SlideShare a Scribd company logo
Kona's Expresso Coffee
                                                    Annual Cost of Goods
                  New York        Chicago      Denver       Seattle      San Francisco
Coffee Beans           34,146.39     43,253.53    43,522.72    53,075.04        47,654.32
Containers                 964.84     1,009.97       864.65     1,215.39          1,429.98
Condiments             21,843.43     37,627.87     9,817.67    12,793.47        11,565.13
Pastries               47,381.28     52,420.37    38,389.12    23,074.84        22,805.06
Total                 104,335.94 134,311.74       92,594.16    90,158.74        83,454.49


        60,000.00

        50,000.00

        40,000.00

        30,000.00

        20,000.00

        10,000.00

               0.00
                      New York    Chicago    Denver      Seattle      San
                                                                   Francisco
offee
        Total
                221,652.00
                   5484.83
                 93,647.57
                184,070.67
                504,855.07




            Coffee Beans
            Containers
            Condiments
            Pastries
Scissors Office Supply
                                             Annual Sales
                       Boston         Miami           St. Louis        Santa Fe          Total
Consumer                 206,348.81       113,861.40         69,854.13       242,286.82     632,351.16
Small Business           235,573.28       133,511.24        199,158.35       228,365.51     796,608.38
Large Business           237,317.55       234,036.08        126,519.10       111,773.38     709,646.11
Government               178,798.04       144,548.80        135,470.86       132,599.75     591,417.45
Nonprofit                 15,180.63         28,837.75        63,924.48         21,361.42    129,304.28
Total                    873,218.31       654,795.27        594,926.92       736,386.88 2,859,327.38
  100%
   90%
   80%
   70%
   60%                                                                                       Santa Fe
   50%                                                                                       St. Louis
   40%                                                                                       Miami
   30%                                                                                       Boston
   20%
   10%
    0%
            Consumer     Small Business   Large Business   Government       Nonprofit
Excel suzette

More Related Content

XLSX
Landiza cha1 lab2
XLSX
Landizachap1 lab2
XLSX
Excel suzette1
XLSX
Scissors office supply(buhisan)
XLSX
Scissors office supply(sino)
XLSX
Scissors office supply annual sales (emerson)
PDF
(Mangaca)lab 2 scissors office supply annual sales 1 sheet1
PDF
(Lucagbo) Chap1-lab2 Scissors office supply annual sales sheet1
Landiza cha1 lab2
Landizachap1 lab2
Excel suzette1
Scissors office supply(buhisan)
Scissors office supply(sino)
Scissors office supply annual sales (emerson)
(Mangaca)lab 2 scissors office supply annual sales 1 sheet1
(Lucagbo) Chap1-lab2 Scissors office supply annual sales sheet1

What's hot (15)

XLSX
Scissor office supply
XLSX
Copy of scissor office supply
PDF
Midterm maurin
XLSX
Opaon chap1 lab2
XLSX
Guanzon chap 1 lab 2
XLSX
Scissors office supply (dungogan)
XLSX
Scissors office supply(landiza)
XLSX
Scissors office supply
XLSX
Mylyn( scrissors)
XLSX
Scisor ofice suply
XLSX
Burlat chap2 lab2
XLSX
Dagoc chap2 lab2
PDF
Monthly balance due_report(landiza)_(2)
XLSX
Jackson's bright ideas
XLS
7500 cards per year soc plan comparison excel workbook
Scissor office supply
Copy of scissor office supply
Midterm maurin
Opaon chap1 lab2
Guanzon chap 1 lab 2
Scissors office supply (dungogan)
Scissors office supply(landiza)
Scissors office supply
Mylyn( scrissors)
Scisor ofice suply
Burlat chap2 lab2
Dagoc chap2 lab2
Monthly balance due_report(landiza)_(2)
Jackson's bright ideas
7500 cards per year soc plan comparison excel workbook
Ad

Similar to Excel suzette (20)

XLSX
Dagoc chap1 lab1
XLSX
Acera chap1 lab1
XLSX
Bucton chap1 lab2
XLSX
Acera chap1 lab2
XLSX
Landiza chap1 lab2
XLSX
Dagoc chap1 lab2
PDF
Lab1 1 konas expresso coffee sheet1
XLSX
Go chap1 lab2
PDF
Lab1 2 scissor's office supply ----neri sheet2 (1)
PDF
Midterm bardago
PDF
Midterm bardago
PDF
Midterm.exam
XLSX
Portes chap1lab2
PDF
(Mangaca)lab 2 scissors office supply annual sales 1 sheet1
XLSX
Caitom chap2 lab2
XLSX
Copy of scissors office supply
XLSX
Bustamante chap1 lab2
XLSX
Castillon chap1lab1
XLSX
Castillon chap1lab1
XLSX
Scissors office supply (zamayla) actual exam
Dagoc chap1 lab1
Acera chap1 lab1
Bucton chap1 lab2
Acera chap1 lab2
Landiza chap1 lab2
Dagoc chap1 lab2
Lab1 1 konas expresso coffee sheet1
Go chap1 lab2
Lab1 2 scissor's office supply ----neri sheet2 (1)
Midterm bardago
Midterm bardago
Midterm.exam
Portes chap1lab2
(Mangaca)lab 2 scissors office supply annual sales 1 sheet1
Caitom chap2 lab2
Copy of scissors office supply
Bustamante chap1 lab2
Castillon chap1lab1
Castillon chap1lab1
Scissors office supply (zamayla) actual exam
Ad

More from landiza (12)

XLSX
chap3lab2
XLSX
chap3lab2
XLSX
chap3lab3
XLSX
chap3lab2
XLSX
chap3lab1
XLSX
Landiza chap2 lab3
XLSX
Landiza chap1 lab3
XLSX
Landiza chap1 lab3
XLSX
Landiza chap2 lab1
XLSX
Landiza chap2 lab1
XLSX
Landiza chap2 lab2
DOCX
Envelop long
chap3lab2
chap3lab2
chap3lab3
chap3lab2
chap3lab1
Landiza chap2 lab3
Landiza chap1 lab3
Landiza chap1 lab3
Landiza chap2 lab1
Landiza chap2 lab1
Landiza chap2 lab2
Envelop long

Excel suzette

  • 1. Kona's Expresso Coffee Annual Cost of Goods New York Chicago Denver Seattle San Francisco Coffee Beans 34,146.39 43,253.53 43,522.72 53,075.04 47,654.32 Containers 964.84 1,009.97 864.65 1,215.39 1,429.98 Condiments 21,843.43 37,627.87 9,817.67 12,793.47 11,565.13 Pastries 47,381.28 52,420.37 38,389.12 23,074.84 22,805.06 Total 104,335.94 134,311.74 92,594.16 90,158.74 83,454.49 60,000.00 50,000.00 40,000.00 30,000.00 20,000.00 10,000.00 0.00 New York Chicago Denver Seattle San Francisco
  • 2. offee Total 221,652.00 5484.83 93,647.57 184,070.67 504,855.07 Coffee Beans Containers Condiments Pastries
  • 3. Scissors Office Supply Annual Sales Boston Miami St. Louis Santa Fe Total Consumer 206,348.81 113,861.40 69,854.13 242,286.82 632,351.16 Small Business 235,573.28 133,511.24 199,158.35 228,365.51 796,608.38 Large Business 237,317.55 234,036.08 126,519.10 111,773.38 709,646.11 Government 178,798.04 144,548.80 135,470.86 132,599.75 591,417.45 Nonprofit 15,180.63 28,837.75 63,924.48 21,361.42 129,304.28 Total 873,218.31 654,795.27 594,926.92 736,386.88 2,859,327.38 100% 90% 80% 70% 60% Santa Fe 50% St. Louis 40% Miami 30% Boston 20% 10% 0% Consumer Small Business Large Business Government Nonprofit