Value Investing Forum
 Luiz Liuzzi, CFA - Managing Partner

        December-2009

                                       1
About US


• One of the largest independent equity asset managers in Brazil with
  approximately US$1 billion of assets under management.


• History: A consistent track record. Annualized net return of 19,2% p.a. in
  dollar terms over the last 11 years.


• Balanced Management Team: GAS combines experience and expertise. The
  founding partners have over 30 years of successful investing in Brazilian
  stocks, while our young research team has been trained in Brazil’s best
  business schools and the world’s best investment banks.




                                                                               2
Performance


                  EXPRESS FUND INTERNATIONAL, SPC RESEARCH CLASS
       Accumulated Performance since Inception (Jul,98 to November,09) - (July, 98 = 100)



          1.000
           900
           800
                                                                                                           645,6%
           700
           600
           500                                                                                             330,3%
           400                                                                                             306,3%
           300
                                                                                                           51,8%
           200
           100                                                                                              12,75%
             0
             Jul-98          Jul-00          Jul-02         Jul-04          Jul-06         Jul-08


                      Research         M SCI - B r        Ibo vespa        Libo r 6M         Do w Jo nes




Returns obtained in the past do not constitute a guarantee of future returns. We recommend investors to
     carefully read the regulation of investment funds when utilizing resources.
                                                                                                                     3
History



• GAS’s founding partners started as entrepreneurs, but since the 1960s they
  have been investing their own capital in Brazilian equities.


• In 1998, the founding partners created the Express Research Class in
  partnership with Hedging-Griffo.


• In 2003, GAS was created in order to structure and grow this asset
  management venture.




                                                                           4
Our Strategy


 • Independence:
    • We are an independent asset manager
 • Focus:
    • One Market - Brazilian equities
    • One Strategy - Long only
    • One Approach - Value investing




                                            5
Investment Cases



    WHAT DO WE LOOK FOR?                               HOW DO WE CONTROL RISK?
Attractive opportunities:                       •   Knowledge is our most important risk.
•    History of superior return on capital      •   Magin of safety concept on valuation.
•    Sustainability of superior returns         •   Although we do not have a volatility
                                                    target, our historical volatility has been
•    Competitive advantages
                                                    lower than the Ibovespa's
•    Competent and honest management
•    Alignment of interest with shareholders
•    Reasonable price (high margin of safety)




                                                                                           6
Company Research


    Steps
Stock Idea   to assess the sustainability of company return



        > Study company's fundamentals, build a DCF model, read sell side reports,
        due diligence

        > Meetings with management and on-site visits

        > Identify, research and discuss with suppliers, peers, customers

        > Presentation of case studies by research team to portfolio managers at
        weekly meetings

        > Investment Committee meets once a week to define changes in portfolio

        > Invested companies are closely monitored by research team and portfolio
        managers



                                                                              7
Investment Cases



 Brazilian Home Building Industry




• 1st case: Clearly Undervalued Stock (AGRA)


• 2nd case: Company with superior returns discounted to fair value (PDG
  Realty)




                                                                          8
Below net tangible asset opportunities

                  Bovespa: companies trading below its net tangible assets


                12%

                10%

                 8%

                 6%

                 4%

                 2%

                 0%
                                         nov-08
                       jul-08


                                set-08




                                                  jan-09


                                                           mar-09


                                                                    mai-09


                                                                             jul-09


                                                                                      set-09
                                       Usually hard to find,
                                in crises times it becomes reality
                                                                                               9
Source: GAS Investimentos
Brazilian Demographics

2008 Population Profile                  2018 Population Profile




           The Brazilian population is in the process of aging

           This structural change will last decades.

                                                                          10
                                                                 Fonte: IBGE
Heading to a fast growing market


                                    População na faixa de 25-60 anos
                                  Population between 25-60 years old
                100
                 95
                             Annual Increase: 1.4 mn people
                 90
                 85
MM de pessoas




                 80
                 75
                 70
                 65
                 60
                      2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015




                                                                                                  11
Huge Home Deficit
                   Necessidade                         Demanda Potencial
               imediata: 5 milhões de             Potential Demand
                                               Número de famílias por classe de renda
               5 mln unidades

              families

                                  0,1
                    100%                                   0,9                                     Renda
                                 0,4                                            3,3               Family
                                                                                                  (Salários
                     95%
                                                                                                  income
                                                                                                  mínimos)
                     90%                0,69
          13 mln                                                 1,5
                     85%                                                          4,4               >10
         families    80%
                     75%                                                                            5-10
                                                                 1,6              4,4
                     70%                                                                            3-5
                     65%                5,6
                     60%                                                                            <3
                                                              7,4                21,2
                     55%
                     50%
                            Déficit habitacional          Locatários        Proprietários
                            Defict                        Rent              Owners
                                                            Million Units
Total                                    7                             11                   33
Above 3 ms                               1                             4                    12
Bellow 3 ms                              6                             7                    21



                                         Potential Demand = 18 million
                                                                                                                                  12
                                                                                        Fontes: Fundação João Pinheiro Neto, IBGE e Itaú
Affordability: Commercial banks

     2005: Income > R$                              2009: Income > R$
                                                        Hoje:
              Antes:
      6.213 = Renda > R$ 6.200
               2,4 mln                               2.797 = R$ 2.797
                                                        Renda > 7,1 mln
                                                        14,9% população
              5,1 % da Populac.
          families pessoas                                 families
                                                        7,12 mi pessoas
              2,4 mi

           100%                                                           Credit demand
                                        R$ 6.000

            90%                                                           Better financing conditions
                                       R$ 3.000

            80%


            70%


            60%                         R$ 1.200                          Credit Offer
                                                                          Legal improvement
            50%

                                                                          Savings Acc Obligation
            40%

                                                                          Bank competition
            30%
                               2005
                              2005
                              2005                  2009
                                                    2008
    Unit Price               100.000               100.000
    Tenor                       100                  360
    Interest                   18%                   10%

    Installment               1.864                  839
    Min Income                6.213                 2.797




                                                                                                13
Source: GAS e IBGE
Minha casa minha vida – Govt. Plan


                     2008       MCMV
Unit Value            90.000      90.000     • Launched in 2Q09 - Crisis

Subsidy                           (23.000)   • Target = 1 million units
                                             • Through CAIXA = Official bank
Down payment           10,0%       6,50%
                                             • Subsidy of home buyer
Residual Value        81.000      62.645
                                             • Caixa takes the client risk
Interest rates         8,16%       4,50%
Tenor                      25          30    • Financing of construction
                                             • Challenge: approval process
Installment              711          335

Family Income          2.844       1.342
Number of families      12 mi       25 mi



                                                                             14
Market Reaction before and after the
                                crisis
                         New Mortgage Loans
        35

        30

        25
                                                                        Growth trend sustained

        20                                                              •   Strong growth last 7 years
R$ BI




        15                                                              •   Very short deceleration
                                                                            period
        10
                                                                        •   Robust recovery
         5

         0
                                                                               Sales Speed
                                                                            Sales Velocity
                                                08

                                                     09
           01

           02



          04

           05

           06

           07




                                                                 8

                                                                 9
          03




          08




                                                             t/0

                                                             t/0
        20




        20
        20



        20

        20

        20

        20



        20



                                               9M

                                                    9M



                                                          se

                                                          se
                                                                35,0%

                                                                30,0%

                                                                25,0%
             Reason for deceleration
                                                                20,0%

             •   More because of consumer                       15,0%

                 confidence                                     10,0%

                                                                 5,0%

             •   Less on credit availability                     0,0%                                 15
                                                                            07




                                                                            08
                                                                     m 7




                                                                     no 7



                                                                     m 8




                                                                     no 8



                                                                     m 9




                                                                              9
                                                                     m 7




                                                                     m 8
                                                                              7




                                                                              8




                                                                              9
                                                                              7




                                                                              8




                                                                              9
                                                                     m 9
                                                                           /0

                                                                           /0




                                                                           /0

                                                                           /0




                                                                           /0
                                                                            0




                                                                          t/0



                                                                            0




                                                                          t/0



                                                                            0




                                                                          t/0
                                                                          l/0




                                                                          l/0




                                                                          l/0
                                                                           /0
                                                                         v/




                                                                         v/
                                                                         n/




                                                                         n/




                                                                         n/
                                                                        ar




                                                                        ar
                                                                        ai




                                                                        ai




                                                                        ai
                                                                       ar
                                                                      se




                                                                      se




                                                                      se
                                                                       ju




                                                                       ju




                                                                       ju
                                                                     ja




                                                                     ja




                                                                     ja
AGRE




              •   AGRE = AGRA + Klabin + Abyara
              •   Control = Spanish Investor + AGRA Mgt
              •   AGRE´s Land Bank = R$ 19 bi

100%
              •   Market CAP: R$ 2,4 bi
              •   Liquidity over R$ 50 mln
              •   Focus on medium to high income
                  residential
              •   Results oriented culture




                                                   16
Recent Performance


 200

 180

 160
                                                                             Crises +
 140
                                                                             Cyrela Event
 120

 100                                                                                              Abyara +
                                                                                                   Klabin               P/NTA = 0,7
  80                                                                                             Acquisitions
  60

  40
                                                                                     P/NTA = 0,2
  20

     0
     7




                                                                                            09
                                7




                                                  08




                                                                           8




                                                                                                   09




                                                                                                                              9
                      07




                                                                 08




                                                                                                                    09
                                                 08




                                                                                    08
                7




                                                          08




                                                                                                               9
                                       07
 r-0




                            t-0




                                                                       t-0




                                                                                                                          t-0
           -0




                                                                                                          -0
                                                                                                 r-
                    o-




                                               v-




                                                                                          v-
                                               r-

                                                        n-

                                                               o-




                                                                                                                   o-
                                     z-




                                                                                z-
            n




                                                                                                           n
ab




                           ou




                                                                      ou




                                                                                                                         ou
                                            ab




                                                                                              ab
                                                                                         fe
                                    de




                                                                               de
                ag




                                            fe




                                                       ju

                                                            ag




                                                                                                               ag
         ju




                                                                                                        ju
                                No solvency problems = very undervalued
                                                                                                                                      17
Net Tangible Assets Analysis


                                                              AGRE Relative Valuation
                                                                     P/NTA

                  AGRE                      2,00

       Net Tangible Assets Analysis         1,80

                                            1,60
Net Receivables from Sold Units   2.379
                                            1,40
Net Mkt Value of Units for Sale   1.227
Net Book Value of Land              837     1,20

Other Assets                        340     1,00

                                            0,80
Net Debt + Other liabilities      (1.350)
                                            0,60

Net Asset Value                   3.433     0,40
Market Value                      2.399     0,20
Market/Tangible                   69,9%     0,00
                                                   Cyrela   PDG     MRV     Rossi   Gafisa   AGRE




                                                                                             18
AGRE Valuation


                         AGREs FCFE Yield

700                                                                30%

600                                                                            AGRE DCF Model
                                                                   25%
500                                                                       Mkt Value        2.399
                                                                   20%    Target Value     4.251
400                                                                       Upside              77%
                                                                   15%
300
                                                                          Ke                13,0%
200                                                                10%    Growth 2 yrs         8%
                                                                          Growth Fw            5%
100                                                                       Growth Perp          5%
                                                                   5%
 -
                                                                   0%          AGRE Multiples
        2010   2011   2012   2013   2014    2015   2016     2017
(100)                                                                     PE 10                 7,5
                                                    FCFE           -5%
                                                                          PE 11                 6,0
(200)
                                                    FCFE Yield

(300)                                                              -10%




                                                                                           19
Reasons to be undervalued




Market Concerns                        GAS View
Solvency                               Acquisitions + capitalizations = over R$ 500 mi cash

Acquired companies land bank quality   High quality land bank

New partner reputation                 Wont vote as shareholder

Liquidity                              Top 3 in sector

Lack of consistent earnings            Still a concern




                                                                                              20
Post Consolidation Numbers




                             21
Trading at deep discount to peers


                                                                         4,5

                                                                         4,0

                                                                         3,5

                                                                         3,0

                                                                         2,5




                                                                               P/BV
                                                                         2,0

                                                                         1,5
                                                  AGRE
                                                                         1,0

                                              AGRE                       0,5

                                                                         -
(1.000)    -      1.000   2.000   3.000   4.000     5.000   6.000   7.000

                                  PSV



          AGRE is trading bellow the P/BV of its peer group                    22
PDG Realty


• Residential developer created by Pactual, leading IB in Brazil
• Financial discipline
• Focused on results and meritocracy culture
• Merger and acquisitions created value
• Controls real state companies (low income = Goldfarb, medium income = CHL)
• National footprint
• Market Cap R$ 6 bi
• IPO in jan-07




                                                                         23
PDG Structure and Land Bank




                   PDG Land Bank Profile
                Unit Price R$   Units     %                   Financing
Low Income          0-100        31.476        47% Government Plan Eligible
                  100-130        11.463        17% Government Plan Eligible
                  130-250        19.332        29% SFH Comercial Banks financing
Total                            62.271        92%
                                                                             24
Medium Income     Over 250       5.219          8% SFH Comercial Banks financing
                                67.490        100%
Competitive advantages


                    Land Bank Acquisition




                           Discipline
Construction                                         Project
                      Results oriented             conception
                          culture




               Access to                 Permits
               financing


                                                                25
Operational Performance
                            Sales Speed 3Q09
45,0%

40,0%

35,0%

30,0%                                                         • Sales over launchings
25,0%
                                                              • One of the highest in sector
20,0%

15,0%

10,0%

5,0%

0,0%


                                     E
                                     ul
                                      a




                                    en




                                                          r
                                      s
                           od si
                                      a




                                      n
                      r




                                      a




                                                2
           G
     V




                            Br o
                                     a




                                                       pa
                   bo




                                 en
                                 nd

                                   is
                                   el




                                   is



                                 ca
                                    g



                                                R
                                   R
    R




                                 os
                                  is
         PD




                               Ev




                                ar
                                af




                               cn




                                               C
                       yr




                              AG




                                                    In
   M




               el




                               Tr




                              ob




                              as
                              Te




                               R




                            am
                             G
                      C
               H




                            Te

                           C                                        ROE 2009E
                          R




                                               30,0%


                                               25,0%


                                               20,0%


                                               15,0%
   • Net Margins
                                               10,0%
   • Showing operational efficiency
                                                5,0%


                                                0,0%

                                                                                               26




                                                          SF
                                                              2
                                                              c




                                                            re
                                                           lty
                                                  G rela




                                                           en
                                                    H V




                                                               i




                                                              r
                                                    G d
                                                              r




                                                   do a
                                                   oo a



                                                    Te a


                                                           ns
                                                          ss
                                                         bo




                                                         pa
                                                          te




                                                 Ro nd



                                                        Cr
                                                            l
                                                 Br nis



                                                          is
                                                          R




                                                         ie
                                                       Ag
                                                       ea




                                                      be
                                                      Ev




                                                     JH
                                                     Ro
                                                     Ez




                                                       af
                                                      M




                                                      In
                                                      el




                                                      kf
                                                PD Cy




                                                     c
                                                    R




                                                   Te
Consistency

350                                              22%          25%
            22%
                                                        330
300                      20%
                                    19%                       20%
250                                        250
                                                                         LL
                                                              15%        ROE
200

150
                                                              10%
                              130
100
                                                              5%
50
                  43

  0                                                           0%
          2006         2007         2008         2009

      High earnings growth and return on equity above 20%
                                                                    27
PDG Realty Valuation



                 PDG Realty
         Net Tangible Assets Analysis

  Net Receivables from Sold Units   2.488
  Net Mkt Value of Units for Sale     968
  Net Book Value of Land              376
  Other Assets                      1.041

  Net Debt + Other liabilities      (1.084)

  Net Asset Value                   3.788
  Market Value                      6.412
  Market/Tangible                    169%




                                              28
PDG Realty Valuation


                      PDG FCFE Yield
1.200                                                            20,0%
                                                                              PDG DCF Model
1.000
                                                                         Mkt Value        6.400
                                                                 15,0%   Target Value     8.964
 800
                                                                         Upside             40%
 600
                                                                 10,0%
                                                                         Ke                      13,0%
 400                                                                     Growth 2 yrs               8%
                                                                 5,0%    Growth Fw                  5%
 200
                                                                         Growth Perp                5%
  -
        2010   2011   2012   2013   2014   2015    2016   2017   0,0%            PDG Multiples
(200)                                       FCFE
                                                                         PE 10                    10,0
                                            FCFE Yield                   PE 11                     7,7
(400)                                                            -5,0%




                                                                                                 29
Thanks




            Contact information
              Luiz Liuzzi, CFA
         Phone: 55 11 2185-0922
e-mail: lliuzzi@gasinvestimentos.com.br




                                          30

More Related Content

PDF
Minnetrista Before &amp; After PPT
PPTX
Rethink The Way You Invest Wealth Smart Version
PDF
DHANDHO VALUE-QUANT Investing
PDF
Investor presentation-june
PDF
Apresentacao ideiasnet english_20070823v1
PDF
Our Concierge Process
PDF
Aberdeen International Corporate Presesentation
PDF
Aberdeen International Corporate Presesentation
Minnetrista Before &amp; After PPT
Rethink The Way You Invest Wealth Smart Version
DHANDHO VALUE-QUANT Investing
Investor presentation-june
Apresentacao ideiasnet english_20070823v1
Our Concierge Process
Aberdeen International Corporate Presesentation
Aberdeen International Corporate Presesentation

What's hot (20)

PDF
Corporate Presentation - March 2011
PPTX
HonorVise Overview
PDF
Investor Presentation September 2011
PDF
New Sources of Tin Mine Supply - Dec 2012 - Greenfields Research / ITRI
PDF
Easy gold presentation
PDF
Spiva mid2011
PDF
Dv investor prez
PPSX
Return on Investment Not Dependent on the Economy
PDF
SEB Chevreux Conference Stockholm March 2009
PDF
Aberdeen International Corp Pres July 15
PDF
Aberdeen International Corporate Presesentation
PDF
Why Invest in Claude Resources Inc.
PDF
CLIFFS DEC 2010 Investor Slide Deck
PDF
Exile Resources
PDF
Aberdeen Corporate Presesentation
PDF
Abderdeen International Corporate Presentation
PDF
Aberdeen International Corporate Presesentation
PPS
The equi max approach sept 2012
PDF
Rdb rasayans ipo note (keynote capitals)
Corporate Presentation - March 2011
HonorVise Overview
Investor Presentation September 2011
New Sources of Tin Mine Supply - Dec 2012 - Greenfields Research / ITRI
Easy gold presentation
Spiva mid2011
Dv investor prez
Return on Investment Not Dependent on the Economy
SEB Chevreux Conference Stockholm March 2009
Aberdeen International Corp Pres July 15
Aberdeen International Corporate Presesentation
Why Invest in Claude Resources Inc.
CLIFFS DEC 2010 Investor Slide Deck
Exile Resources
Aberdeen Corporate Presesentation
Abderdeen International Corporate Presentation
Aberdeen International Corporate Presesentation
The equi max approach sept 2012
Rdb rasayans ipo note (keynote capitals)
Ad

Viewers also liked (20)

PPTX
Biotec Presentation Linkedin
PPTX
DIGITAL TABLE
PDF
Mountford Pigott LLP Residential Portfolio 2013
DOC
Alunos aprovados no vestibular 1
PDF
Ilv ekit 2010 11
PDF
Mountford Pigott LLP Leisure Portfolio 2013
PDF
Howgenywanttolearn
PPTX
Imágenes congo
PDF
Logistieke Barcamp 9 juni 2011 - NV De Scheepvaart
PPTX
World holidays
PPTX
Crowdsourcing
PDF
Logistieke Barcamp 28 april 2011 - Trimble
PDF
Logistieke Barcamp 26 mei 2011 - Asap
PDF
Logistieke Barcamp 12 mei 2011 - Phl
PPT
Presentation1
PDF
Logistieke Barcamp 12 mei 2011 - Introductie 12 05
PDF
Ic 2011 ekit
PDF
PDF
Mountford Pigott LLP Asset Management Portfolio 2013
PDF
Mountford Pigott LLP Masterplanning Portfolio 2013
Biotec Presentation Linkedin
DIGITAL TABLE
Mountford Pigott LLP Residential Portfolio 2013
Alunos aprovados no vestibular 1
Ilv ekit 2010 11
Mountford Pigott LLP Leisure Portfolio 2013
Howgenywanttolearn
Imágenes congo
Logistieke Barcamp 9 juni 2011 - NV De Scheepvaart
World holidays
Crowdsourcing
Logistieke Barcamp 28 april 2011 - Trimble
Logistieke Barcamp 26 mei 2011 - Asap
Logistieke Barcamp 12 mei 2011 - Phl
Presentation1
Logistieke Barcamp 12 mei 2011 - Introductie 12 05
Ic 2011 ekit
Mountford Pigott LLP Asset Management Portfolio 2013
Mountford Pigott LLP Masterplanning Portfolio 2013
Ad

Similar to Luiz Luizzi VIF 2010 (20)

PDF
Brazil Outlook Opp Brasil 02
PDF
Focus Brazil Corporate Overview
PDF
Galloway Institutional Presentation
PDF
Galloway Presentation
PDF
SuperReturn 2010: Bumpy road ahead for Private Equity investors
PDF
SEB Morgan Stanley Financial Conference April 2009
PDF
Objective Capital Global Mining Investment Conference: Sascha Backes
PDF
Hussar firm overview
PDF
Standard life global outlook
PDF
Projeto mustang sem anexo e sem operação eng
PDF
Value Investing Seminar July 2009
PDF
Galloway Capital
PDF
Apimec 2009 Presentation
PDF
Apimec 2009 Presentation
PDF
HSBC Managing Growth, Scale and Complexity
PDF
Ideiasnet20091118v1 english
PPTX
Ppt dt ml
PDF
Advice for the wise january 2012
Brazil Outlook Opp Brasil 02
Focus Brazil Corporate Overview
Galloway Institutional Presentation
Galloway Presentation
SuperReturn 2010: Bumpy road ahead for Private Equity investors
SEB Morgan Stanley Financial Conference April 2009
Objective Capital Global Mining Investment Conference: Sascha Backes
Hussar firm overview
Standard life global outlook
Projeto mustang sem anexo e sem operação eng
Value Investing Seminar July 2009
Galloway Capital
Apimec 2009 Presentation
Apimec 2009 Presentation
HSBC Managing Growth, Scale and Complexity
Ideiasnet20091118v1 english
Ppt dt ml
Advice for the wise january 2012

More from Value Investing Forum (12)

PDF
FEMSA (José A. Fernández)
PDF
Joao Alves de Queroz VIF 2010
PDF
Guy Spier VIF 2008.
PDF
Ken Shubin Stein VIF 2008.
PDF
Zeke Ashton VIF 2008.
PDF
Whitney Tilson VIF 2008.
PDF
Mohnish Pabrai VIF 2008.
PDF
Tom Russo VIF 2009.
PDF
Whitney Tilson VIF 2009.
PDF
Carlos Labarthe VIF 2010.
PDF
Antonio del Valle VIF 2010.
PDF
Antonio Chedraui VIF 2010
FEMSA (José A. Fernández)
Joao Alves de Queroz VIF 2010
Guy Spier VIF 2008.
Ken Shubin Stein VIF 2008.
Zeke Ashton VIF 2008.
Whitney Tilson VIF 2008.
Mohnish Pabrai VIF 2008.
Tom Russo VIF 2009.
Whitney Tilson VIF 2009.
Carlos Labarthe VIF 2010.
Antonio del Valle VIF 2010.
Antonio Chedraui VIF 2010

Recently uploaded (20)

PDF
01 KEY PROVISIONS on NGPA and PROFESSIONALIZATION.pdf
PDF
NewBase 22 August 2025 Energy News issue - 1818 by Khaled Al Awadi_compresse...
PPTX
ANALYZE MARKET DEMAND, MARKET SUPPLY AND MARKET.pptx
PDF
Lundin Gold - August 2025.pdf presentation
PPTX
Lesson Environment and Economic Growth.pptx
PPT
Relevant Information & Alternative Choice Decisions
PDF
Pension Trustee Training (1).pdf From Salih Shah
PDF
International Financial Management, 9th Edition, Cheol Eun, Bruce Resnick Tuu...
PDF
GVCParticipation_Automation_Climate_India
PPTX
28 - relative valuation lecture economicsnotes
PPT
Managerial Accounting Chap 1. Guide to managerial accounting
PPTX
Very useful ppt for your banking assignments Banking.pptx
PDF
Financial discipline for educational purpose
PDF
Call cute girls 😀 Delhi, call now pls cute girls delhi call🔙
PDF
In July, the Business Activity Recovery Index Worsened Again - IER Survey
PPTX
Financial literacy among Collage students.pptx
PDF
USS pension Report and Accounts 2025.pdf
PDF
Lundin Gold Corporate Presentation August 2025
PPTX
Group Presentation Development Econ and Envi..pptx
PDF
3CMT J.AFABLE Flexible-Learning ENTREPRENEURIAL MANAGEMENT.pdf
01 KEY PROVISIONS on NGPA and PROFESSIONALIZATION.pdf
NewBase 22 August 2025 Energy News issue - 1818 by Khaled Al Awadi_compresse...
ANALYZE MARKET DEMAND, MARKET SUPPLY AND MARKET.pptx
Lundin Gold - August 2025.pdf presentation
Lesson Environment and Economic Growth.pptx
Relevant Information & Alternative Choice Decisions
Pension Trustee Training (1).pdf From Salih Shah
International Financial Management, 9th Edition, Cheol Eun, Bruce Resnick Tuu...
GVCParticipation_Automation_Climate_India
28 - relative valuation lecture economicsnotes
Managerial Accounting Chap 1. Guide to managerial accounting
Very useful ppt for your banking assignments Banking.pptx
Financial discipline for educational purpose
Call cute girls 😀 Delhi, call now pls cute girls delhi call🔙
In July, the Business Activity Recovery Index Worsened Again - IER Survey
Financial literacy among Collage students.pptx
USS pension Report and Accounts 2025.pdf
Lundin Gold Corporate Presentation August 2025
Group Presentation Development Econ and Envi..pptx
3CMT J.AFABLE Flexible-Learning ENTREPRENEURIAL MANAGEMENT.pdf

Luiz Luizzi VIF 2010

  • 1. Value Investing Forum Luiz Liuzzi, CFA - Managing Partner December-2009 1
  • 2. About US • One of the largest independent equity asset managers in Brazil with approximately US$1 billion of assets under management. • History: A consistent track record. Annualized net return of 19,2% p.a. in dollar terms over the last 11 years. • Balanced Management Team: GAS combines experience and expertise. The founding partners have over 30 years of successful investing in Brazilian stocks, while our young research team has been trained in Brazil’s best business schools and the world’s best investment banks. 2
  • 3. Performance EXPRESS FUND INTERNATIONAL, SPC RESEARCH CLASS Accumulated Performance since Inception (Jul,98 to November,09) - (July, 98 = 100) 1.000 900 800 645,6% 700 600 500 330,3% 400 306,3% 300 51,8% 200 100 12,75% 0 Jul-98 Jul-00 Jul-02 Jul-04 Jul-06 Jul-08 Research M SCI - B r Ibo vespa Libo r 6M Do w Jo nes Returns obtained in the past do not constitute a guarantee of future returns. We recommend investors to carefully read the regulation of investment funds when utilizing resources. 3
  • 4. History • GAS’s founding partners started as entrepreneurs, but since the 1960s they have been investing their own capital in Brazilian equities. • In 1998, the founding partners created the Express Research Class in partnership with Hedging-Griffo. • In 2003, GAS was created in order to structure and grow this asset management venture. 4
  • 5. Our Strategy • Independence: • We are an independent asset manager • Focus: • One Market - Brazilian equities • One Strategy - Long only • One Approach - Value investing 5
  • 6. Investment Cases WHAT DO WE LOOK FOR? HOW DO WE CONTROL RISK? Attractive opportunities: • Knowledge is our most important risk. • History of superior return on capital • Magin of safety concept on valuation. • Sustainability of superior returns • Although we do not have a volatility target, our historical volatility has been • Competitive advantages lower than the Ibovespa's • Competent and honest management • Alignment of interest with shareholders • Reasonable price (high margin of safety) 6
  • 7. Company Research Steps Stock Idea to assess the sustainability of company return > Study company's fundamentals, build a DCF model, read sell side reports, due diligence > Meetings with management and on-site visits > Identify, research and discuss with suppliers, peers, customers > Presentation of case studies by research team to portfolio managers at weekly meetings > Investment Committee meets once a week to define changes in portfolio > Invested companies are closely monitored by research team and portfolio managers 7
  • 8. Investment Cases Brazilian Home Building Industry • 1st case: Clearly Undervalued Stock (AGRA) • 2nd case: Company with superior returns discounted to fair value (PDG Realty) 8
  • 9. Below net tangible asset opportunities Bovespa: companies trading below its net tangible assets 12% 10% 8% 6% 4% 2% 0% nov-08 jul-08 set-08 jan-09 mar-09 mai-09 jul-09 set-09 Usually hard to find, in crises times it becomes reality 9 Source: GAS Investimentos
  • 10. Brazilian Demographics 2008 Population Profile 2018 Population Profile The Brazilian population is in the process of aging This structural change will last decades. 10 Fonte: IBGE
  • 11. Heading to a fast growing market População na faixa de 25-60 anos Population between 25-60 years old 100 95 Annual Increase: 1.4 mn people 90 85 MM de pessoas 80 75 70 65 60 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 11
  • 12. Huge Home Deficit Necessidade Demanda Potencial imediata: 5 milhões de Potential Demand Número de famílias por classe de renda 5 mln unidades families 0,1 100% 0,9 Renda 0,4 3,3 Family (Salários 95% income mínimos) 90% 0,69 13 mln 1,5 85% 4,4 >10 families 80% 75% 5-10 1,6 4,4 70% 3-5 65% 5,6 60% <3 7,4 21,2 55% 50% Déficit habitacional Locatários Proprietários Defict Rent Owners Million Units Total 7 11 33 Above 3 ms 1 4 12 Bellow 3 ms 6 7 21 Potential Demand = 18 million 12 Fontes: Fundação João Pinheiro Neto, IBGE e Itaú
  • 13. Affordability: Commercial banks 2005: Income > R$ 2009: Income > R$ Hoje: Antes: 6.213 = Renda > R$ 6.200 2,4 mln 2.797 = R$ 2.797 Renda > 7,1 mln 14,9% população 5,1 % da Populac. families pessoas families 7,12 mi pessoas 2,4 mi 100% Credit demand R$ 6.000 90% Better financing conditions R$ 3.000 80% 70% 60% R$ 1.200 Credit Offer Legal improvement 50% Savings Acc Obligation 40% Bank competition 30% 2005 2005 2005 2009 2008 Unit Price 100.000 100.000 Tenor 100 360 Interest 18% 10% Installment 1.864 839 Min Income 6.213 2.797 13 Source: GAS e IBGE
  • 14. Minha casa minha vida – Govt. Plan 2008 MCMV Unit Value 90.000 90.000 • Launched in 2Q09 - Crisis Subsidy (23.000) • Target = 1 million units • Through CAIXA = Official bank Down payment 10,0% 6,50% • Subsidy of home buyer Residual Value 81.000 62.645 • Caixa takes the client risk Interest rates 8,16% 4,50% Tenor 25 30 • Financing of construction • Challenge: approval process Installment 711 335 Family Income 2.844 1.342 Number of families 12 mi 25 mi 14
  • 15. Market Reaction before and after the crisis New Mortgage Loans 35 30 25 Growth trend sustained 20 • Strong growth last 7 years R$ BI 15 • Very short deceleration period 10 • Robust recovery 5 0 Sales Speed Sales Velocity 08 09 01 02 04 05 06 07 8 9 03 08 t/0 t/0 20 20 20 20 20 20 20 20 9M 9M se se 35,0% 30,0% 25,0% Reason for deceleration 20,0% • More because of consumer 15,0% confidence 10,0% 5,0% • Less on credit availability 0,0% 15 07 08 m 7 no 7 m 8 no 8 m 9 9 m 7 m 8 7 8 9 7 8 9 m 9 /0 /0 /0 /0 /0 0 t/0 0 t/0 0 t/0 l/0 l/0 l/0 /0 v/ v/ n/ n/ n/ ar ar ai ai ai ar se se se ju ju ju ja ja ja
  • 16. AGRE • AGRE = AGRA + Klabin + Abyara • Control = Spanish Investor + AGRA Mgt • AGRE´s Land Bank = R$ 19 bi 100% • Market CAP: R$ 2,4 bi • Liquidity over R$ 50 mln • Focus on medium to high income residential • Results oriented culture 16
  • 17. Recent Performance 200 180 160 Crises + 140 Cyrela Event 120 100 Abyara + Klabin P/NTA = 0,7 80 Acquisitions 60 40 P/NTA = 0,2 20 0 7 09 7 08 8 09 9 07 08 09 08 08 7 08 9 07 r-0 t-0 t-0 t-0 -0 -0 r- o- v- v- r- n- o- o- z- z- n n ab ou ou ou ab ab fe de de ag fe ju ag ag ju ju No solvency problems = very undervalued 17
  • 18. Net Tangible Assets Analysis AGRE Relative Valuation P/NTA AGRE 2,00 Net Tangible Assets Analysis 1,80 1,60 Net Receivables from Sold Units 2.379 1,40 Net Mkt Value of Units for Sale 1.227 Net Book Value of Land 837 1,20 Other Assets 340 1,00 0,80 Net Debt + Other liabilities (1.350) 0,60 Net Asset Value 3.433 0,40 Market Value 2.399 0,20 Market/Tangible 69,9% 0,00 Cyrela PDG MRV Rossi Gafisa AGRE 18
  • 19. AGRE Valuation AGREs FCFE Yield 700 30% 600 AGRE DCF Model 25% 500 Mkt Value 2.399 20% Target Value 4.251 400 Upside 77% 15% 300 Ke 13,0% 200 10% Growth 2 yrs 8% Growth Fw 5% 100 Growth Perp 5% 5% - 0% AGRE Multiples 2010 2011 2012 2013 2014 2015 2016 2017 (100) PE 10 7,5 FCFE -5% PE 11 6,0 (200) FCFE Yield (300) -10% 19
  • 20. Reasons to be undervalued Market Concerns GAS View Solvency Acquisitions + capitalizations = over R$ 500 mi cash Acquired companies land bank quality High quality land bank New partner reputation Wont vote as shareholder Liquidity Top 3 in sector Lack of consistent earnings Still a concern 20
  • 22. Trading at deep discount to peers 4,5 4,0 3,5 3,0 2,5 P/BV 2,0 1,5 AGRE 1,0 AGRE 0,5 - (1.000) - 1.000 2.000 3.000 4.000 5.000 6.000 7.000 PSV AGRE is trading bellow the P/BV of its peer group 22
  • 23. PDG Realty • Residential developer created by Pactual, leading IB in Brazil • Financial discipline • Focused on results and meritocracy culture • Merger and acquisitions created value • Controls real state companies (low income = Goldfarb, medium income = CHL) • National footprint • Market Cap R$ 6 bi • IPO in jan-07 23
  • 24. PDG Structure and Land Bank PDG Land Bank Profile Unit Price R$ Units % Financing Low Income 0-100 31.476 47% Government Plan Eligible 100-130 11.463 17% Government Plan Eligible 130-250 19.332 29% SFH Comercial Banks financing Total 62.271 92% 24 Medium Income Over 250 5.219 8% SFH Comercial Banks financing 67.490 100%
  • 25. Competitive advantages Land Bank Acquisition Discipline Construction Project Results oriented conception culture Access to Permits financing 25
  • 26. Operational Performance Sales Speed 3Q09 45,0% 40,0% 35,0% 30,0% • Sales over launchings 25,0% • One of the highest in sector 20,0% 15,0% 10,0% 5,0% 0,0% E ul a en r s od si a n r a 2 G V Br o a pa bo en nd is el is ca g R R R os is PD Ev ar af cn C yr AG In M el Tr ob as Te R am G C H Te C ROE 2009E R 30,0% 25,0% 20,0% 15,0% • Net Margins 10,0% • Showing operational efficiency 5,0% 0,0% 26 SF 2 c re lty G rela en H V i r G d r do a oo a Te a ns ss bo pa te Ro nd Cr l Br nis is R ie Ag ea be Ev JH Ro Ez af M In el kf PD Cy c R Te
  • 27. Consistency 350 22% 25% 22% 330 300 20% 19% 20% 250 250 LL 15% ROE 200 150 10% 130 100 5% 50 43 0 0% 2006 2007 2008 2009 High earnings growth and return on equity above 20% 27
  • 28. PDG Realty Valuation PDG Realty Net Tangible Assets Analysis Net Receivables from Sold Units 2.488 Net Mkt Value of Units for Sale 968 Net Book Value of Land 376 Other Assets 1.041 Net Debt + Other liabilities (1.084) Net Asset Value 3.788 Market Value 6.412 Market/Tangible 169% 28
  • 29. PDG Realty Valuation PDG FCFE Yield 1.200 20,0% PDG DCF Model 1.000 Mkt Value 6.400 15,0% Target Value 8.964 800 Upside 40% 600 10,0% Ke 13,0% 400 Growth 2 yrs 8% 5,0% Growth Fw 5% 200 Growth Perp 5% - 2010 2011 2012 2013 2014 2015 2016 2017 0,0% PDG Multiples (200) FCFE PE 10 10,0 FCFE Yield PE 11 7,7 (400) -5,0% 29
  • 30. Thanks Contact information Luiz Liuzzi, CFA Phone: 55 11 2185-0922 e-mail: lliuzzi@gasinvestimentos.com.br 30