Jp morgan -_032113_presentation_-_final

J.P. Morgan 2013 Insurance Conference
March 21 2013
21,

CNO Financial Group | J.P. Morgan 2013 Insurance Conference | March 21, 2013 2

Forward-Looking Statements
Certain statements made in this presentation should be considered
forward-looking statements as defined in the Private Securities Litigation
Reform Act of 1995. These include statements about future results of
operations and capital plans. We caution investors that these forward-
looking statements are not guarantees of future performance, and actual
results may differ materially. Investors should consider the important
risks and uncertainties that may cause actual results to differ, including
those included in our Quarterly Reports on Form 10-Q, our Annual Report
on Form 10-K and other filings we make with the Securities and
Exchange C
E h Commission. W assume no obligation t update thi
i i We bli ti to d t this
presentation, which speaks as of today’s date.


Non-GAAP Measures
This presentation contains financial measures that differ from the comparable measures
under Generally Accepted Accounting Principles (GAAP). Reconciliations between those
non-GAAP measures and th comparable GAAP measures are i l d d i th A
GAAP d the bl included in the Appendix.
di

While management believes these measures are useful to enhance understanding and
comparability of our financial results, these non-GAAP measures should not be
considered substitutes for the most directly comparable GAAP measures.
id d b tit t f th t di tl bl

Additional information concerning non-GAAP measures is included in our periodic filings
with the Securities and Exchange Commission that are available in the “Investors – SEC
Filings” section of CNO’s website, www.CNOinc.com.
Fili ” ti f CNO’ b it CNOi


CNO Fundamentals

Well positioned in the growing and underserved senior and
middle i
iddl income market k t

Track record of strong execution

Building core value drivers

Strong risk management

Well capitalized and generating significant excess capital


What Differentiates CNO?

Focus on serving the needs of our middle-income target
market, a market that is fast growing and underserved
g g

Exclusive distribution
‒ Consistent with market focus
‒ We have “pricing” influence
‒ Track record of stable customer base

Alignment

Distribution Products Service Culture


Track Record of Execution

88%
Return Value
To Shareholders Total Return
Since YE2009*

Invest in Growth
26%

16%

Financial Foundation
CNO Peer S&P
Group Insurance
*As of market close on 12/31/12

Reset Business Mix

Peers - AFL, AIZ, AMP, GNW, HIG, LNC, MET, PFG, PL, PNX, PRI, PRU, SFG, SYA, TMK, UNM


Investment in the Business CNO
($ millions)
)

Core Sales Excluding Bankers Annuities* - 8% Consolidated CAGR Since 2010

 Investing in productivity and growth of the
agent force $350.0
$313.5
$301.5
$301 5
E
Expanding presence b adding new l
di by ddi locations
ti
and geographies
 Developing and launching new products to
meet the needs of our target market
t th d f t t k t
 Increasing direct advertising
 Sales excluding Bankers Life annuities up
12% for the year
2010 2011 2012

* Core sales exclude Washington National’s Medicare supplement and annuities. Sales summarized above also exclude Bankers’ annuity sales.


Growth in the CNO Franchise
($ millions)

Avg. Liabilities on Core Business Segments Growing; Other CNO Business is Shrinking

$16,662.8
$15,481.7
$15 481 7
$16,106.8
$704.0
$714.8  Investing in organic growth
$698.0
$2,618.8
opportunities and layering on
$2,637.6 new business
$2,676.8
‒ Expanding locations,
geographies,
geographies and product
offerings
‒ Increasing direct marketing
‒ Growing agent force
$13,329.2
$12,106.9
$12,765.2  Exploring non-organic options
to accelerate both run-on and
run off
run-off
$5,511.5 $5,286.1 $5,005.1 ‒ Right-sized acquisitions that
fit core model
‒ Explore reinsurance
2010 2011 2012 strategies

BLC WN CP OCB

Segment Earnings Trend - Stable & Growing
($ millions)
)

Segment EBIT Excluding Significant Items*

$452.0 2012 Tailwinds
 Favorable health benefit ratios
$344.3 $127.1  Annuity persistency & spreads
$309.4
 Corporate investment results
$
$106.6
 Free cash flow and capital
F h fl d it l
$100.4
deployment

$290.3
$290 3

$250.2 2012 Headwinds
$221.0

 Low new money investment rates
 Natural run-off blocks of business
$46.5
$17.8 $28.3
$4.2 $(4.7) $(8.6)  Normalizing LTC benefit ratios
$(34.0) $(36.1) $(3.3)
 Investment in business model
2010 2011 2012 driving growth and efficiencies
CP OCB BLC WN Corporate

* A non-GAAP measure. See the Appendix for a reconciliation to the corresponding GAAP measure.


Loss Recognition & Cash Flow Testing CNO

2012 GAAP Loss Recognition Testing 2012 Statutory Cash Flow Testing

gg g g g
 Aggregate testing margins remain strong g  Insurance Company margins consistent with
 Testing margin Increased in 2012 prior years
↑ - ASU 2010-26  All insurance entities pass Asset Adequacy /
↑ - Net Growth from New Business (+6%) Cash Flow Testing under all standard scenarios
↓ - Lower interest rates projected (-8%)  Interest rate scenarios re-affirm strong asset
liability management
↓ - Legal Settlements (-2%)
 Year-end testing resulted in less than $5 million
 All intangibles are recoverable of additional asset adequacy reserves
Line of Business Aggregate Margin Principal Risks to Margin

Traditional life and +++ Unusually high mortality
Universal life (Bankers)

Medicare supplement and +++ Unusually high morbidity
supplemental health

Long term care Positive but vulnerable Low interest rates; High morbidity; Low policy termination

Interest sensitive life (OCB) Positive but vulnerable Low interest rates; Litigation

Interest sensitive annuities ++ Decrease in spread; Investment volatility

Annuities i payout
A iti in t + Low mortality; L
L t lit Low i t
interest rates
t t


“Low-For-Long” Rates – Reserve Sensitivity

2012 Expanded New Money Rate (NMR) Stress Test

• Moderate Stress: 4.75% NMR held flat for 5 years then recovering
• Severe Stress: 50 basis point drop in NMR to 4.25% held flat indefinitely
• 3Q assumption change: OCB interest sensitive life reserve charge - $28mm (after-tax)
• Stress tests impact OCB interest-sensitive life and Bankers LTC reserves
• Severe stress - manageable impact to GAAP leverage and 15 to 20 p
g p g points of RBC impact
p

New Money Rate Assumptions
Moderate Stress Test
7.50%
(After- Tax)
7.00%
6.50% GAAP $20 - $50 million
6.00%
5.50% Statutory $20 - $50 million
5.00%
4.50%
4 50% Severe Stress Test
4.00% (After- Tax)
3.50%
GAAP $100 - $125 million
3.00%
2012 2103 2014 2015 2016 2017 2018 2019 2020 2021 2022
Statutory $75 - $100 million

2nd Quarter 2012 Current Moderate Stress Severe Stress


Capital Strategy
($ millions)

Forward Capital Plan Key Capital & Liquidity Metrics

 Maintain capital cushion to absorb YE2012 deployable capital of ~$150mm
$150mm
stress-test conditions 358% 367%
332%
‒ Leverage of 20% 309% $423
‒ Risk-based capital ratio of 350%
$347
‒ Holdco liquidity & investments of
$150mm $294 $294

$203
 Maintain positive ratings profile with
f $175
$161
goal of achieving investment grade $146

‒ Target BB/BB senior debt ratings in
2013

 Balanced use of free cash flow 2009 2010 2011 2012
Capital to Holding Company Holding Company Liquidity RBC
from Insurance Subs **

Debt to Cap xAOCI* 23.8% 21.9% 18.3% 20.7%
* A non-GAAP measure. See the Appendix for a reconciliation to the corresponding GAAP measure
** Capital to Holding Company includes net dividends as well as fees and interest on surplus debentures

2012 Capital Generation – Free Cash Flow Building
($ millions)

Free Cash Flow 2012 2012 Full Year Uses*
Financing
Costs
$23.1
$23 1

Common
Stock
Dividends
Stock $13.9
Buybacks
$180.2

Debt
Payments
$111.8
$111 8

• $50-$75mm of capital retained to support growth
2013 Guidance: • Statutory dividend range $250-$300mm
• Securities** repurchase of $250-$300mm
* Chart excludes financing cash flows and convertible repurchase associated with 3Q recapitalization
** Common stock and common stock equivalents

CNO: Near Term Goals Lead to Long Term Value
Near Term Objectives 2015 Milestones

 Grow sales, distribution and  Invest $80-$85mm in strategic
p oduct portfolio
product po t o o business initiatives
 Increase operational  Accelerate run-on and run-off
effectiveness
 Enhance customer experience
p
 Build economic value by and operational efficiency
growing EPS and ROE
 ROE run-rate of 9%
 Achieve BB/BB debt rating
 Drive to investment grade
Di t i t t d
 Continue balanced approach to
capital deployment  Target dividend payout ratio of
20%

Additional Potential ROE Catalysts
Run-on / Run- Recapitalization Operating
p g
off business
“The Sequel” effectiveness
engineering


Q&A


Appendix
A di


CNO: The right products and the right channels for
today s
today’s middle-market consumer
CNO has expertise CNO can access
Strong trends are driving across important consumers across
iddl k
middle-market consumers middle-market products multiple channels
• Rising medical costs • Fixed and Fixed-Index • With an Agent (Retail)
Life and Annuity • Bankers Career Force
• Decline of societal safety
y Products
nets (government and • W hi t N ti
Washington National
l
employer) • Long-Term Care • PMA (CNO-owned)
• Independents
• Increased longevity • Medicare Supplement
• Greater awareness of need • Whole and Universal • With t an A
Without Agent (Di t)
t (Direct)
for retirement planning life products • Colonial Penn

• Final expense • At Work (Worksite Marketing)

• Supplemental Health • PMA Worksite Division
• Washington National -
Independents


Product Level Risk Management
Diversified product mix focused on protection needs
 Basic products that fit with exclusive
distribution and meet the basic insurance
needs of the middle market
Life Insurance Annuities
 Attractive and more predictable return
characteristics - price to unleveraged IRR
target of 12% after–tax
Retirement
Security  Product mix balances interest rate risk with
Supplemental Long-Term
Long Term shorter duration pure mortality and morbidity
Health Care insurance

 Unique Long Term Care proposition produces
Medicare
a balanced risk profile

 Value of New Business (VNB) measures used
to govern risk/return dynamics


Information Related to Certain Non-GAAP Financial Measures

The following provides additional information regarding certain non-GAAP measures used in this
presentation. A non-GAAP measure is a numerical measure of a company’s performance, financial
position, or cash flows that excludes or includes amounts that are normally excluded or included in the
most directly comparable measure calculated and presented in accordance with GAAP While
GAAP.
management believes these measures are useful to enhance understanding and comparability of our
financial results, these non-GAAP measures should not be considered as substitutes for the most
directly comparable GAAP measures. Additional information concerning non-GAAP measures is
included in our periodic filings with the Securities and Exchange Commission that are available in the
“Investor – SEC Filings” section of our website, www.CNOinc.com.


The table below summarizes the financial impact of significant items on our 2010 net operating income. Management believes that
identifying the impact of these items enhances the understanding of our operating results during 2010 (dollars in millions).
Year ended
December 31, 2010

Excluding
significant
Actual results Significant items items
Net Operating Income:

Bankers Life $ 237.5 $ (16.5) (1) $ 221.0
Washington National 100.4 - 100.4

Colonial Penn
C l i lP 4.2
42 - 4.2
42
Other CNO Business (9.2) 27.0 (2) 17.8

EBIT from business segments 332.9 10.5 343.4
Corporate Operations, excluding corporate interest expense (42.8) 8.8 (3) (34.0)

EBIT 290.1 19.3 309.4
Corporate i t
C t interest expense
t (79.3)
(79 3) - (79.3)
(79 3)

Operating earnings before tax 210.8 19.3 230.1
Tax expense on operating income 74.4 6.9 81.3
Net operating income * $ 136.4 $ 12.4 $ 148.8

(1) Pre-tax earnings in the Bankers Life segment included earnings of $10.0 million from favorable reserve developments in
the Medicare supplement and long-term care blocks; and earnings of $6 5 million from the Prescription Drug Plan ("PDP")
long term $6.5 ( PDP )
business assumed from Coventry due to premium adjustments.
(2) Pre-tax earnings in the Other CNO Business segment included charges of $8.0 million from changes in assumptions
for the implementation of certain non-guaranteed elements; $13.0 million reflecting the impact of decreased projected
future investment yield assumptions related to interest-sensitive insurance products; and $6.0 million for the write-off of the
present value of future profits related to the long-term care block.

(3) Pre-tax earnings in the Corporate segment included charges of $4.5 million from a legal settlement and $4.3 million
related to the impact of lower interest rates on the values of liabilities for agent deferred compensation and former
executive retirement annuities.

* A non-GAAP measure. See page 24 for a reconciliation to the corresponding GAAP measure.


identifying the impact of these items enhances the understanding of our operating results during 2011 (dollars in millions).
Year ended
December 31, 2011

Excluding
significant

Bankers Life $ 290.9 $ (40.7) (1) $ 250.2
Washington National 96.1 10.5 (2) 106.6
Colonial Penn
C l i lP (4.7)
(4 7) - (4.7)
(4 7)
Other CNO Business 15.3 13.0 (3) 28.3
EBIT from business segments 397.6 (17.2) 380.4

EBIT 349.9 (5.6) 344.3
Corporate interest expense (76.3)
(76 3) - (76.3)
(76 3)
Operating earnings before tax 273.6 (5.6) 268.0
Tax expense on operating income 102.1 (4.9) 97.2
Net operating income * $ 171.5 $ (0.7) $ 170.8

(1) Pre-tax earnings in the Bankers Life segment included earnings of $43.0 million from favorable reserve developments in
the Medicare supplement and long-term care blocks; earnings of $3.7 million from the PDP business assumed from
long term
Coventry due to premium adjustments; and a $6.0 million charge due to additional Medicare supplement amortization
related to higher lapsation.

(2) Pre-tax earnings in the Washington National segment included charges of $10.5 million from out-of-period adjustments.
(3) Pre-tax earnings in the Other CNO Business segment included a charge of $13.0 million reflecting the impact of
decreased projected future investment yield assumptions related to interest-sensitive insurance products.
(4) Pre-tax earnings in the Corporate segment included charges of $19.0 million related to the impact of lower interest
rates on the values of liabilities f agent d f
t th l f li biliti for t deferred compensation and f
d ti d former executive retirement annuities; and earnings of
ti ti t iti d i f
$7.4 million resulting from a trueup of stock- based compensation assumptions.



identifying the impact of these items enhances the understanding of our 2012 operating results (dollars in millions).
Year ended
December 31, 2012

Excluding
significant
Bankers Life $ 300.9 $ (10.6) (1) $ 290.3
Washington National 127.1 - 127.1
Colonial Penn (8.6) - (8.6)
Other CNO Business (48.8) 95.3 (2) 46.5
EBIT 350.3 101.7 452.0
Corporate interest expense (66.2) - (66.2)
Operating earnings before tax 284.1 101.7 385.8
Tax expense on operating income 103.7 36.7 140.4
Net operating income * $ 180.4 $ 65.0 $ 245.4

(1) Pre-tax earnings in the Bankers Life segment included earnings of $25.0 million from favorable reserve developments in the
Medicare supplement and long-term care blocks; earnings of $3.6 million from the PDP business assumed from Coventry due to
premium adjustments; and $18.0 million of charges due to legal and regulatory expenses.

(2) Pre-tax earnings in the Other CNO Business segment included charges of $43.0 million reflecting the imapct of decreased
projected future investment yield assumptions related to interest-sensitive insurance products; $46.3 million related to tentative
litigation settlements; and a charge of $6.0 million from out-of -period adjustments.
(3) Pre tax earnings in the Corporate segment included charges of $10 0 million related to the impact of lower interest rates on
Pre-tax $10.0
the values of liabilities for agent deferred compensation and former executive retirement annuities and $7.0 million related to the
relocation of Bankers Life's primary office.



Management believes that an analysis of earnings before net realized investment gains (losses), corporate interest loss on
(losses) interest,
extinguishment of debt, fair value changes due to fluctuations in the interest rates used to discount embedded derivative liabilities
related to our fixed index annuities and taxes (“EBIT,” a non-GAAP financial measure) provides a clearer comparison of the
operating results of the company quarter-over-quarter because it excludes: (1) corporate interest expense; (2) loss on
extinguishment of debt; (3) net realized investment gains (losses); and (4) fair value changes due to fluctuations in the interest
rates used to discount embedded derivative liabilities related to our fixed index annuities that are unrelated to the company’s
underlying fundamentals. The table below provides a reconciliation of EBIT to net income (dollars in millions):
fundamentals

Year Year Year
ended ended ended
4Q10 4Q11 4Q12
Bankers Life $ 237.5 $ 290.9 $ 300.9
Washington National 100.4 96.1 127.1
Colonial Penn 4.2 (4.7) (8.6)
Other CNO Business (9.2) 15.3 (48.8)
Corporate operations, excluding interest expense (42.8) (47.7) (20.3)
Total EBIT 290.1 349.9 350.3
Corporate interest expense (79.3) (76.3) (66.2)
Income before net realized investment gains, fair value
changes in embedded derivative liabilities, loss on
extinguishment of debt and taxes 210.8 273.6 284.1
Tax expense on p
p period income 74.4 102.1 103.7
Net operating income 136.4 171.5 180.4
Net realized investment gains, net of related amortization and taxes 13.6 36.7 48.4
Fair value changes in embedded derivative liabilities, net of related
amortization and taxes - (13.3) (1.8)
Loss on extinguishment of debt, net of income taxes (4.4) (2.2) (177.5)
Net income (loss) before valuation allowance for deferred tax assets 145.6 192.7 49.5
Decrease in valuation allowance for deferred tax assets 95.0 143.0 171.5
Net income $ 240.6 $ 335.7 $ 221.0


Debt to capital ratio, excluding accumulated other comprehensive income (loss)
The d bt to
Th debt t capital ratio, excluding accumulated other comprehensive income (loss), diff
it l ti l di l t d th h i i (l ) differs f
from th d bt t capital ratio
the debt to it l ti
because accumulated other comprehensive income (loss) has been excluded from the value of capital used to determine
this measure. Management believes this non-GAAP financial measure is useful because it removes the volatility that
arises from changes in accumulated other comprehensive income (loss). Such volatility is often caused by changes in
the estimated fair value of our investment portfolio resulting from changes in general market interest rates rather than the
business decisions made by management A reconciliation of these ratios is as follows ($ in millions):
management.

4Q09 4Q10 4Q11 4Q12
Corporate notes payable $ 1,037.4 $ 998.5 $ 857.9 $ 1,004.2
Total shareholders' equity 3,038.6 3,811.6 4,613.8 5,049.3
Total capital $ 4,076.0 $ 4,810.1 $ 5,471.7 $ 6,053.5
Corporate debt to capital 25.5% 20.8% 15.7% 16.6%

Corporate notes payable $ 1,037.4 $ 998.5 $ 857.9 $ 1,004.2
Total shareholders' equity 3,038.6 3,811.6 4,613.8 5,049.3
Less accumulated other comprehensive income 274.0 (252.7) (781.6) (1,197.4)
Total capital $ 4,350.0 $ 4,557.4 $ 4,690.1 $ 4,856.1
Debt to total capital ratio, excluding AOCI (a
non-GAAP financial measure) 23.8% 21.9% 18.3% 20.7%


Jp morgan -_032113_presentation_-_final

More Related Content

What's hot (20)

Viewers also liked (20)

Similar to Jp morgan -_032113_presentation_-_final (20)

More from CNOServices (20)

Jp morgan -_032113_presentation_-_final