 944.30 18.67446 16.68064 3.319191 2.713195
4/30/2008 924.30 18.27894 16.68064 3.248892 2.713195
5/2/2008 933.20 18.45494 16.68064 3.280175 2.713195
5/5/2008 946.90 18.72587 16.68064 3.32833 2.713195
5/6/2008 947.85 18.74466 16.68064 3.33167 2.713195
Page 227

Forward PE
5/7/2008 907.15 17.93978 16.68064 3.18861 2.713195
5/8/2008 863.35 17.07359 16.68064 3.034654 2.713195
5/9/2008 836.30 16.53865 16.68064 2.939574 2.713195
5/12/2008 877.20 17.34749 16.68064 3.083337 2.713195
5/13/2008 869.25 17.19027 16.68064 3.055392 2.713195
5/14/2008 865.40 17.11413 16.68064 3.04186 2.713195
5/15/2008 894.00 17.67972 16.68064 3.142388 2.713195
5/16/2008 901.65 17.83101 16.68064 3.169278 2.713195
5/20/2008 869.40 17.19324 16.68064 3.05592 2.713195
5/21/2008 869.50 17.19521 16.68064 3.056271 2.713195
5/22/2008 828.40 16.38242 16.68064 2.911806 2.713195
5/23/2008 799.85 15.81782 16.68064 2.811453 2.713195
5/26/2008 762.95 15.08808 16.68064 2.681751 2.713195
5/27/2008 740.40 14.64213 16.68064 2.602488 2.713195
5/28/2008 810.80 16.03436 16.68064 2.849942 2.713195
5/29/2008 783.30 15.49052 16.68064 2.75328 2.713195
5/30/2008 794.05 15.70312 16.68064 2.791066 2.713195
6/2/2008 750.00 14.83198 16.68064 2.636232 2.713195
6/3/2008 757.30 14.97635 16.68064 2.661891 2.713195
6/4/2008 739.40 14.62236 16.68064 2.598973 2.713195
6/5/2008 770.40 15.23541 16.68064 2.707937 2.713195
6/6/2008 760.20 15.0337 16.68064 2.672084 2.713195
6/9/2008 704.10 13.92427 16.68064 2.474894 2.713195
6/10/2008 681.20 13.4714 16.68064 2.394401 2.713195
6/11/2008 703.70 13.91636 16.68064 2.473488 2.713195
6/12/2008 715.80 14.15564 16.68064 2.51602 2.713195
6/13/2008 704.35 13.92921 16.68064 2.475773 2.713195
6/16/2008 736.15 14.55809 16.68064 2.587549 2.713195
6/17/2008 794.20 15.70608 16.68064 2.791594 2.713195
6/18/2008 753.25 14.89626 16.68064 2.647655 2.713195
6/19/2008 718.10 14.20113 16.68064 2.524104 2.713195
6/20/2008 705.10 13.94404 16.68064 2.478409 2.713195
6/23/2008 699.00 13.82341 16.68064 2.456968 2.713195
6/24/2008 678.90 13.42591 16.68064 2.386317 2.713195
6/25/2008 686.95 13.58511 16.68064 2.414612 2.713195
6/26/2008 676.25 13.3735 16.68064 2.377002 2.713195
6/27/2008 628.95 12.4381 16.68064 2.210744 2.713195
6/30/2008 603.65 11.93777 16.68064 2.121815 2.713195
7/1/2008 592.30 11.71331 16.68064 2.08192 2.713195
7/2/2008 635.85 12.57456 16.68064 2.234997 2.713195
7/3/2008 579.75 11.46512 16.68064 2.037807 2.713195
7/4/2008 599.55 11.85669 16.68064 2.107404 2.713195
7/7/2008 602.90 11.92294 16.68064 2.119179 2.713195
7/8/2008 608.40 12.0317 16.68064 2.138511 2.713195
Page 228

Forward PE
7/9/2008 669.75 13.24496 16.68064 2.354155 2.713195
7/10/2008 679.00 13.42789 16.68064 2.386668 2.713195
7/11/2008 669.60 13.24199 16.68064 2.353628 2.713195
7/14/2008 635.80 12.57357 16.68064 2.234821 2.713195
7/15/2008 596.55 11.79736 16.68064 2.096859 2.713195
7/16/2008 584.45 11.55807 16.68064 2.054327 2.713195
7/17/2008 635.50 12.56763 16.68064 2.233767 2.713195
7/18/2008 686.80 13.58214 16.68064 2.414085 2.713195
7/21/2008 697.60 13.79572 16.68064 2.452047 2.713195
7/22/2008 740.05 14.63521 16.68064 2.601258 2.713195
7/23/2008 765.40 15.13653 16.68064 2.690362 2.713195
7/24/2008 761.55 15.0604 16.68064 2.67683 2.713195
7/25/2008 712.50 14.09038 16.68064 2.50442 2.713195
7/28/2008 697.20 13.78781 16.68064 2.450641 2.713195
7/29/2008 620.10 12.26308 16.68064 2.179636 2.713195
7/30/2008 679.60 13.43975 16.68064 2.388777 2.713195
7/31/2008 653.85 12.93052 16.68064 2.298267 2.713195
8/1/2008 680.30 13.4536 16.68064 2.391238 2.713195
8/4/2008 706.05 13.96283 16.68064 2.481748 2.713195
8/5/2008 760.85 15.04655 16.68064 2.674369 2.713195
8/6/2008 743.95 14.71234 16.68064 2.614966 2.713195
8/7/2008 748.50 14.80232 16.68064 2.630959 2.713195
8/8/2008 734.85 14.53238 16.68064 2.58298 2.713195
8/11/2008 759.80 15.02579 16.68064 2.670678 2.713195
8/12/2008 721.55 14.26936 16.68064 2.536231 2.713195
8/13/2008 725.20 14.34154 16.68064 2.54906 2.713195
8/14/2008 700.15 13.84615 16.68064 2.46101 2.713195
8/18/2008 691.55 13.67608 16.68064 2.430781 2.713195
8/19/2008 679.75 13.44272 16.68064 2.389305 2.713195
8/20/2008 673.65 13.32209 16.68064 2.367863 2.713195
8/21/2008 648.60 12.8267 16.68064 2.279813 2.713195
8/22/2008 679.40 13.4358 16.68064 2.388074 2.713195
8/25/2008 685.35 13.55347 16.68064 2.408988 2.713195
8/26/2008 680.00 13.44766 16.68064 2.390183 2.713195
8/27/2008 677.55 13.39921 16.68064 2.381572 2.713195
8/28/2008 670.65 13.26276 16.68064 2.357318 2.713195
8/29/2008 723.30 14.30396 16.68064 2.542382 2.713195
9/1/2008 722.95 14.29704 16.68064 2.541152 2.713195
9/2/2008 759.65 15.02282 16.68064 2.670151 2.713195
9/4/2008 734.90 14.53337 16.68064 2.583156 2.713195
9/5/2008 686.55 13.5772 16.68064 2.413206 2.713195
9/8/2008 710.85 14.05775 16.68064 2.49862 2.713195
9/9/2008 709.70 14.03501 16.68064 2.494578 2.713195
9/10/2008 710.95 14.05973 16.68064 2.498972 2.713195
Page 229

Forward PE
9/11/2008 703.90 13.92031 16.68064 2.474191 2.713195
9/12/2008 692.70 13.69882 16.68064 2.434824 2.713195
9/15/2008 657.25 12.99776 16.68064 2.310218 2.713195
9/16/2008 696.55 13.77496 16.68064 2.448356 2.713195
9/17/2008 666.85 13.18761 16.68064 2.343961 2.713195
9/18/2008 678.60 13.41998 16.68064 2.385262 2.713195
9/19/2008 708.85 14.0182 16.68064 2.49159 2.713195
9/22/2008 703.15 13.90548 16.68064 2.471555 2.713195
9/23/2008 684.75 13.5416 16.68064 2.40688 2.713195
9/24/2008 710.50 14.05083 16.68064 2.49739 2.713195
9/25/2008 721.25 14.26342 16.68064 2.535176 2.713195
9/26/2008 705.15 13.94503 16.68064 2.478585 2.713195
9/29/2008 671.60 13.28155 16.68064 2.360658 2.713195
9/30/2008 720.50 14.24859 16.68064 2.53254 2.713195
10/1/2008 734.80 14.53139 16.68064 2.582804 2.713195
10/3/2008 702.90 13.90053 16.68064 2.470676 2.713195
10/6/2008 678.10 13.41009 16.68064 2.383505 2.713195
10/7/2008 680.15 13.45063 16.68064 2.390711 2.713195
10/8/2008 643.65 12.72881 16.68064 2.262414 2.713195
10/10/2008 552.30 10.92227 16.68064 1.941321 2.713195
10/13/2008 662.90 13.1095 16.68064 2.330077 2.713195
10/14/2008 638.70 12.63092 16.68064 2.245015 2.713195
10/15/2008 618.25 12.2265 16.68064 2.173134 2.713195
10/16/2008 622.85 12.31747 16.68064 2.189303 2.713195
10/17/2008 619.30 12.24726 16.68064 2.176824 2.713195
10/20/2008 617.20 12.20573 16.68064 2.169443 2.713195
10/21/2008 657.55 13.00369 16.68064 2.311272 2.713195
10/22/2008 630.95 12.47765 16.68064 2.217774 2.713195
10/23/2008 622.25 12.3056 16.68064 2.187194 2.713195
10/24/2008 534.30 10.5663 16.68064 1.878051 2.713195
10/27/2008 537.60 10.63157 16.68064 1.889651 2.713195
10/28/2008 568.65 11.24561 16.68064 1.998791 2.713195
10/29/2008 527.80 10.43776 16.68064 1.855204 2.713195
10/31/2008 562.60 11.12597 16.68064 1.977525 2.713195
11/3/2008 602.30 11.91107 16.68064 2.11707 2.713195
11/4/2008 640.80 12.67245 16.68064 2.252396 2.713195
11/5/2008 603.85 11.94172 16.68064 2.122518 2.713195
11/6/2008 582.65 11.52247 16.68064 2.048001 2.713195
11/7/2008 581.00 11.48984 16.68064 2.042201 2.713195
11/10/2008 608.85 12.0406 16.68064 2.140093 2.713195
11/11/2008 564.10 11.15563 16.68064 1.982798 2.713195
11/12/2008 525.65 10.39524 16.68064 1.847647 2.713195
11/14/2008 494.85 9.786143 16.68064 1.739386 2.713195
11/17/2008 455.75 9.012902 16.68064 1.60195 2.713195
Page 230

Forward PE
11/18/2008 437.40 8.650013 16.68064 1.53745 2.713195
11/19/2008 427.40 8.452253 16.68064 1.502301 2.713195
11/20/2008 406.05 8.030036 16.68064 1.427256 2.713195
11/21/2008 411.75 8.142759 16.68064 1.447291 2.713195
11/24/2008 397.60 7.862929 16.68064 1.397554 2.713195
11/25/2008 381.95 7.553435 16.68064 1.342545 2.713195
11/26/2008 405.05 8.01026 16.68064 1.423741 2.713195
11/28/2008 406.85 8.045857 16.68064 1.430068 2.713195
12/1/2008 413.05 8.168468 16.68064 1.451861 2.713195
12/2/2008 428.80 8.479939 16.68064 1.507222 2.713195
12/3/2008 432.95 8.56201 16.68064 1.521809 2.713195
12/4/2008 455.20 9.002025 16.68064 1.600017 2.713195
12/5/2008 443.10 8.762736 16.68064 1.557486 2.713195
12/8/2008 451.50 8.928854 16.68064 1.587011 2.713195
12/10/2008 462.75 9.151334 16.68064 1.626555 2.713195
12/11/2008 457.60 9.049487 16.68064 1.608453 2.713195
12/12/2008 469.00 9.274934 16.68064 1.648524 2.713195
12/15/2008 485.55 9.602226 16.68064 1.706696 2.713195
12/16/2008 500.75 9.902821 16.68064 1.760124 2.713195
12/17/2008 497.40 9.836571 16.68064 1.748349 2.713195
12/18/2008 538.30 10.64541 16.68064 1.892111 2.713195
12/19/2008 545.70 10.79175 16.68064 1.918122 2.713195
12/22/2008 536.85 10.61673 16.68064 1.887015 2.713195
12/23/2008 498.90 9.866235 16.68064 1.753621 2.713195
12/24/2008 489.20 9.674408 16.68064 1.719526 2.713195
12/26/2008 481.75 9.527077 16.68064 1.693339 2.713195
12/29/2008 494.80 9.785154 16.68064 1.73921 2.713195
12/30/2008 510.40 10.09366 16.68064 1.794044 2.713195
12/31/2008 504.65 9.979947 16.68064 1.773832 2.713195
1/1/2009 517.25 10.22912 16.68064 1.818121 2.713195
1/2/2009 542.60 10.73045 16.68064 1.907226 2.713195
1/5/2009 559.25 11.05972 16.68064 1.96575 2.713195
1/6/2009 567.20 11.21693 16.68064 1.993694 2.713195
1/7/2009 522.15 10.32603 16.68064 1.835344 2.713195
1/9/2009 485.75 9.606181 16.68064 1.707399 2.713195
1/12/2009 452.55 8.949619 16.68064 1.590702 2.713195
1/13/2009 440.15 8.704397 16.68064 1.547116 2.713195
1/14/2009 449.80 8.895235 16.68064 1.581036 2.713195
1/15/2009 434.65 8.595629 16.68064 1.527784 2.713195
1/16/2009 444.35 8.787456 16.68064 1.561879 2.713195
1/19/2009 438.35 8.6688 16.68064 1.54079 2.713195
1/20/2009 422.40 8.353373 16.68064 1.484726 2.713195
1/21/2009 407.95 8.06761 16.68064 1.433934 2.713195
1/22/2009 415.95 8.225818 16.68064 1.462054 2.713195
Page 231

Forward PE
1/23/2009 384.10 7.595953 16.68064 1.350102 2.713195
1/27/2009 394.50 7.801623 16.68064 1.386658 2.713195
1/28/2009 423.10 8.367216 16.68064 1.487186 2.713195
1/29/2009 435.05 8.603539 16.68064 1.52919 2.713195
1/30/2009 433.00 8.562998 16.68064 1.521984 2.713195
2/2/2009 397.65 7.863918 16.68064 1.39773 2.713195
2/3/2009 395.35 7.818433 16.68064 1.389646 2.713195
2/4/2009 394.75 7.806567 16.68064 1.387537 2.713195
2/5/2009 392.10 7.754161 16.68064 1.378222 2.713195
2/6/2009 402.70 7.963786 16.68064 1.415481 2.713195
2/9/2009 421.70 8.33953 16.68064 1.482265 2.713195
2/10/2009 421.05 8.326675 16.68064 1.47998 2.713195
2/11/2009 431.55 8.534323 16.68064 1.516888 2.713195
2/12/2009 430.70 8.517514 16.68064 1.5139 2.713195
2/13/2009 439.20 8.685609 16.68064 1.543777 2.713195
2/16/2009 418.75 8.281191 16.68064 1.471896 2.713195
2/17/2009 399.70 7.904458 16.68064 1.404936 2.713195
2/18/2009 394.10 7.793713 16.68064 1.385252 2.713195
2/19/2009 388.45 7.681979 16.68064 1.365392 2.713195
2/20/2009 373.15 7.379406 16.68064 1.311613 2.713195
2/24/2009 363.65 7.191534 16.68064 1.278221 2.713195
2/25/2009 366.25 7.242952 16.68064 1.28736 2.713195
2/26/2009 346.50 6.852376 16.68064 1.217939 2.713195
2/27/2009 347.95 6.881051 16.68064 1.223036 2.713195
3/2/2009 323.05 6.38863 16.68064 1.135513 2.713195
3/3/2009 324.95 6.426204 16.68064 1.142191 2.713195
3/4/2009 322.60 6.37973 16.68064 1.133931 2.713195
3/5/2009 300.85 5.949603 16.68064 1.05748 2.713195
3/6/2009 295.25 5.838857 16.68064 1.037797 2.713195
3/9/2009 280.90 5.555072 16.68064 0.987357 2.713195
3/12/2009 304.35 6.018819 16.68064 1.069783 2.713195
3/13/2009 330.55 6.536949 16.68064 1.161875 2.713195
3/16/2009 342.70 6.777228 16.68064 1.204582 2.713195
3/17/2009 325.80 6.443014 16.68064 1.145179 2.713195
3/18/2009 341.25 6.748552 16.68064 1.199485 2.713195
3/19/2009 358.30 7.085733 16.68064 1.259416 2.713195
3/20/2009 343.05 6.784149 16.68064 1.205812 2.713195
3/23/2009 374.05 7.397204 16.68064 1.314777 2.713195
3/24/2009 372.30 7.362597 16.68064 1.308625 2.713195
3/25/2009 397.75 7.865895 16.68064 1.398082 2.713195
3/26/2009 421.50 8.335575 16.68064 1.481562 2.713195
3/27/2009 431.20 8.527402 16.68064 1.515657 2.713195
3/30/2009 397.40 7.858974 16.68064 1.396851 2.713195
3/31/2009 414.50 50.5664 8.197143 16.68064 284.497 1.456957 2.713195
Page 232

Forward PE
4/1/2009 417.85 6.732935 16.68064 1.055206 2.713195
4/2/2009 439.75 7.085816 16.68064 1.110511 2.713195
4/6/2009 436.40 7.031837 16.68064 1.102051 2.713195
4/8/2009 443.85 7.151881 16.68064 1.120864 2.713195
4/9/2009 444.55 7.16316 16.68064 1.122632 2.713195
4/13/2009 462.25 7.448365 16.68064 1.16733 2.713195
4/15/2009 504.25 8.125123 16.68064 1.273394 2.713195
4/16/2009 470.65 7.583717 16.68064 1.188543 2.713195
4/17/2009 503.80 8.117872 16.68064 1.272258 2.713195
4/20/2009 510.30 8.222608 16.68064 1.288672 2.713195
4/21/2009 493.85 7.957545 16.68064 1.247131 2.713195
4/22/2009 472.50 7.613526 16.68064 1.193215 2.713195
4/23/2009 502.55 8.09773 16.68064 1.269101 2.713195
4/24/2009 528.75 8.519898 16.68064 1.335264 2.713195
4/27/2009 557.55 8.983961 16.68064 1.407994 2.713195
4/28/2009 530.60 8.549708 16.68064 1.339936 2.713195
4/29/2009 555.65 8.953346 16.68064 1.403196 2.713195
5/4/2009 608.85 9.810572 16.68064 1.537543 2.713195
5/5/2009 627.80 10.11592 16.68064 1.585398 2.713195
5/6/2009 604.85 9.746119 16.68064 1.527441 2.713195
5/7/2009 624.55 10.06355 16.68064 1.57719 2.713195
5/8/2009 607.35 9.786402 16.68064 1.533755 2.713195
5/11/2009 617.80 9.954786 16.68064 1.560144 2.713195
5/12/2009 668.25 10.7677 16.68064 1.687547 2.713195
5/13/2009 670.25 10.79993 16.68064 1.692598 2.713195
5/14/2009 637.40 10.27061 16.68064 1.609641 2.713195
5/15/2009 659.40 10.6251 16.68064 1.665198 2.713195
5/18/2009 793.60 12.7875 16.68064 2.004096 2.713195
5/19/2009 766.80 12.35567 16.68064 1.936417 2.713195
5/20/2009 728.05 11.73128 16.68064 1.838561 2.713195
5/21/2009 734.95 11.84246 16.68064 1.855986 2.713195
5/22/2009 762.70 12.2896 16.68064 1.926064 2.713195
5/25/2009 771.90 12.43784 16.68064 1.949297 2.713195
5/26/2009 743.80 11.98506 16.68064 1.878335 2.713195
5/27/2009 797.40 12.84873 16.68064 2.013692 2.713195
5/28/2009 782.05 12.60139 16.68064 1.974929 2.713195
5/29/2009 783.40 12.62315 16.68064 1.978338 2.713195
6/1/2009 742.25 11.96008 16.68064 1.874421 2.713195
6/2/2009 720.15 11.60398 16.68064 1.818611 2.713195
6/3/2009 716.20 11.54033 16.68064 1.808636 2.713195
6/4/2009 734.85 11.84085 16.68064 1.855733 2.713195
6/5/2009 737.50 11.88355 16.68064 1.862425 2.713195
6/8/2009 697.80 11.24385 16.68064 1.76217 2.713195
6/9/2009 725.20 11.68535 16.68064 1.831364 2.713195
Page 233

Forward PE
6/10/2009 749.45 12.0761 16.68064 1.892603 2.713195
6/11/2009 725.55 11.69099 16.68064 1.832248 2.713195
6/12/2009 703.45 11.33489 16.68064 1.776438 2.713195
6/15/2009 716.45 11.54436 16.68064 1.809267 2.713195
6/16/2009 757.90 12.21226 16.68064 1.913942 2.713195
6/17/2009 720.85 11.61526 16.68064 1.820379 2.713195
6/18/2009 731.90 11.79331 16.68064 1.848284 2.713195
6/19/2009 755.50 12.17359 16.68064 1.907881 2.713195
6/22/2009 763.90 12.30894 16.68064 1.929094 2.713195
6/23/2009 746.75 12.03259 16.68064 1.885785 2.713195
6/24/2009 768.65 12.38547 16.68064 1.941089 2.713195
6/25/2009 777.30 12.52485 16.68064 1.962933 2.713195
6/26/2009 818.45 13.18792 16.68064 2.06685 2.713195
6/29/2009 867.10 13.97183 16.68064 2.189707 2.713195
6/30/2009 833.65 13.43284 16.68064 2.105235 2.713195
7/1/2009 869.55 14.01131 16.68064 2.195894 2.713195
7/2/2009 853.15 13.74705 16.68064 2.154479 2.713195
7/3/2009 871.80 14.04756 16.68064 2.201576 2.713195
7/6/2009 794.20 12.79717 16.68064 2.005611 2.713195
7/7/2009 817.20 13.16777 16.68064 2.063694 2.713195
7/8/2009 783.60 12.62637 16.68064 1.978843 2.713195
7/9/2009 765.20 12.32988 16.68064 1.932377 2.713195
7/10/2009 739.10 11.90933 16.68064 1.866466 2.713195
7/13/2009 755.90 12.18003 16.68064 1.908891 2.713195
7/14/2009 762.90 12.29282 16.68064 1.926569 2.713195
7/15/2009 788.90 12.71177 16.68064 1.992227 2.713195
7/16/2009 799.00 12.87451 16.68064 2.017733 2.713195
7/17/2009 851.75 13.72449 16.68064 2.150944 2.713195
7/20/2009 886.30 14.2812 16.68064 2.238193 2.713195
7/21/2009 882.85 14.22561 16.68064 2.229481 2.713195
7/22/2009 861.35 13.87918 16.68064 2.175187 2.713195
7/23/2009 892.60 14.38272 16.68064 2.254103 2.713195
7/24/2009 892.50 14.3811 16.68064 2.25385 2.713195
7/27/2009 938.60 15.12393 16.68064 2.370268 2.713195
7/28/2009 954.45 15.37932 16.68064 2.410294 2.713195
7/29/2009 919.20 14.81133 16.68064 2.321277 2.713195
7/30/2009 917.50 14.78394 16.68064 2.316984 2.713195
7/31/2009 917.70 14.78716 16.68064 2.317489 2.713195
8/3/2009 921.55 14.8492 16.68064 2.327211 2.713195
8/4/2009 894.65 14.41575 16.68064 2.25928 2.713195
8/5/2009 851.40 13.71885 16.68064 2.15006 2.713195
8/6/2009 845.20 13.61895 16.68064 2.134403 2.713195
8/7/2009 814.15 13.11863 16.68064 2.055991 2.713195
8/10/2009 840.50 13.54321 16.68064 2.122534 2.713195
Page 234

Forward PE
8/11/2009 866.75 13.96619 16.68064 2.188823 2.713195
8/12/2009 870.55 14.02742 16.68064 2.19842 2.713195
8/13/2009 877.80 14.14424 16.68064 2.216728 2.713195
8/14/2009 870.30 14.02339 16.68064 2.197788 2.713195
8/17/2009 828.55 13.35066 16.68064 2.092356 2.713195
8/18/2009 830.85 13.38772 16.68064 2.098164 2.713195
8/19/2009 819.65 13.20725 16.68064 2.069881 2.713195
8/20/2009 843.05 13.5843 16.68064 2.128973 2.713195
8/21/2009 879.40 14.17002 16.68064 2.220769 2.713195
8/24/2009 906.95 14.61394 16.68064 2.290341 2.713195
8/25/2009 916.15 14.76218 16.68064 2.313574 2.713195
8/26/2009 930.95 15.00066 16.68064 2.350949 2.713195
8/27/2009 921.25 14.84436 16.68064 2.326454 2.713195
8/28/2009 917.60 14.78555 16.68064 2.317236 2.713195
8/31/2009 906.70 14.60991 16.68064 2.28971 2.713195
9/1/2009 891.70 14.36821 16.68064 2.25183 2.713195
9/2/2009 889.65 14.33518 16.68064 2.246653 2.713195
9/3/2009 889.65 14.33518 16.68064 2.246653 2.713195
9/4/2009 906.95 14.61394 16.68064 2.290341 2.713195
9/7/2009 932.75 15.02966 16.68064 2.355495 2.713195
9/8/2009 906.00 14.59863 16.68064 2.287942 2.713195
9/9/2009 913.40 14.71787 16.68064 2.30663 2.713195
9/10/2009 909.00 14.64697 16.68064 2.295518 2.713195
9/11/2009 902.95 14.54949 16.68064 2.28024 2.713195
9/14/2009 895.50 14.42944 16.68064 2.261426 2.713195
9/15/2009 907.65 14.62522 16.68064 2.292109 2.713195
9/16/2009 907.35 14.62039 16.68064 2.291352 2.713195
9/17/2009 911.55 14.68806 16.68064 2.301958 2.713195
9/18/2009 914.10 14.72915 16.68064 2.308397 2.713195
9/22/2009 909.75 14.65906 16.68064 2.297412 2.713195
9/23/2009 919.85 14.8218 16.68064 2.322918 2.713195
9/24/2009 918.25 14.79602 16.68064 2.318878 2.713195
9/25/2009 914.40 14.73399 16.68064 2.309155 2.713195
9/29/2009 925.20 14.90801 16.68064 2.336429 2.713195
9/30/2009 981.55 15.81599 16.68064 2.47873 2.713195
10/1/2009 1008.60 16.25186 16.68064 2.54704 2.713195
10/5/2009 969.20 15.61699 16.68064 2.447543 2.713195
10/6/2009 998.65 16.09153 16.68064 2.521913 2.713195
10/7/2009 980.00 15.79102 16.68064 2.474816 2.713195
10/8/2009 1012.65 16.31712 16.68064 2.557268 2.713195
10/9/2009 996.20 16.05205 16.68064 2.515726 2.713195
10/12/2009 1012.75 16.31873 16.68064 2.557521 2.713195
10/14/2009 1032.10 16.63052 16.68064 2.606386 2.713195
10/15/2009 1006.25 16.21399 16.68064 2.541106 2.713195
Page 235

Forward PE
10/16/2009 1006.10 16.21157 16.68064 2.540727 2.713195
10/17/2009 1011.25 16.29456 16.68064 2.553733 2.713195
10/20/2009 994.55 16.02547 16.68064 2.51156 2.713195
10/21/2009 976.35 15.7322 16.68064 2.465599 2.713195
10/22/2009 966.45 15.57268 16.68064 2.440598 2.713195
10/23/2009 994.80 16.02949 16.68064 2.512191 2.713195
10/26/2009 967.25 15.58557 16.68064 2.442618 2.713195
10/27/2009 952.30 15.34468 16.68064 2.404865 2.713195
10/28/2009 928.65 14.9636 16.68064 2.345141 2.713195
10/29/2009 908.90 14.64536 16.68064 2.295266 2.713195
10/30/2009 907.90 14.62925 16.68064 2.29274 2.713195
11/3/2009 894.55 14.41414 16.68064 2.259027 2.713195
11/4/2009 923.55 14.88142 16.68064 2.332262 2.713195
11/5/2009 917.00 14.77588 16.68064 2.315721 2.713195
11/6/2009 935.25 15.06995 16.68064 2.361808 2.713195
11/9/2009 997.25 16.06897 16.68064 2.518378 2.713195
11/10/2009 995.85 16.04641 16.68064 2.514843 2.713195
11/11/2009 1005.10 16.19546 16.68064 2.538202 2.713195
11/12/2009 979.15 15.77732 16.68064 2.47267 2.713195
11/13/2009 996.60 16.0585 16.68064 2.516737 2.713195
11/16/2009 999.30 16.102 16.68064 2.523555 2.713195
11/17/2009 1000.10 16.11489 16.68064 2.525575 2.713195
11/18/2009 997.50 16.073 16.68064 2.519009 2.713195
11/19/2009 984.85 15.86917 16.68064 2.487064 2.713195
11/20/2009 991.95 15.98357 16.68064 2.504994 2.713195
11/23/2009 998.75 16.09314 16.68064 2.522166 2.713195
11/24/2009 999.85 16.11087 16.68064 2.524944 2.713195
11/25/2009 1016.80 16.38399 16.68064 2.567748 2.713195
11/26/2009 999.65 16.10764 16.68064 2.524439 2.713195
11/27/2009 969.40 15.62022 16.68064 2.448048 2.713195
11/30/2009 997.45 16.07219 16.68064 2.518883 2.713195
12/1/2009 1036.50 16.70142 16.68064 2.617497 2.713195
12/2/2009 1046.85 16.86819 16.68064 2.643634 2.713195
12/3/2009 1047.85 16.8843 16.68064 2.646159 2.713195
12/4/2009 1026.50 16.54028 16.68064 2.592244 2.713195
12/7/2009 1011.10 16.29214 16.68064 2.553354 2.713195
12/8/2009 1040.50 16.76587 16.68064 2.627598 2.713195
12/9/2009 1016.30 16.37593 16.68064 2.566485 2.713195
12/10/2009 1021.60 16.46133 16.68064 2.57987 2.713195
12/11/2009 1003.65 16.1721 16.68064 2.53454 2.713195
12/14/2009 994.20 16.01983 16.68064 2.510676 2.713195
12/15/2009 958.95 15.45183 16.68064 2.421658 2.713195
12/16/2009 938.25 15.11829 16.68064 2.369384 2.713195
12/17/2009 941.90 15.1771 16.68064 2.378601 2.713195
Page 236

Forward PE
12/18/2009 933.95 15.049 16.68064 2.358525 2.713195
12/21/2009 954.50 15.38013 16.68064 2.41042 2.713195
12/22/2009 967.25 15.58557 16.68064 2.442618 2.713195
12/23/2009 983.30 15.84419 16.68064 2.48315 2.713195
12/24/2009 987.15 15.90623 16.68064 2.492872 2.713195
12/29/2009 984.25 15.8595 16.68064 2.485549 2.713195
12/30/2009 980.10 15.79263 16.68064 2.475069 2.713195
12/31/2009 988.70 15.9312 16.68064 2.496787 2.713195
1/4/2010 993.05 16.0013 16.68064 2.507772 2.713195
1/5/2010 1010.00 16.27442 16.68064 2.550576 2.713195
1/6/2010 995.30 16.03755 16.68064 2.513454 2.713195
1/7/2010 1002.95 16.16082 16.68064 2.532772 2.713195
1/8/2010 1013.55 16.33162 16.68064 2.559541 2.713195
1/11/2010 1051.10 16.93667 16.68064 2.654367 2.713195
1/12/2010 1049.10 16.90445 16.68064 2.649316 2.713195
1/13/2010 1039.45 16.74895 16.68064 2.624947 2.713195
1/14/2010 1062.05 17.11311 16.68064 2.682019 2.713195
1/15/2010 1078.20 17.37334 16.68064 2.722803 2.713195
1/18/2010 1108.30 17.85835 16.68064 2.798815 2.713195
1/19/2010 1104.20 17.79229 16.68064 2.788461 2.713195
1/20/2010 1082.75 17.44666 16.68064 2.734293 2.713195
1/21/2010 1060.05 17.08089 16.68064 2.676968 2.713195
1/22/2010 1031.15 16.61521 16.68064 2.603986 2.713195
1/25/2010 1017.60 16.39688 16.68064 2.569768 2.713195
1/27/2010 972.55 15.67097 16.68064 2.456003 2.713195
1/28/2010 1014.00 16.33887 16.68064 2.560677 2.713195
1/29/2010 1025.50 16.52417 16.68064 2.589718 2.713195
2/1/2010 1063.35 17.13406 16.68064 2.685302 2.713195
2/2/2010 1033.05 16.64583 16.68064 2.608785 2.713195
2/3/2010 1069.90 17.2396 16.68064 2.701843 2.713195
2/4/2010 1047.05 16.87141 16.68064 2.644139 2.713195
2/5/2010 1023.35 16.48953 16.68064 2.584289 2.713195
2/6/2010 1029.15 16.58299 16.68064 2.598936 2.713195
2/8/2010 1023.00 16.48389 16.68064 2.583405 2.713195
2/9/2010 1037.90 16.72398 16.68064 2.621032 2.713195
2/10/2010 1024.80 16.51289 16.68064 2.587951 2.713195
2/11/2010 1035.00 16.67725 16.68064 2.613709 2.713195
2/15/2010 1027.90 16.56284 16.68064 2.595779 2.713195
2/16/2010 1025.90 16.53062 16.68064 2.590729 2.713195
2/17/2010 1067.55 17.20174 16.68064 2.695908 2.713195
2/18/2010 1100.80 17.7375 16.68064 2.779875 2.713195
2/19/2010 1096.00 17.66016 16.68064 2.767754 2.713195
2/22/2010 1104.60 17.79873 16.68064 2.789471 2.713195
2/23/2010 1098.35 17.69802 16.68064 2.773688 2.713195
Page 237

Forward PE
2/24/2010 1093.35 17.61746 16.68064 2.761062 2.713195
2/25/2010 1097.95 17.69158 16.68064 2.772678 2.713195
2/26/2010 1124.85 18.12503 16.68064 2.840609 2.713195
3/2/2010 1152.70 18.57378 16.68064 2.910939 2.713195
3/3/2010 1148.15 18.50047 16.68064 2.899449 2.713195
3/4/2010 1121.65 18.07346 16.68064 2.832528 2.713195
3/5/2010 1102.80 17.76973 16.68064 2.784926 2.713195
3/8/2010 1128.40 18.18223 16.68064 2.849574 2.713195
3/9/2010 1115.40 17.97276 16.68064 2.816745 2.713195
3/10/2010 1129.90 18.2064 16.68064 2.853362 2.713195
3/11/2010 1151.25 18.55042 16.68064 2.907278 2.713195
3/12/2010 1151.95 18.5617 16.68064 2.909045 2.713195
3/15/2010 1139.80 18.36592 16.68064 2.878363 2.713195
3/16/2010 1145.15 18.45213 16.68064 2.891873 2.713195
3/17/2010 1145.70 18.46099 16.68064 2.893262 2.713195
3/18/2010 1164.90 18.77036 16.68064 2.941748 2.713195
3/19/2010 1155.15 18.61326 16.68064 2.917126 2.713195
3/22/2010 1146.80 18.47871 16.68064 2.89604 2.713195
3/23/2010 1160.65 18.70188 16.68064 2.931016 2.713195
3/25/2010 1154.40 18.60117 16.68064 2.915232 2.713195
3/26/2010 1191.65 19.20139 16.68064 3.009301 2.713195
3/29/2010 1199.70 19.33111 16.68064 3.02963 2.713195
3/30/2010 1173.15 18.9033 16.68064 2.962582 2.713195
3/31/2010 1169.10 62.0606 18.83804 16.68064 395.989 2.952355 2.713195
4/1/2010 1173.70 14.22043 16.68064 2.53625 2.713195
4/5/2010 1174.25 14.22709 16.68064 2.537438 2.713195
4/6/2010 1171.35 14.19195 16.68064 2.531172 2.713195
4/7/2010 1164.20 14.10533 16.68064 2.515721 2.713195
4/8/2010 1156.30 14.00961 16.68064 2.49865 2.713195
4/9/2010 1182.35 14.32523 16.68064 2.554941 2.713195
4/12/2010 1177.30 14.26404 16.68064 2.544029 2.713195
4/13/2010 1157.80 14.02778 16.68064 2.501891 2.713195
4/15/2010 1149.25 13.92419 16.68064 2.483416 2.713195
4/16/2010 1150.45 13.93873 16.68064 2.486009 2.713195
4/19/2010 1157.40 14.02294 16.68064 2.501027 2.713195
4/20/2010 1186.50 14.37551 16.68064 2.563909 2.713195
4/21/2010 1239.15 15.01341 16.68064 2.677681 2.713195
4/22/2010 1225.70 14.85045 16.68064 2.648617 2.713195
4/23/2010 1233.40 14.94375 16.68064 2.665255 2.713195
4/26/2010 1274.85 15.44595 16.68064 2.754825 2.713195
4/27/2010 1278.35 15.48836 16.68064 2.762388 2.713195
4/28/2010 1258.95 15.25331 16.68064 2.720466 2.713195
4/29/2010 1271.70 15.40778 16.68064 2.748018 2.713195
4/30/2010 1268.20 15.36538 16.68064 2.740455 2.713195
Page 238

Forward PE
5/3/2010 1262.10 15.29147 16.68064 2.727273 2.713195
5/4/2010 1247.35 15.11276 16.68064 2.6954 2.713195
5/5/2010 1241.55 15.04249 16.68064 2.682867 2.713195
5/6/2010 1236.00 14.97525 16.68064 2.670874 2.713195
5/7/2010 1190.25 14.42094 16.68064 2.572013 2.713195
5/10/2010 1249.30 15.13639 16.68064 2.699614 2.713195
5/11/2010 1258.95 15.25331 16.68064 2.720466 2.713195
5/12/2010 1287.80 15.60285 16.68064 2.782808 2.713195
5/13/2010 1311.15 15.88576 16.68064 2.833266 2.713195
5/14/2010 1288.10 15.60649 16.68064 2.783457 2.713195
5/17/2010 1261.85 15.28844 16.68064 2.726733 2.713195
5/18/2010 1254.55 15.2 16.68064 2.710959 2.713195
5/19/2010 1205.10 14.60087 16.68064 2.604102 2.713195
5/20/2010 1207.40 14.62873 16.68064 2.609072 2.713195
5/21/2010 1217.85 14.75534 16.68064 2.631653 2.713195
5/24/2010 1196.15 14.49243 16.68064 2.584762 2.713195
5/25/2010 1163.75 14.09987 16.68064 2.514749 2.713195
5/26/2010 1157.85 14.02839 16.68064 2.501999 2.713195
5/27/2010 1215.70 14.72929 16.68064 2.627008 2.713195
5/28/2010 1220.50 14.78745 16.68064 2.63738 2.713195
5/31/2010 1228.40 14.88317 16.68064 2.654451 2.713195
6/1/2010 1180.85 14.30706 16.68064 2.5517 2.713195
6/2/2010 1202.60 14.57058 16.68064 2.5987 2.713195
6/3/2010 1243.95 15.07157 16.68064 2.688053 2.713195
6/4/2010 1240.10 15.02492 16.68064 2.679733 2.713195
6/7/2010 1215.55 14.72748 16.68064 2.626683 2.713195
6/8/2010 1226.70 14.86257 16.68064 2.650777 2.713195
6/9/2010 1240.50 15.02977 16.68064 2.680598 2.713195
6/10/2010 1245.95 15.0958 16.68064 2.692375 2.713195
6/11/2010 1241.95 15.04734 16.68064 2.683731 2.713195
6/14/2010 1253.35 15.18546 16.68064 2.708365 2.713195
6/15/2010 1245.85 15.09459 16.68064 2.692159 2.713195
6/16/2010 1219.70 14.77776 16.68064 2.635651 2.713195
6/17/2010 1215.05 14.72142 16.68064 2.625603 2.713195
6/18/2010 1208.50 14.64206 16.68064 2.611449 2.713195
6/21/2010 1250.05 15.14548 16.68064 2.701234 2.713195
6/22/2010 1236.10 14.97646 16.68064 2.67109 2.713195
6/23/2010 1250.30 15.1485 16.68064 2.701775 2.713195
6/24/2010 1262.95 15.30177 16.68064 2.72911 2.713195
6/25/2010 1247.85 15.11882 16.68064 2.69648 2.713195
6/28/2010 1262.55 15.29692 16.68064 2.728246 2.713195
6/29/2010 1241.60 15.0431 16.68064 2.682975 2.713195
6/30/2010 1242.95 15.05945 16.68064 2.685892 2.713195
7/1/2010 1229.55 14.8971 16.68064 2.656936 2.713195
Page 239

Forward PE
7/2/2010 1236.95 14.98676 16.68064 2.672927 2.713195
7/5/2010 1238.80 15.00917 16.68064 2.676924 2.713195
7/6/2010 1253.00 15.18122 16.68064 2.707609 2.713195
7/7/2010 1236.10 14.97646 16.68064 2.67109 2.713195
7/8/2010 1243.75 15.06915 16.68064 2.687621 2.713195
7/9/2010 1269.55 15.38174 16.68064 2.743372 2.713195
7/12/2010 1288.60 15.61254 16.68064 2.784537 2.713195
7/13/2010 1300.70 15.75915 16.68064 2.810684 2.713195
7/14/2010 1314.15 15.9221 16.68064 2.839748 2.713195
7/15/2010 1344.95 16.29527 16.68064 2.906304 2.713195
7/16/2010 1359.10 16.46671 16.68064 2.936881 2.713195
7/19/2010 1360.95 16.48913 16.68064 2.940878 2.713195
7/20/2010 1371.00 16.61089 16.68064 2.962595 2.713195
7/21/2010 1346.30 16.31163 16.68064 2.909221 2.713195
7/22/2010 1363.70 16.52245 16.68064 2.946821 2.713195
7/23/2010 1390.60 16.84836 16.68064 3.004949 2.713195
7/26/2010 1383.95 16.76779 16.68064 2.990579 2.713195
7/27/2010 1382.20 16.74659 16.68064 2.986798 2.713195
7/28/2010 1349.60 16.35161 16.68064 2.916352 2.713195
7/29/2010 1362.00 16.50185 16.68064 2.943147 2.713195
7/30/2010 1345.40 16.30073 16.68064 2.907276 2.713195
8/2/2010 1351.05 16.36918 16.68064 2.919485 2.713195
8/3/2010 1358.60 16.46066 16.68064 2.9358 2.713195
8/4/2010 1332.15 16.14019 16.68064 2.878644 2.713195
8/5/2010 1317.10 15.95785 16.68064 2.846123 2.713195
8/6/2010 1311.75 15.89303 16.68064 2.834562 2.713195
8/9/2010 1310.05 15.87243 16.68064 2.830889 2.713195
8/10/2010 1297.00 15.71432 16.68064 2.802689 2.713195
8/11/2010 1289.65 15.62527 16.68064 2.786806 2.713195
8/12/2010 1316.80 15.95421 16.68064 2.845475 2.713195
8/13/2010 1328.45 16.09536 16.68064 2.870649 2.713195
8/16/2010 1334.75 16.17169 16.68064 2.884263 2.713195
8/17/2010 1330.50 16.1202 16.68064 2.875079 2.713195
8/18/2010 1350.70 16.36494 16.68064 2.918729 2.713195
8/19/2010 1359.05 16.46611 16.68064 2.936773 2.713195
8/20/2010 1366.25 16.55334 16.68064 2.952331 2.713195
8/23/2010 1382.30 16.7478 16.68064 2.987014 2.713195
8/24/2010 1370.45 16.60423 16.68064 2.961407 2.713195
8/25/2010 1358.20 16.45581 16.68064 2.934936 2.713195
8/26/2010 1364.00 16.52608 16.68064 2.947469 2.713195
8/27/2010 1331.85 16.13656 16.68064 2.877996 2.713195
8/30/2010 1327.60 16.08506 16.68064 2.868812 2.713195
8/31/2010 1324.85 16.05174 16.68064 2.86287 2.713195
9/1/2010 1350.15 16.35828 16.68064 2.917541 2.713195
Page 240

Forward PE
9/2/2010 1388.50 16.82292 16.68064 3.000411 2.713195
9/3/2010 1379.95 16.71933 16.68064 2.981936 2.713195
9/6/2010 1395.90 16.91258 16.68064 3.016402 2.713195
9/7/2010 1398.25 16.94105 16.68064 3.02148 2.713195
9/8/2010 1379.25 16.71085 16.68064 2.980423 2.713195
9/9/2010 1378.70 16.70419 16.68064 2.979234 2.713195
9/13/2010 1424.55 17.2597 16.68064 3.078312 2.713195
9/14/2010 1424.75 17.26212 16.68064 3.078744 2.713195
9/15/2010 1470.00 17.81037 16.68064 3.176525 2.713195
9/16/2010 1484.40 17.98484 16.68064 3.207642 2.713195
9/17/2010 1505.65 18.2423 16.68064 3.253561 2.713195
9/20/2010 1542.35 18.68695 16.68064 3.332866 2.713195
9/21/2010 1530.90 18.54822 16.68064 3.308124 2.713195
9/22/2010 1530.05 18.53793 16.68064 3.306287 2.713195
9/23/2010 1493.90 18.09994 16.68064 3.22817 2.713195
9/24/2010 1506.25 18.24957 16.68064 3.254857 2.713195
9/27/2010 1505.60 18.24169 16.68064 3.253453 2.713195
9/28/2010 1507.60 18.26592 16.68064 3.257775 2.713195
9/29/2010 1508.65 18.27865 16.68064 3.260043 2.713195
9/30/2010 1531.20 18.55186 16.68064 3.308772 2.713195
10/1/2010 1572.45 19.05164 16.68064 3.397909 2.713195
10/4/2010 1576.95 19.10616 16.68064 3.407633 2.713195
10/5/2010 1575.10 19.08375 16.68064 3.403635 2.713195
10/6/2010 1565.90 18.97228 16.68064 3.383755 2.713195
10/7/2010 1565.50 18.96743 16.68064 3.382891 2.713195
10/8/2010 1571.10 19.03528 16.68064 3.394992 2.713195
10/11/2010 1551.05 18.79236 16.68064 3.351666 2.713195
10/12/2010 1542.30 18.68635 16.68064 3.332758 2.713195
10/13/2010 1588.70 19.24852 16.68064 3.433024 2.713195
10/14/2010 1563.45 18.9426 16.68064 3.378461 2.713195
10/15/2010 1505.80 18.24412 16.68064 3.253885 2.713195
10/18/2010 1482.05 17.95636 16.68064 3.202564 2.713195
10/19/2010 1465.85 17.76009 16.68064 3.167557 2.713195
10/20/2010 1455.65 17.6365 16.68064 3.145516 2.713195
10/21/2010 1503.90 18.2211 16.68064 3.249779 2.713195
10/22/2010 1464.15 17.73949 16.68064 3.163883 2.713195
10/25/2010 1466.80 17.7716 16.68064 3.16961 2.713195
10/26/2010 1460.35 17.69345 16.68064 3.155672 2.713195
10/27/2010 1446.25 17.52261 16.68064 3.125203 2.713195
10/28/2010 1446.65 17.52746 16.68064 3.126068 2.713195
10/29/2010 1466.65 17.76978 16.68064 3.169286 2.713195
11/1/2010 1511.20 18.30954 16.68064 3.265554 2.713195
11/2/2010 1526.00 18.48886 16.68064 3.297535 2.713195
11/3/2010 1537.15 18.62395 16.68064 3.321629 2.713195
Page 241

Forward PE
11/4/2010 1543.80 18.70452 16.68064 3.335999 2.713195
11/5/2010 1549.40 18.77237 16.68064 3.3481 2.713195
11/8/2010 1556.60 18.8596 16.68064 3.363659 2.713195
11/9/2010 1557.90 18.87535 16.68064 3.366468 2.713195
11/10/2010 1547.25 18.74632 16.68064 3.343454 2.713195
11/11/2010 1523.30 18.45614 16.68064 3.291701 2.713195
11/12/2010 1491.45 18.07025 16.68064 3.222876 2.713195
11/15/2010 1523.55 18.45917 16.68064 3.292241 2.713195
11/16/2010 1466.80 17.7716 16.68064 3.16961 2.713195
11/18/2010 1426.90 17.28817 16.68064 3.08339 2.713195
11/19/2010 1384.10 16.76961 16.68064 2.990903 2.713195
11/22/2010 1431.95 17.34936 16.68064 3.094302 2.713195
11/23/2010 1421.35 17.22093 16.68064 3.071397 2.713195
11/24/2010 1385.40 16.78536 16.68064 2.993712 2.713195
11/25/2010 1348.70 16.34071 16.68064 2.914407 2.713195
11/26/2010 1329.20 16.10445 16.68064 2.87227 2.713195
11/29/2010 1329.30 16.10566 16.68064 2.872486 2.713195
11/30/2010 1367.90 16.57333 16.68064 2.955897 2.713195
12/1/2010 1421.30 17.22032 16.68064 3.071289 2.713195
12/2/2010 1453.45 17.60985 16.68064 3.140762 2.713195
12/3/2010 1409.60 17.07857 16.68064 3.046006 2.713195
12/6/2010 1382.55 16.75083 16.68064 2.987554 2.713195
12/7/2010 1324.80 16.05114 16.68064 2.862762 2.713195
12/8/2010 1251.05 15.15759 16.68064 2.703395 2.713195
12/9/2010 1245.00 15.08429 16.68064 2.690322 2.713195
12/10/2010 1323.05 16.02994 16.68064 2.85898 2.713195
12/13/2010 1324.40 16.04629 16.68064 2.861897 2.713195
12/14/2010 1303.25 15.79004 16.68064 2.816194 2.713195
12/15/2010 1296.25 15.70523 16.68064 2.801068 2.713195
12/16/2010 1309.25 15.86274 16.68064 2.82916 2.713195
12/20/2010 1270.55 15.39385 16.68064 2.745533 2.713195
12/21/2010 1317.15 15.95845 16.68064 2.846231 2.713195
12/22/2010 1310.20 15.87425 16.68064 2.831213 2.713195
12/23/2010 1314.65 15.92816 16.68064 2.840829 2.713195
12/24/2010 1320.55 15.99965 16.68064 2.853578 2.713195
12/27/2010 1315.90 15.94331 16.68064 2.84353 2.713195
12/28/2010 1288.85 15.61557 16.68064 2.785077 2.713195
12/29/2010 1310.50 15.87788 16.68064 2.831861 2.713195
12/30/2010 1329.35 16.10627 16.68064 2.872594 2.713195
12/31/2010 1349.50 16.3504 16.68064 2.916136 2.713195
1/3/2011 1367.60 16.5697 16.68064 2.955248 2.713195
1/4/2011 1347.40 16.32496 16.68064 2.911598 2.713195
1/5/2011 1310.85 15.88212 16.68064 2.832617 2.713195
1/6/2011 1307.40 15.84032 16.68064 2.825162 2.713195
Page 242

Forward PE
1/7/2011 1280.25 15.51138 16.68064 2.766494 2.713195
1/10/2011 1256.20 15.21999 16.68064 2.714524 2.713195
1/11/2011 1297.65 15.72219 16.68064 2.804093 2.713195
1/12/2011 1312.95 15.90757 16.68064 2.837155 2.713195
1/13/2011 1269.20 15.37749 16.68064 2.742616 2.713195
1/14/2011 1201.35 14.55543 16.68064 2.595999 2.713195
1/17/2011 1227.55 14.87287 16.68064 2.652614 2.713195
1/18/2011 1279.20 15.49865 16.68064 2.764225 2.713195
1/19/2011 1281.00 15.52046 16.68064 2.768114 2.713195
1/20/2011 1285.75 15.57801 16.68064 2.778379 2.713195
1/21/2011 1284.40 15.56166 16.68064 2.775461 2.713195
1/24/2011 1322.10 16.01843 16.68064 2.856927 2.713195
1/25/2011 1298.10 15.72764 16.68064 2.805066 2.713195
1/27/2011 1298.90 15.73734 16.68064 2.806794 2.713195
1/28/2011 1253.30 15.18485 16.68064 2.708257 2.713195
1/31/2011 1246.75 15.10549 16.68064 2.694103 2.713195
2/1/2011 1241.80 15.04552 16.68064 2.683407 2.713195
2/2/2011 1224.70 14.83834 16.68064 2.646456 2.713195
2/3/2011 1255.60 15.21272 16.68064 2.713227 2.713195
2/4/2011 1220.40 14.78624 16.68064 2.637164 2.713195
2/7/2011 1228.75 14.88741 16.68064 2.655207 2.713195
2/8/2011 1191.50 14.43609 16.68064 2.574714 2.713195
2/9/2011 1159.45 14.04778 16.68064 2.505457 2.713195
2/10/2011 1165.85 14.12532 16.68064 2.519287 2.713195
2/11/2011 1222.00 14.80562 16.68064 2.640621 2.713195
2/14/2011 1271.30 15.40294 16.68064 2.747154 2.713195
2/15/2011 1275.65 15.45564 16.68064 2.756554 2.713195
2/16/2011 1295.85 15.70038 16.68064 2.800204 2.713195
2/17/2011 1316.90 15.95542 16.68064 2.845691 2.713195
2/18/2011 1292.95 15.66525 16.68064 2.793937 2.713195
2/21/2011 1308.35 15.85183 16.68064 2.827215 2.713195
2/22/2011 1264.70 15.32297 16.68064 2.732892 2.713195
2/23/2011 1254.85 15.20363 16.68064 2.711607 2.713195
2/24/2011 1191.55 14.4367 16.68064 2.574822 2.713195
2/25/2011 1230.70 14.91103 16.68064 2.659421 2.713195
2/28/2011 1223.90 14.82864 16.68064 2.644727 2.713195
3/1/2011 1288.15 15.60709 16.68064 2.783565 2.713195
3/3/2011 1304.65 15.807 16.68064 2.81922 2.713195
3/4/2011 1328.30 16.09354 16.68064 2.870325 2.713195
3/7/2011 1284.30 15.56044 16.68064 2.775245 2.713195
3/8/2011 1313.25 15.9112 16.68064 2.837803 2.713195
3/9/2011 1299.95 15.75006 16.68064 2.809063 2.713195
3/10/2011 1285.25 15.57196 16.68064 2.777298 2.713195
3/11/2011 1265.25 15.32964 16.68064 2.73408 2.713195
Page 243

Forward PE
3/14/2011 1290.55 15.63617 16.68064 2.788751 2.713195
3/15/2011 1281.15 15.52228 16.68064 2.768438 2.713195
3/16/2011 1317.65 15.96451 16.68064 2.847311 2.713195
3/17/2011 1292.70 15.66222 16.68064 2.793397 2.713195
3/18/2011 1271.25 15.40233 16.68064 2.747046 2.713195
3/21/2011 1278.10 15.48533 16.68064 2.761848 2.713195
3/22/2011 1294.80 15.68766 16.68064 2.797935 2.713195
3/23/2011 1313.40 15.91302 16.68064 2.838128 2.713195
3/24/2011 1316.50 15.95058 16.68064 2.844826 2.713195
3/25/2011 1365.75 16.54728 16.68064 2.951251 2.713195
3/28/2011 1384.65 16.77628 16.68064 2.992092 2.713195
3/29/2011 1422.60 17.23607 16.68064 3.074098 2.713195
3/30/2011 1424.70 17.26152 16.68064 3.078636 2.713195
3/31/2011 1403.65 82.5362 17.00648 16.68064 462.7699 3.033149 2.713195
4/1/2011 1409.05 12.65459 16.68064 2.538216 2.713195
4/4/2011 1432.15 12.86205 16.68064 2.579828 2.713195
4/5/2011 1427.35 12.81894 16.68064 2.571181 2.713195
4/6/2011 1429.15 12.83511 16.68064 2.574424 2.713195
4/7/2011 1447.45 12.99946 16.68064 2.607389 2.713195
4/8/2011 1450.85 13.03 16.68064 2.613513 2.713195
4/11/2011 1412.15 12.68243 16.68064 2.543801 2.713195
4/13/2011 1439.40 12.92717 16.68064 2.592888 2.713195
4/15/2011 1427.35 12.81894 16.68064 2.571181 2.713195
4/18/2011 1394.80 12.52662 16.68064 2.512547 2.713195
4/19/2011 1410.60 12.66851 16.68064 2.541008 2.713195
4/20/2011 1447.90 13.0035 16.68064 2.608199 2.713195
4/21/2011 1449.55 13.01832 16.68064 2.611172 2.713195
4/25/2011 1377.15 12.3681 16.68064 2.480753 2.713195
4/26/2011 1355.20 12.17097 16.68064 2.441213 2.713195
4/27/2011 1342.25 12.05467 16.68064 2.417885 2.713195
4/28/2011 1334.30 11.98327 16.68064 2.403564 2.713195
4/29/2011 1286.00 11.54949 16.68064 2.316558 2.713195
5/2/2011 1275.90 11.45878 16.68064 2.298364 2.713195
5/3/2011 1230.70 11.05284 16.68064 2.216942 2.713195
5/4/2011 1232.90 11.0726 16.68064 2.220905 2.713195
5/5/2011 1209.20 10.85975 16.68064 2.178213 2.713195
5/6/2011 1253.90 11.2612 16.68064 2.258734 2.713195
5/9/2011 1236.70 11.10673 16.68064 2.227751 2.713195
5/10/2011 1228.95 11.03713 16.68064 2.21379 2.713195
5/11/2011 1227.70 11.0259 16.68064 2.211538 2.713195
5/12/2011 1204.15 10.8144 16.68064 2.169116 2.713195
5/13/2011 1244.90 11.18037 16.68064 2.242522 2.713195
5/16/2011 1223.30 10.98638 16.68064 2.203612 2.713195
5/17/2011 1217.75 10.93654 16.68064 2.193615 2.713195
Page 244

Forward PE
5/18/2011 1216.15 10.92217 16.68064 2.190733 2.713195
5/19/2011 1213.35 10.89702 16.68064 2.185689 2.713195
5/20/2011 1222.25 10.97695 16.68064 2.201721 2.713195
5/23/2011 1187.25 10.66262 16.68064 2.138673 2.713195
5/24/2011 1201.70 10.7924 16.68064 2.164703 2.713195
5/25/2011 1180.75 10.60425 16.68064 2.126964 2.713195
5/26/2011 1205.85 10.82967 16.68064 2.172179 2.713195
5/27/2011 1218.95 10.94732 16.68064 2.195776 2.713195
5/30/2011 1245.75 11.18801 16.68064 2.244053 2.713195
5/31/2011 1278.60 11.48303 16.68064 2.303228 2.713195
6/1/2011 1275.30 11.45339 16.68064 2.297283 2.713195
6/2/2011 1276.55 11.46462 16.68064 2.299535 2.713195
6/3/2011 1243.65 11.16915 16.68064 2.24027 2.713195
6/6/2011 1235.45 11.0955 16.68064 2.225499 2.713195
6/7/2011 1244.60 11.17768 16.68064 2.241981 2.713195
6/8/2011 1228.45 11.03264 16.68064 2.212889 2.713195
6/9/2011 1246.05 11.1907 16.68064 2.244593 2.713195
6/10/2011 1235.65 11.0973 16.68064 2.225859 2.713195
6/13/2011 1236.80 11.10763 16.68064 2.227931 2.713195
6/14/2011 1258.35 11.30117 16.68064 2.26675 2.713195
6/15/2011 1223.95 10.99222 16.68064 2.204783 2.713195
6/16/2011 1218.80 10.94597 16.68064 2.195506 2.713195
6/17/2011 1223.35 10.98683 16.68064 2.203702 2.713195
6/20/2011 1224.05 10.99312 16.68064 2.204963 2.713195
6/21/2011 1241.00 11.14535 16.68064 2.235497 2.713195
6/22/2011 1254.65 11.26794 16.68064 2.260085 2.713195
6/23/2011 1244.00 11.17229 16.68064 2.240901 2.713195
6/24/2011 1272.55 11.4287 16.68064 2.29233 2.713195
6/27/2011 1304.55 11.71609 16.68064 2.349973 2.713195
6/28/2011 1301.45 11.68824 16.68064 2.344389 2.713195
6/29/2011 1293.70 11.61864 16.68064 2.330429 2.713195
6/30/2011 1289.00 11.57643 16.68064 2.321962 2.713195
7/1/2011 1310.70 11.77132 16.68064 2.361052 2.713195
7/4/2011 1333.05 11.97204 16.68064 2.401312 2.713195
7/5/2011 1326.55 11.91367 16.68064 2.389604 2.713195
7/6/2011 1310.95 11.77356 16.68064 2.361502 2.713195
7/7/2011 1331.60 11.95902 16.68064 2.3987 2.713195
7/8/2011 1307.30 11.74078 16.68064 2.354927 2.713195
7/11/2011 1264.20 11.3537 16.68064 2.277288 2.713195
7/12/2011 1266.55 11.37481 16.68064 2.281521 2.713195
7/13/2011 1274.15 11.44306 16.68064 2.295212 2.713195
7/14/2011 1279.20 11.48842 16.68064 2.304309 2.713195
7/15/2011 1267.90 11.38693 16.68064 2.283953 2.713195
7/18/2011 1263.80 11.35011 16.68064 2.276568 2.713195
Page 245

Forward PE
7/19/2011 1272.70 11.43004 16.68064 2.2926 2.713195
7/20/2011 1259.65 11.31284 16.68064 2.269092 2.713195
7/21/2011 1239.40 11.13098 16.68064 2.232614 2.713195
7/22/2011 1296.95 11.64783 16.68064 2.336283 2.713195
7/25/2011 1337.20 12.00931 16.68064 2.408788 2.713195
7/26/2011 1319.85 11.85349 16.68064 2.377534 2.713195
7/27/2011 1300.10 11.67612 16.68064 2.341957 2.713195
7/28/2011 1297.85 11.65591 16.68064 2.337904 2.713195
7/29/2011 1338.15 12.01784 16.68064 2.410499 2.713195
8/1/2011 1352.00 12.14223 16.68064 2.435448 2.713195
8/2/2011 1343.10 12.0623 16.68064 2.419416 2.713195
8/3/2011 1308.20 11.74887 16.68064 2.356548 2.713195
8/4/2011 1285.00 11.54051 16.68064 2.314757 2.713195
8/5/2011 1244.25 11.17453 16.68064 2.241351 2.713195
8/8/2011 1237.00 11.10942 16.68064 2.228291 2.713195
8/9/2011 1210.50 10.87143 16.68064 2.180555 2.713195
8/10/2011 1248.45 111.3469 11.21225 16.68064 555.1339 2.248917 2.713195
16.68064 2.713195
Page 246

Forward PE
03/04/2007 03/04/2008 03/04/2009 03/04/2010 03/04/2011
Axis Bank Forward PE Average PE
03/04/2007 03/04/2008 03/04/2009 03/04/2010 03/04/2011
Page 247

Forward PE
Axis Bank Forward Price/Adj. BV Average P/ Adj BV
Page 248

Share price (Rs) 1105 Risk free rate (%)
Number of share crore 41.71904072 Beta
Markert cap (crore ) 46099.54 Market risk (%)
terminal growth rate 15.51% Cost to Equity
ROE(current year in %) 19.34%
PAT
Retention Ratio (%) 80.22% Additions of Capital (T-1)
Sec premium reserve
Net income (In crore) 3388.4906 Dividends paid
Share capital
Dividend paid ( in Cr ) 670.356 Reserves
Total equity
ROE
Additions in Sec premium
Book value
P/Adj book at CMP
FCFE
2011 2012 E 2013 E
PAT 3388.49 4571.35 6408.49
Dividend 670.36 774.35 894.47
Increase in Equity 240.93 2.00 0.00
Cash flow to equity 2477.209 3794.999275 5514.016
Cost to equity 11.25% 11.25% 11.25%
Discount factor 1 0.898876404 0.807979
Discounted Cash flow 2477.209 3411.235303 4455.208
Market cap 46099.54
Sum of PV of FCFE 7866.443
Terminal value 46099.54
PV of Terminal Value 37247.45
Total Equity Value 45113.89
Number of Shares 41.71904
Fair value of share 1081.374
DDM

2011 2012 E 2013 E
Dividends 670.36 774.35 894.47
Cost to equity 11.25% 11.25% 11.25%
Discount factor 1 0.898876404 0.807979
PV of dividend 670.356 696.043543 722.7154
Market cap 46099.54
Sum of PV of dividend 1418.759
RI
2011 2012 E 2013 E
ROE 19.34% 21.82% 24.87%
Cost to equity 8.31% 8.31% 8.31%
Residual income % 11.03% 13.51% 16.56%
Equity 240.93 2.00 0.00
Residual income 26.57138 0.270198816 0
Discount factor 1 0.923275782 0.852438
PV of residual income 26.57138 0.249468023 0
sum of PV of RI 0.249468
Market cap 46099.54
Relative Valuation
Average P/E 12.51048
Average P/B 2.034896
2013E
EPS 156.10
Book Value 694.22
Target
P/E Method 1952.826
P/B Method 1412.675
Relative Valuation Target 1682.751
Increase % from CMP 52.3%

Target
8.310% FCFE model 1081.4
DDM Model 926.8
1.2 RI model 942.0
Relative valuation 1682.8
10.760%
11.25%
FY 2011 FY 2012 E FY 2013 E
3388.49 4571.35 6408.49
5.37 2 0
10,005.08 10,005.08 10,005.08
670.36 774.3484416 894.4732485
410.55 412.55 412.55
18,588.28 22,489.27 28,227.40
18998.83 22901.81722 28639.95006
19.34% 21.82% 24.87%
235.55 0 0
455.3994 548.953591 686.4958916
2.426442 2.012920615 1.609623617

Excel Model for Banking

More Related Content

What's hot (19)

Viewers also liked (7)

Similar to Excel Model for Banking (20)

More from Flevy.com Best Practices (20)

Recently uploaded (20)

Excel Model for Banking