SlideShare a Scribd company logo
Water Remediation Technology &
Business Overview
January 2019
Safe Harbor Provision
This report may contain forward-looking statements that involve risks, uncertainties, and assumptions. If any such risks or uncertainties materialize
or if any of the assumptions prove incorrect, the results of The Neptune Water Remediation Services could differ materially from the results
expressed or implied by the forward-looking statements we make. All statements other than statements of historical fact could be deemed forward-
looking statements, including: any projections of product or service availability, customer growth, earnings, revenues, or other financial items; any
statements regarding strategies or plans of management for future operations; any statements concerning new, planned, or upgraded services or
developments; statements about current or future economic conditions; and any statements of belief.
The risks and uncertainties referred to above include - but are not limited to - risks associated with possible fluctuations in our financial and operating
results; our rate of growth; interruptions or delays in our service or our Web hosting; breaches of our security measures; the financial impact of any
previous and future acquisitions; the nature of our business model; our ability to continue to release, and gain customer acceptance of, new and
improved versions of our service; successful customer deployment and utilization of our existing and future services; competition; the emerging
markets in which we operate; our ability to hire, retain and motivate employees and manage our growth; changes in our customer base;
technological developments; regulatory developments; litigation related to intellectual property and other matters; and general developments in the
economy, financial markets, and credit markets.
The Neptune Water Remediation Services Group assumes no obligation and does not intend to update these forward-looking statements, except as
required by law.
For Further Information Contact:
Mark A. Skoda
mark@neptunewrs.com
901.277.4968
2
Company
Overview
3
Company Status & Key Initiatives
4
1
Fisk Engineering Services
(FES) was formed to hold
certain assets and
operating business units
within single member
LLC’s.
2
After launching the business
during the 2nd quarter of
2015, FES provided self
funding for technology
development and
operations.
•Inventor & developer, Brian
Fisk, has been developing this
technology for nearly 20
years.
3
FES formed Fisk
Environmental Technology
LLC to retain the intellectual
property assets of the
company, to include the Fisk
Neptune Processor patents
and innovations, and act as
the licensor of those
technologies to NFSG and its
operating subsidiaries.
4
The following overview
provides a perspective on
or current efforts and
results since our initial
business launch.
The Global
Environment
• The water crisis of the 21st century is upon us and as
populations increase, enormous pressure is placed on
worldwide watersheds.
• Affordable clean water is becoming a pressing
technological issue facing the world and by the year 2025,
it's estimated two out of every three people could be
living in water-stressed regions and with world demand
increasing by 140% or 97.5 million cubic meters of water
per day.
• Water demands for agriculture and industrial processes will
continue to increase while under extreme aggravation from
worldwide droughts.
• It is now estimated that industrial demand will exceed
human consumption by 2015 resulting in shortages,
tougher continuing Federal regulations and mandates
regarding industrially produced water recycling.
• On a consumer level, fresh potable water is becoming a scarce
in many areas of the globe.
• In developed countries, bottled water in all forms and
fashion has created a multi-billion-dollar industry with
pricing exceeding a gallon of gasoline by as much as four
times the national average.
5
How Neptune Addresses the Market
6
Neptune FS Global has created an
environmentally friendly and efficient water
remediation system, the Fisk Neptune Processor.
Neptune FS Global develops and commercializes key
technologies for water reclamation projects in the oil & gas
industry, mining services, agriculture and industrial pollution.
In addition, we have been granted our patent and licensing
applications for the Fisk Neptune Processor.
We are a Nashville, TN based company with
focus on the water remediation business and our
business relationships will afford us an
advantage to get started quickly and decisively.
Essential to our business, the development of our Intellectual
Property Hub (IPH) is based on the notion of developing key
patents, licenses and services that provide world class solutions
to our target markets.
Those include: Water Purification and Desalinization, Industrial
Waste Treatment, Leachate Recovery along with
Environmentally Sound Manufacturing.
Our
Business
Structure
• The Neptune FS Global
Inc. acts as the
operating company
through which all
operating units will be
developed.
• Fisk Environmental
Services LLC
retains the
intellectual
property of the
company.
7
FES Foundation
• As part of Neptune FS Global’ commitment to
global fresh water, we partner with and support
clean water initiatives through the Neptune FS
Global Foundation.
• Five percent (5%) of net income will be
allocated to the foundation to provide
support for clean water initiatives along
with the deployment of our technology.
• Some of the organizations we support include:
• Environmental Cleanup Support For First
Nations
• Sustainable, Sociably Responsible Projects
• Disaster & Humanitarian Relief Efforts
8
How We Make Money
9
Our business model is to develop and
acquire technology and intellectual
property (IP) in green technology and
then create business services around
that technology.
We also act as a channel for our
partners in that we can leverage our
business relationships and deploy that
technology on a sub-license or as
operational services.
We do not anticipate a direct sale of
our equipment to third parties and
expect that we offer our services as a
recurring revenue model to protect
our intellectual property assets.
As we build our technology portfolio,
we may choose to license those
technologies to our partner
organizations globally to take
advantage of local market conditions
that align with our business model.
Market Focus
United
States
10
INITIAL MARKET FOCUS
OIL & GAS
• The demand for clean water
will collide with the boom in
International and U.S. oil
production as the industry
increases with the overuse of
disposal materials, deep well
injection and abundant need
for water in the oil and gas
industry.
• Increased oil production will
also further the water burden
as demand grows during a
time of recurring drought
conditions exist around the
world.
• Affordable water is
quickly becoming a thing
of the past as its value is
expected to increase well
beyond the cost we all
encounter today.
11
Produced
Water
Generation
• Conventional Oil and Gas On average, about 7 to 10 barrels, or 280 to 400 gallons,
of water are produced for every barrel of crude oil.
• Formation water (or connate water) exists naturally in the porous aquifer with the
hydrocarbons.
• Formation water generally reflects the water quality associated with the
depositional environment for the reservoir— marine, brackish, or continental
fresh water.
• Oil reservoirs commonly contain larger volumes of water then gas reservoirs.
• Gas is stored and produced from less porous reservoirs that contain source
rock with a lower water capacity.
• Produced water generation commonly increases over time in conventional
reservoirs as the oil and gas is depleted during hydrocarbon production.
12
KEY ENVIRONMENTAL CONCERNS
• Environmental impacts caused by the disposal of produced water have been reported since the mid-1800s when the first oil and gas wells
were drilled and operated.
• The most commonly reported environmental concerns are as follows: degradation of soils, ground water, surface water, and
ecosystems they support.
• Water contamination; Technology availability; Geological stability; Environmental contamination
13
Economic Impact
of Disposal &
Treatment
• Oil and gas producers are all coming under
significant political and regulatory scrutiny for
traditional water waste and disposal practices.
• Deep concerns are surfacing over
environmental damage as well as
public health.
• The costs of water waste and disposal
well operations both in dollars and in
terms of public image are skyrocketing
as oil and gas producers are on the
brink of a national crisis.
• It's estimated the industry will use over 140
billion gallons annually at an average
purchasing cost of $0.21 per gallon for fresh
water.
• When treatment and logistics costs are
included, the actual cost for produced
water ranges from $2.50~$11.75 per
barrel.
• This represents an approximate $30
billion per year industry alone in the
United States
14
Market FocusGlobal
15
BROADER MARKET FOCUS - GLOBAL
• The global market for environmental technologies
goods and services reached USD 1.05 trillion in
2015. The United States is host to the single
largest market and accounted for USD 303.0 billion
of the global market.
• U.S. environmental companies exported USD 51.2
billion worth of goods and services in 2015. The
U.S. industry for environmental technologies
employed approximately 1.6 million people and
had revenues of USD 320.4 billion.
16
WATER, WASTEWATER, INDUSTRIAL WATER
• The water media category addresses the water
and wastewater treatment subsector with key
segments that include municipal drinking
water treatment and delivery, municipal
wastewater conveyance and treatment,
ground and surface water remediation,
industrial process water treatment, and
industrial wastewater treatment.
• U.S. industry revenue in the water and
wastewater treatment subsector in 2014 was
USD 154.6 billion; this figure includes analytical
services, wastewater treatment services,
consulting and engineering, equipment and
chemicals, instruments and information
systems, and utilities.
17
KEY MARKET
TRENDS
• Zero Liquid Discharge, Reuse and Resource Recovery
Water scarcity, increasing costs of freshwater intake
for industrial uses and growing costs to meet stringent
effluent discharge regulations are driving a trend
toward Zero Liquid Discharge (ZLD).
18
Neptune FS Global
Solution
19
Fisk Neptune Processor
20
The Fisk Neptune Process is a standalone
solution for industrial water recovery.
High Chlorides mixed with grease, oil, metals and
other acids etc. can all be economically restored.
Equipment cost is higher, but the need for expensive
pre -treatment is reduced to taking out the big
chunks.
The equipment is designed on a modular
platform reducing downtime and minimizing
in field problems.
Each module can be restored at our central repair
location if necessary.
The whole machine can be returned and a new one
installed in minutes.
Each machine is monitored at a central location.
Auto diagnosis is available to identify the source of
the delay.
Neptune FS Global systems are designed as
towage trailers in 53-foot container modules
to allow uniformity with today's
transportation requirements.
Containers or trailers can be linked together in
parallel or in series for increased flow production.
How It Works
• The FNP is a thermally
enhanced series of
stimulation, which is then
processed to recover energy
and enhance further
processing goals increasing
viability.
• The full gamut of
enhanced separation
techniques is employed
while combining a
resource recovery process
to develop viable by-
products.
• This style of processing is
rare in our industry today
and the thermal
processor that can
accomplish this is new;
processes are designed
for continuous flow.
21
FNP Unit Design
First Generation
Getting To The Last 25%
• Minimal on-site operations personnel
required
• Low cost, simple maintenance and training
• Treats solid and liquid wastes
simultaneously
• Safe and simple, minimizing exposure to
hazardous materials
• Makes being green bankable
• Rapid return on investment
• Treat contaminants that others can’t
• Reduce treatment costs with proven,
highly efficiency thermal transfer methods
• Convert waste to energy to revenue
• Meet tougher environmental regulations,
avoiding fines
22
FNP Unit Design – Current
23
FNP Unit in Manufacture
Current Gen IV unit in manufacturing and expected deployment by mid-October 2019
24
Low Cost Maintenance
1
The Fisk Neptune processor is a
platform based modular system.
Modules are easily replaced in the
field, or a complete unit can be
changed in minutes minimizing
down time or customer well site
problems.
2
The Fisk Neptune Processor is economical
to operate with the Fisk Engineering
Services bench system, (used to conduct
testing) having shown to be effective all
types of wastewater presented.
•The use of filter media is generally
unnecessary to meet most standards, but
if necessary, can be used to polish to
meet nearly any criteria. .
3
The Fisk Neptune Processor media filters
provide flexibility in targeting certain
types of contaminant, (metals, organic
and nonorganic substances).
•Media housings are designed to except
particular known media's having specific
and high adsorption abilities and where a
series of different media can be used in
combination for selective contaminants
targeting.
Oil & Gas Applications
• Handle wastewater including
emulsifications
• Hydrate and/or dehydrate usable gases
• Dehydrate/distill ethylene glycol
• Remove heavy metals and other waste
by-products resulting from coal/gas/oil
production
• Reduce CO2 emissions when used with
FNP absorption processes or miscible gas
injection
• Clean-up holding tanks and ponds
• Recover marketable by-products (salts,
metals, water)
• Acts as a concentrator for pipelines and
shipping
• Unclog wells with by-product steam ,
Nitrogen, CO2 and Distilled Water
• Process reactive organic and inorganic
gases
• Provide an alternative to disposal wells
26
Agricultural
Applications
• One third of fresh water is used to process and produce animal products
• Reuse of water is critical to improve animal husbandry where in the US
to produce one pound (1 lb, 0.4kg) of beef requires, on average, 1,799
gallons of water – for pork it is 576 gallons of water and for a pound of
chicken it is 468 gallons of water
• Production from slaughter to shelf produces enormous amounts of
pollution in the form of water contamination to include biological
material, chemicals, fats and other pollutants.
• FNP removes all contaminants and eliminates biological contamination
to produce clean water for reuse by the producer
• Eliminates the dumping of process water into the environment, a larger
polluter than oil and gas production
• Process reactive organic and inorganic compounds
• Provides a reusable source of fresh water for production
1/15/2019 27
Mining Applications
• Process tailings to remove solid waste products
• Remove heavy metals and other waste by-
products resulting from mining production
• Reduce CO2 emissions when used with FNP
absorption processes or miscible gas injection
• Remove sulfides and other environmentally
problematic materials
• Recover marketable by-products (salts, metals,
water)
• Process reactive organic and inorganic gases
• Provide an alternative to retention tailing ponds
and the necessary isolation of those materials
from the environment
28
Industrial Waste
Applications
• Handle wastewater including emulsifications
• Hydrate and/or dehydrate usable gases
• Dehydrate/distill ethylene glycol
• Remove heavy metals and other waste by-products
resulting from coal/gas/oil production
• Reduce CO2 emissions when used with FNP absorption
processes or miscible gas injection
• Clean-up holding tanks and ponds
• Recover marketable by-products (salts, metals, water)
• Acts as a concentrator for pipelines and shipping
• Unclog wells with by-product steam , Nitrogen, CO2
and Distilled Water
• Process reactive organic and inorganic gases
• Provide an alternative to disposal wells
29
Successful
Treatment
of Produced
Water
• Fisk Neptune Processor has been successfully tested for breakdown of oil
field produced water which further relates to oily barge ballast water, drill
fluids, gas and oil pipeline entrained water and refinery process water.
• Treatment end products are coalesce-able and biologically inactive with oils
and greases super-coagulated.
• Fisk Neptune Processor pretreated wastewater is subjected to hydro-cyclone
vortex, skimming and biological oxidation as required for the conditioning
necessary to meet wastewater discharge standards.
• Fisk Neptune Processor units are designed as portable, container modules
with a minimal footprint to ease integration into existing plant layouts and
are easily field deployable for batch or flow through site cleanup.
30
The Competitive
Environment
3
1
Dow Chemical
Dow Chemical sells integrated solutions to the water processing market.
Strengths:
◦ Major multinational with strong capitalization.
◦ Broad technology footprint to address many water problems.
Weaknesses:
◦ Dow typically does not provide a services solution.
◦ Technology is diverse and must be integrated to solve the various water
problems and largely relies on filtration.
◦ Cost may be an issue.
32
Dow Water & Process Solutions
OriginClear
OriginClear is a broad based mobile and fixed base operator of water
remediation.
Strengths:
◦ Strong industry experience and Texas oilfield relationships.
◦ Proven technology footprint to address many water problems.
Weaknesses:
◦ Heavy reliance on electro water separation technology, filtration and
membrane solutions.
◦ Cost may be an issue.
33
Electro Water Separation
EnergyWater Solutions
EWS provides integrated solutions to the oil & gas, municipal and
agricultural markets as a service.
Strengths:
◦ Extensive access to capital.
◦ Broad technology footprint to address many water problems to include
processing plants.
Weaknesses:
◦ Technology relies heavily on filtration mechanism in the solution.
34
EWS Filtration Technology
Raymac Environmental
Raymac is a newer company entering the market with a strong mobile
solution.
Strengths:
◦ Mobile solution.
◦ Uses simplified technology to remove TSS.
Weaknesses:
◦ Appears to be early in the deployment of their mobile solution.
◦ Technology relies on a form of aeration to remove TSS, may not deal with
TDS and other contaminates.
35
Raymac DAF System
Our Competitive Difference
• The Fisk Neptune Processor, patents pending, is unique in
the industry as the unit can be tuned to water processing
requirements based on the chemistry of that water.
• FNP uses no dosing chemicals which would require further
processing.
• Chelation, precipitation or other chemical processing
creates additional problems.
• Our competitors’ technology does not match the FNP unit’s
capabilities and we are confident that our solution provides
a better overall result as well as reduced cost to operate.
• Operating costs are lower.
• Unit production costs are lower.
• Production uses simplified manufacturing techniques
allowing for scalability ageist demand.
36
NFSG Operational
Services
3
7
Our Service Operations
• Prior to wastewater treatment a
series of lab tests are conducted to
determine the type or extent of
contaminants contained within the
influent water. Analytical testing
includes heavy metals, chemicals,
sulfides and biological.
• Upon contamination
establishment, the Fisk Neptune
Processor system is then adjusted
to specific target, goals or
standards set for the application.
• In heavy contamination
applications, Fisk Neptune
Processor may require operation in
loop mode, (batch) in order to
achieve selective standards.
• In some applications, certain
components of Fisk Neptune
Processor may not be utilized
such as its filters or
desalination module for
increased TDS, TSS I TIC, TOC,
VOC reductions.
1/15/2019 38
Field
Operations
• Another unique element of the Neptune FS Global business
system includes our field services organization to support our
mission critical operations.
• We use logistics as a key driver of our efforts to meet
sustainability objectives in our operations.
• Our offerings include:
• Provide asset and non-asset transportation management
• Complete field service automation solution
• ​Asset management in the field with positive control of those
assets for security
• Client dashboard when assets are placed in field operations
• Simplify work orders and process, cut travel time
• Optimized technician/crew scheduling
• Provide labor management in field operations
• Optimize inventory levels on trucks/warehouse
• Automate the reverse logistics process
• Leverage business analytics to discover trends, optimize
processes and differentiate services
• Maintain visibility of flow rates and processing for billing
purposes
• ​​Fully cloud based solutions allowing for anywhere-anytime
access by the operators or clients
The Super Center
• The FNP unit can be deployed at the well
head, near several wells or in a serial
formation as a super center.
• During our first year of operation,
Neptune FS Global expects to establish
the first super center through which
centralized processing of produced
water will occur and achieve a 10,000
barrel per day processing capacity.
• The super center is comprised of produced
water feed tanks, FNP units, storage tanks for
processed water and disposal tanks for brine,
contaminants, metals and of course,
recovered hydrocarbons.
• The center will act as a centralized
processing center through which water
trucks can move and dispose of water
or reclaim water after processing.
• The super center operations will allow
Neptune FS Global to scale capacity while
serving multiple geographies or clients where
higher volumes of produced water must be
handled or where proximity to the wells is
limited.
40
Fabrication &
Manufacturing
Our Fabrication Partner
BMC Metalworks LLC
41
BMC Metalworks LLC Overview
The company was established in
1974 in a small facility on South
Main Street in Columbia, TN, and
has grown to its present size, which
includes three large production
buildings, totaling more than
75,000 square feet, and positioned
on seven acres just 3 miles
northwest of downtown.
BMC Metalworks, LLC provides a
full line of machining and
fabrication services for numerous
industries in Nashville, TN, and
throughout the Southeast area.
The company emphasizes high
quality and value to its customers
through product consistency and
utilization of cost-saving
techniques offering:
•Certified Welding
•CNC Milling
•CNC Turning
•Customer Prototype and Product
Development
•ISN Certified, IMSHA Certified, OSHA
Trained staff
•Forming
•Product Assembly
•Painting
•Temperature controlled precision
machining
•Turnkey Services
Services
43
How Do We Make
Money?
44
Neptune FS Global
Compensation Program
Neptune FS Global has partnered with
Separation Solutions and its dealer network to
establish an ongoing commission-based sales
program.
Globally, Neptune has developed distribution
agreements for joint venture companies in Africa
and India.
Commission is based on the Gross Operating
Margin and is paid out for the life of the
contract, based on distributor responsibilities.
Initial contact, presentation, negotiation (with
NFSG executives) and deal close.
Overseeing implementation and client
relationship during initial deployment.
Ongoing relationship building and support along
with regular client communication, at least
monthly.
Active and effective use of the online sales
planning and management system.
Pro Forma
Projections
46
Balance
Sheet
Balance Sheet - Neptune FS Global, Inc. 15-Jul-19
Period Ending: Dec-18 Current YTD
Current assets
Cash and cash equivalents 21,500 5,200
Accounts receivable 0 0
Inventories 0 73,750 * Current materials inventory for unit production
Other current assets 0 0
Total current assets 21,500 78,950
Non-current assets
Property, plant and equipment 175,000 175,000 * Tools and machines at Portland shop
Goodwill 0 0
Other intangible assets 11,500 61,205,456 * Patents approved April 2019 - Income based valuation
Deferred tax assets 0 0
Other assets 12,000 10,000 * Shop truck
Total non-current assets 198,500 61,390,456
Total assets 220,000 61,469,406
Current liabilities
Accounts payable 11,000 84,000 * BMC payables for production
Short-term debt 17,500 27,500
Income taxes payable 0 0
Accrued expenses and other current liabilities 78,200 138,200 * Non-reimbursed expenses for principals
Total current liabilities 106,700 249,700
Non-current liabilities
Long-term debt 125,000 125,000 * Loan
Pensions 0 0
Deferred tax liability 0 0
Other long-term liabilities 0 0
Total non-current liabilities 125,000 125,000
Total liabilities 231,700 374,700
TOTAL EQUITY (= Total assets - Total liabilities) (11,700) 61,094,706
Stockholder's Equity
Common & Preferred stock 348,000 348,000
Retained earnings 0 0
Less: treasury stock 0 0
Total stockholder's equity 348,000 348,000
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY 220,000 61,469,406
NOTES:
Intagible assets valuation based on a discount to EBITDA of 50%
Cost of Capital 50% in calculating DCF and NPV
47
Sensitivity
Analysis
• The business plan was built from the assumption
that all services revenue would be driven by
processing of oilfield produced water.
• Rates for disposal are some of the lowest in the
industry but are of significant volumes.
• It is estimated that current oilfield water
disposal costs in the United States are over $3
billion dollars annually.
• The global addressable market for our services
exceeds $172 billion dollars annually.
• Neptune has entered into a Letter of Intent with the
country of Zimbabwe and is currently negotiating
with a major waste management company for
processing of leachate water at landfills.
• The following slide provides a sensitivity analysis
for a single unit when those service rates are
applied.
• Neptune sales team is in discussions with MHA
Tribes in the Bakken and this analysis includes the
likely pricing for purposes of this analysis.
48
• The base case for revenues
reflects the $1.60 per barrel
processing charge.
• Standard barrels in the
oilfield are 42 gallons.
• The current proposal for leachate
is $0.10 per gallon or $4.20 per
barrel.
• Gas would need to be
purchased 100% of the time
with no hydrocarbon
recovery.
• The MHA Tribes currently pay
between $8 and $10 per barrel for
disposal.
• The proposed offering would
be $6 and use flare gas
currently on the reservation.
• The contract with Zimbabwe calls
for $0.10 per liter of potable
water or $15.92 per barrel.
• Gas would need to be
purchased 100% of the time
with no hydrocarbon recovery
Significant upside exists in the business based on the current sales pipeline!
Single Unit P&L
Monthly
Base Case Leachate MHA Tribes Zimbabwe
Number Remediation Units 1 1 1 1
Bbl's Water Processing 60000 60000 60000 60000
Revenue Water Processing $1.60 $4.20 $6.00 $15.92
Water Services Revenue $96,000 $252,000 $360,000 $955,080
Direct Operating Expenses
MRO $3,333 $3,333 $3,333 $3,333
Field Operations $20,700 $20,700 $20,700 $20,700
Logistics $8,333 $8,333 $8,333 $8,333
Fuel Services $21,000 $0 $0 $42,000
Sales Commision $9,600 $25,200 $36,000 $0
Total Direct Operating Expenses $62,967 $57,567 $68,367 $74,367
Services Operating Margin $33,033 $194,433 $291,633 $880,713
Other Revenues - Hydrocarbon Recovery $18,000 $0 $0 $0
Operating Margin Including Recovery $51,033 $194,433 $291,633 $880,713
G&A @ 15% $7,655 $29,165 $43,745 $29,165
EBITDA $43,378 $165,268 $247,888 $851,548
Sensitivity Analysis
(Based on Pipeline)
49
Longer Term Financing
Debt Financing of $9 million dollars
• The business plan and Pro Forma income statements reflect a
reasonable assessment of the business opportunity based on current
market data.
• Planning is based on a conservative estimate of services revenue and
hydrocarbon recovery while also including the financing
requirements of the business.
• Debt service with a 5-year amortization has been included and
further financing would be required through the combination of
retained earnings and bank financing based on contracts.
• Neptune’s current business pipeline and a Letter of Intent with the
country of Zimbabwe provides significant upside in profitability while
also allowing for a more aggressive growth strategy.
• We believe that our projections in concert with our current business
development activity justifies seeking a total of $9 million dollars in
debt financing in the long term.
50
Conclusion
1/15/2019
• The water treatment estimates for the market are in
excess of $18 billion dollars. In addition, the
associated logistics related to the water movement
required for processing nearly double this effective
market opportunity to $30 billion dollars.
• Current field rates for treatment range from
$1.60-11.50 per barrel handled.
• Neptune FS Global and Neptune Field Services, to
include its logistics practice, is well positioned with its
proprietary and mobilized technology to aggressively
grow its business to profitability.
• Through our manufacturing to services solution,
Neptune FS Global will achieve and exceed
financial performance in the market generally.
• Our approach to the integration of Research &
Development, the Intellectual Property entity
and our Operations and Manufacturing provides
a solid underpinning to our financial projections.
• We are confident, given the scalability of our system
and our operating costs and business structure, that
Neptune FS Global will establish itself as a
preeminent provider of water remediation services to
the Oil & Gas industry
51
For further information and discussion please contact Mark A. Skoda at:
Neptune FS Global
mark@neptunewrs.com
Phone: 901.277.4968
52

More Related Content

PPTX
Neptune FS Global Overview
PDF
2015 Capital Link MLP Investing Forum
PDF
CWCO Corporate Presentation July 2020
PDF
2014 05-16 update on may 2014 mlp conference v5
PPTX
corporate presentation
PDF
Rengecy Energy Partners Analyst Day Presentation - Nov 2014 in Dallas, TX
PDF
Cwco corporate presentation february 2020
PDF
Cwco corporate presentation may 2020(052120)
Neptune FS Global Overview
2015 Capital Link MLP Investing Forum
CWCO Corporate Presentation July 2020
2014 05-16 update on may 2014 mlp conference v5
corporate presentation
Rengecy Energy Partners Analyst Day Presentation - Nov 2014 in Dallas, TX
Cwco corporate presentation february 2020
Cwco corporate presentation may 2020(052120)

Similar to Neptune FS Global, Inc, (20)

PDF
Investors given latest intelligence on water technology opportunities from O...
PDF
Contaminants Of Emerging Concerns And Reigning Removal Technologies Manish Kumar
PPTX
Water/Economy: Nick Parker
PPTX
Nicholas Parker, Cleantech Group LLC - Water and the Future of the Canadian E...
PDF
Renewable energy technologies for water desalination 1st Edition Hacene Mahmoudi
PPTX
The hottest water innovations being used in industry
PDF
Renewable energy technologies for water desalination 1st Edition Hacene Mahmoudi
PDF
Recycling Earths Rapidly Shrinking Resources_Published
PPTX
Environmental industry
PPTX
THE FULL LIFE CYCLE OF WATER
PPT
Presentation deck 11 12 notec Lucent Wastewater Solutions
PDF
NUS-DBS International Case Competition 2009 - Thammasat University (2nd Runne...
PDF
Opportunities in Water Technology
PPT
General Electric.ppt
PDF
The Artemis Quadrinity--Four challenges to new entrants in water
PDF
Latest Water Technologies by Veolia - GineersNow Engineering Magazine
PDF
Article on environment friendly technology in water industry
PDF
The Clean Revolution How To Approach 2001
PPT
The CleanTech Market Opportunity
PDF
Luoma opportunities in cleantech and water business in california 18.5.2017
Investors given latest intelligence on water technology opportunities from O...
Contaminants Of Emerging Concerns And Reigning Removal Technologies Manish Kumar
Water/Economy: Nick Parker
Nicholas Parker, Cleantech Group LLC - Water and the Future of the Canadian E...
Renewable energy technologies for water desalination 1st Edition Hacene Mahmoudi
The hottest water innovations being used in industry
Renewable energy technologies for water desalination 1st Edition Hacene Mahmoudi
Recycling Earths Rapidly Shrinking Resources_Published
Environmental industry
THE FULL LIFE CYCLE OF WATER
Presentation deck 11 12 notec Lucent Wastewater Solutions
NUS-DBS International Case Competition 2009 - Thammasat University (2nd Runne...
Opportunities in Water Technology
General Electric.ppt
The Artemis Quadrinity--Four challenges to new entrants in water
Latest Water Technologies by Veolia - GineersNow Engineering Magazine
Article on environment friendly technology in water industry
The Clean Revolution How To Approach 2001
The CleanTech Market Opportunity
Luoma opportunities in cleantech and water business in california 18.5.2017
Ad

Recently uploaded (20)

PDF
Cave Diggers Simplified cave survey methods and mapping
PDF
IWRM - City University Presentation 28 may 2018-v3.pdf
PPTX
Minor Species of nutmeg, cinnamon and clove
PPT
Environmental pollution for educational study
PPTX
RadiationSafetyPt120252026nucchemis.pptx
PPT
MATERI - LABORATORY - SAFETY.ppt
PPTX
Corporate Social Responsibility & Governance
PPTX
Pollution, it's Types and Impacts on Global context.pptx
DOCX
Double Membrane Roofs for Anaerobic Digesters Essential for capturing and sto...
DOCX
Double Membrane Roofs for Cassava Wastewater Treatment Captures biogas from i...
PPTX
Soil chemistry lecture 20 presentations agriculture
PPTX
Microbial-Pathogens-and-Parasites-Their-Impact-on-Plant-Health.pptx
PPTX
Air_Pollution_Thesis_Presentation (1).pptx
PPTX
Environmental pollutants for natural res
DOCX
Double Membrane Roofs for Bio CNG Plants Stores biogas.docx
DOCX
Double Membrane Roofs for Agricultural Waste Biogas Digesters Turns various f...
PDF
1748933543SJA_41_2_826-834 SJA Ihsan ullha.pdf
PDF
PAKAM TECHNOLOGY LIMTED PITCH DECK pptx.pdf
PDF
BD4E4- DISASTER MANAGEMENT BY A.R.SIVANESH.pdf
PPTX
Plant Production 7.pptx in grade 7 students
Cave Diggers Simplified cave survey methods and mapping
IWRM - City University Presentation 28 may 2018-v3.pdf
Minor Species of nutmeg, cinnamon and clove
Environmental pollution for educational study
RadiationSafetyPt120252026nucchemis.pptx
MATERI - LABORATORY - SAFETY.ppt
Corporate Social Responsibility & Governance
Pollution, it's Types and Impacts on Global context.pptx
Double Membrane Roofs for Anaerobic Digesters Essential for capturing and sto...
Double Membrane Roofs for Cassava Wastewater Treatment Captures biogas from i...
Soil chemistry lecture 20 presentations agriculture
Microbial-Pathogens-and-Parasites-Their-Impact-on-Plant-Health.pptx
Air_Pollution_Thesis_Presentation (1).pptx
Environmental pollutants for natural res
Double Membrane Roofs for Bio CNG Plants Stores biogas.docx
Double Membrane Roofs for Agricultural Waste Biogas Digesters Turns various f...
1748933543SJA_41_2_826-834 SJA Ihsan ullha.pdf
PAKAM TECHNOLOGY LIMTED PITCH DECK pptx.pdf
BD4E4- DISASTER MANAGEMENT BY A.R.SIVANESH.pdf
Plant Production 7.pptx in grade 7 students
Ad

Neptune FS Global, Inc,

  • 1. Water Remediation Technology & Business Overview January 2019
  • 2. Safe Harbor Provision This report may contain forward-looking statements that involve risks, uncertainties, and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the results of The Neptune Water Remediation Services could differ materially from the results expressed or implied by the forward-looking statements we make. All statements other than statements of historical fact could be deemed forward- looking statements, including: any projections of product or service availability, customer growth, earnings, revenues, or other financial items; any statements regarding strategies or plans of management for future operations; any statements concerning new, planned, or upgraded services or developments; statements about current or future economic conditions; and any statements of belief. The risks and uncertainties referred to above include - but are not limited to - risks associated with possible fluctuations in our financial and operating results; our rate of growth; interruptions or delays in our service or our Web hosting; breaches of our security measures; the financial impact of any previous and future acquisitions; the nature of our business model; our ability to continue to release, and gain customer acceptance of, new and improved versions of our service; successful customer deployment and utilization of our existing and future services; competition; the emerging markets in which we operate; our ability to hire, retain and motivate employees and manage our growth; changes in our customer base; technological developments; regulatory developments; litigation related to intellectual property and other matters; and general developments in the economy, financial markets, and credit markets. The Neptune Water Remediation Services Group assumes no obligation and does not intend to update these forward-looking statements, except as required by law. For Further Information Contact: Mark A. Skoda mark@neptunewrs.com 901.277.4968 2
  • 4. Company Status & Key Initiatives 4 1 Fisk Engineering Services (FES) was formed to hold certain assets and operating business units within single member LLC’s. 2 After launching the business during the 2nd quarter of 2015, FES provided self funding for technology development and operations. •Inventor & developer, Brian Fisk, has been developing this technology for nearly 20 years. 3 FES formed Fisk Environmental Technology LLC to retain the intellectual property assets of the company, to include the Fisk Neptune Processor patents and innovations, and act as the licensor of those technologies to NFSG and its operating subsidiaries. 4 The following overview provides a perspective on or current efforts and results since our initial business launch.
  • 5. The Global Environment • The water crisis of the 21st century is upon us and as populations increase, enormous pressure is placed on worldwide watersheds. • Affordable clean water is becoming a pressing technological issue facing the world and by the year 2025, it's estimated two out of every three people could be living in water-stressed regions and with world demand increasing by 140% or 97.5 million cubic meters of water per day. • Water demands for agriculture and industrial processes will continue to increase while under extreme aggravation from worldwide droughts. • It is now estimated that industrial demand will exceed human consumption by 2015 resulting in shortages, tougher continuing Federal regulations and mandates regarding industrially produced water recycling. • On a consumer level, fresh potable water is becoming a scarce in many areas of the globe. • In developed countries, bottled water in all forms and fashion has created a multi-billion-dollar industry with pricing exceeding a gallon of gasoline by as much as four times the national average. 5
  • 6. How Neptune Addresses the Market 6 Neptune FS Global has created an environmentally friendly and efficient water remediation system, the Fisk Neptune Processor. Neptune FS Global develops and commercializes key technologies for water reclamation projects in the oil & gas industry, mining services, agriculture and industrial pollution. In addition, we have been granted our patent and licensing applications for the Fisk Neptune Processor. We are a Nashville, TN based company with focus on the water remediation business and our business relationships will afford us an advantage to get started quickly and decisively. Essential to our business, the development of our Intellectual Property Hub (IPH) is based on the notion of developing key patents, licenses and services that provide world class solutions to our target markets. Those include: Water Purification and Desalinization, Industrial Waste Treatment, Leachate Recovery along with Environmentally Sound Manufacturing.
  • 7. Our Business Structure • The Neptune FS Global Inc. acts as the operating company through which all operating units will be developed. • Fisk Environmental Services LLC retains the intellectual property of the company. 7
  • 8. FES Foundation • As part of Neptune FS Global’ commitment to global fresh water, we partner with and support clean water initiatives through the Neptune FS Global Foundation. • Five percent (5%) of net income will be allocated to the foundation to provide support for clean water initiatives along with the deployment of our technology. • Some of the organizations we support include: • Environmental Cleanup Support For First Nations • Sustainable, Sociably Responsible Projects • Disaster & Humanitarian Relief Efforts 8
  • 9. How We Make Money 9 Our business model is to develop and acquire technology and intellectual property (IP) in green technology and then create business services around that technology. We also act as a channel for our partners in that we can leverage our business relationships and deploy that technology on a sub-license or as operational services. We do not anticipate a direct sale of our equipment to third parties and expect that we offer our services as a recurring revenue model to protect our intellectual property assets. As we build our technology portfolio, we may choose to license those technologies to our partner organizations globally to take advantage of local market conditions that align with our business model.
  • 11. INITIAL MARKET FOCUS OIL & GAS • The demand for clean water will collide with the boom in International and U.S. oil production as the industry increases with the overuse of disposal materials, deep well injection and abundant need for water in the oil and gas industry. • Increased oil production will also further the water burden as demand grows during a time of recurring drought conditions exist around the world. • Affordable water is quickly becoming a thing of the past as its value is expected to increase well beyond the cost we all encounter today. 11
  • 12. Produced Water Generation • Conventional Oil and Gas On average, about 7 to 10 barrels, or 280 to 400 gallons, of water are produced for every barrel of crude oil. • Formation water (or connate water) exists naturally in the porous aquifer with the hydrocarbons. • Formation water generally reflects the water quality associated with the depositional environment for the reservoir— marine, brackish, or continental fresh water. • Oil reservoirs commonly contain larger volumes of water then gas reservoirs. • Gas is stored and produced from less porous reservoirs that contain source rock with a lower water capacity. • Produced water generation commonly increases over time in conventional reservoirs as the oil and gas is depleted during hydrocarbon production. 12
  • 13. KEY ENVIRONMENTAL CONCERNS • Environmental impacts caused by the disposal of produced water have been reported since the mid-1800s when the first oil and gas wells were drilled and operated. • The most commonly reported environmental concerns are as follows: degradation of soils, ground water, surface water, and ecosystems they support. • Water contamination; Technology availability; Geological stability; Environmental contamination 13
  • 14. Economic Impact of Disposal & Treatment • Oil and gas producers are all coming under significant political and regulatory scrutiny for traditional water waste and disposal practices. • Deep concerns are surfacing over environmental damage as well as public health. • The costs of water waste and disposal well operations both in dollars and in terms of public image are skyrocketing as oil and gas producers are on the brink of a national crisis. • It's estimated the industry will use over 140 billion gallons annually at an average purchasing cost of $0.21 per gallon for fresh water. • When treatment and logistics costs are included, the actual cost for produced water ranges from $2.50~$11.75 per barrel. • This represents an approximate $30 billion per year industry alone in the United States 14
  • 16. BROADER MARKET FOCUS - GLOBAL • The global market for environmental technologies goods and services reached USD 1.05 trillion in 2015. The United States is host to the single largest market and accounted for USD 303.0 billion of the global market. • U.S. environmental companies exported USD 51.2 billion worth of goods and services in 2015. The U.S. industry for environmental technologies employed approximately 1.6 million people and had revenues of USD 320.4 billion. 16
  • 17. WATER, WASTEWATER, INDUSTRIAL WATER • The water media category addresses the water and wastewater treatment subsector with key segments that include municipal drinking water treatment and delivery, municipal wastewater conveyance and treatment, ground and surface water remediation, industrial process water treatment, and industrial wastewater treatment. • U.S. industry revenue in the water and wastewater treatment subsector in 2014 was USD 154.6 billion; this figure includes analytical services, wastewater treatment services, consulting and engineering, equipment and chemicals, instruments and information systems, and utilities. 17
  • 18. KEY MARKET TRENDS • Zero Liquid Discharge, Reuse and Resource Recovery Water scarcity, increasing costs of freshwater intake for industrial uses and growing costs to meet stringent effluent discharge regulations are driving a trend toward Zero Liquid Discharge (ZLD). 18
  • 20. Fisk Neptune Processor 20 The Fisk Neptune Process is a standalone solution for industrial water recovery. High Chlorides mixed with grease, oil, metals and other acids etc. can all be economically restored. Equipment cost is higher, but the need for expensive pre -treatment is reduced to taking out the big chunks. The equipment is designed on a modular platform reducing downtime and minimizing in field problems. Each module can be restored at our central repair location if necessary. The whole machine can be returned and a new one installed in minutes. Each machine is monitored at a central location. Auto diagnosis is available to identify the source of the delay. Neptune FS Global systems are designed as towage trailers in 53-foot container modules to allow uniformity with today's transportation requirements. Containers or trailers can be linked together in parallel or in series for increased flow production.
  • 21. How It Works • The FNP is a thermally enhanced series of stimulation, which is then processed to recover energy and enhance further processing goals increasing viability. • The full gamut of enhanced separation techniques is employed while combining a resource recovery process to develop viable by- products. • This style of processing is rare in our industry today and the thermal processor that can accomplish this is new; processes are designed for continuous flow. 21
  • 22. FNP Unit Design First Generation Getting To The Last 25% • Minimal on-site operations personnel required • Low cost, simple maintenance and training • Treats solid and liquid wastes simultaneously • Safe and simple, minimizing exposure to hazardous materials • Makes being green bankable • Rapid return on investment • Treat contaminants that others can’t • Reduce treatment costs with proven, highly efficiency thermal transfer methods • Convert waste to energy to revenue • Meet tougher environmental regulations, avoiding fines 22
  • 23. FNP Unit Design – Current 23
  • 24. FNP Unit in Manufacture Current Gen IV unit in manufacturing and expected deployment by mid-October 2019 24
  • 25. Low Cost Maintenance 1 The Fisk Neptune processor is a platform based modular system. Modules are easily replaced in the field, or a complete unit can be changed in minutes minimizing down time or customer well site problems. 2 The Fisk Neptune Processor is economical to operate with the Fisk Engineering Services bench system, (used to conduct testing) having shown to be effective all types of wastewater presented. •The use of filter media is generally unnecessary to meet most standards, but if necessary, can be used to polish to meet nearly any criteria. . 3 The Fisk Neptune Processor media filters provide flexibility in targeting certain types of contaminant, (metals, organic and nonorganic substances). •Media housings are designed to except particular known media's having specific and high adsorption abilities and where a series of different media can be used in combination for selective contaminants targeting.
  • 26. Oil & Gas Applications • Handle wastewater including emulsifications • Hydrate and/or dehydrate usable gases • Dehydrate/distill ethylene glycol • Remove heavy metals and other waste by-products resulting from coal/gas/oil production • Reduce CO2 emissions when used with FNP absorption processes or miscible gas injection • Clean-up holding tanks and ponds • Recover marketable by-products (salts, metals, water) • Acts as a concentrator for pipelines and shipping • Unclog wells with by-product steam , Nitrogen, CO2 and Distilled Water • Process reactive organic and inorganic gases • Provide an alternative to disposal wells 26
  • 27. Agricultural Applications • One third of fresh water is used to process and produce animal products • Reuse of water is critical to improve animal husbandry where in the US to produce one pound (1 lb, 0.4kg) of beef requires, on average, 1,799 gallons of water – for pork it is 576 gallons of water and for a pound of chicken it is 468 gallons of water • Production from slaughter to shelf produces enormous amounts of pollution in the form of water contamination to include biological material, chemicals, fats and other pollutants. • FNP removes all contaminants and eliminates biological contamination to produce clean water for reuse by the producer • Eliminates the dumping of process water into the environment, a larger polluter than oil and gas production • Process reactive organic and inorganic compounds • Provides a reusable source of fresh water for production 1/15/2019 27
  • 28. Mining Applications • Process tailings to remove solid waste products • Remove heavy metals and other waste by- products resulting from mining production • Reduce CO2 emissions when used with FNP absorption processes or miscible gas injection • Remove sulfides and other environmentally problematic materials • Recover marketable by-products (salts, metals, water) • Process reactive organic and inorganic gases • Provide an alternative to retention tailing ponds and the necessary isolation of those materials from the environment 28
  • 29. Industrial Waste Applications • Handle wastewater including emulsifications • Hydrate and/or dehydrate usable gases • Dehydrate/distill ethylene glycol • Remove heavy metals and other waste by-products resulting from coal/gas/oil production • Reduce CO2 emissions when used with FNP absorption processes or miscible gas injection • Clean-up holding tanks and ponds • Recover marketable by-products (salts, metals, water) • Acts as a concentrator for pipelines and shipping • Unclog wells with by-product steam , Nitrogen, CO2 and Distilled Water • Process reactive organic and inorganic gases • Provide an alternative to disposal wells 29
  • 30. Successful Treatment of Produced Water • Fisk Neptune Processor has been successfully tested for breakdown of oil field produced water which further relates to oily barge ballast water, drill fluids, gas and oil pipeline entrained water and refinery process water. • Treatment end products are coalesce-able and biologically inactive with oils and greases super-coagulated. • Fisk Neptune Processor pretreated wastewater is subjected to hydro-cyclone vortex, skimming and biological oxidation as required for the conditioning necessary to meet wastewater discharge standards. • Fisk Neptune Processor units are designed as portable, container modules with a minimal footprint to ease integration into existing plant layouts and are easily field deployable for batch or flow through site cleanup. 30
  • 32. Dow Chemical Dow Chemical sells integrated solutions to the water processing market. Strengths: ◦ Major multinational with strong capitalization. ◦ Broad technology footprint to address many water problems. Weaknesses: ◦ Dow typically does not provide a services solution. ◦ Technology is diverse and must be integrated to solve the various water problems and largely relies on filtration. ◦ Cost may be an issue. 32 Dow Water & Process Solutions
  • 33. OriginClear OriginClear is a broad based mobile and fixed base operator of water remediation. Strengths: ◦ Strong industry experience and Texas oilfield relationships. ◦ Proven technology footprint to address many water problems. Weaknesses: ◦ Heavy reliance on electro water separation technology, filtration and membrane solutions. ◦ Cost may be an issue. 33 Electro Water Separation
  • 34. EnergyWater Solutions EWS provides integrated solutions to the oil & gas, municipal and agricultural markets as a service. Strengths: ◦ Extensive access to capital. ◦ Broad technology footprint to address many water problems to include processing plants. Weaknesses: ◦ Technology relies heavily on filtration mechanism in the solution. 34 EWS Filtration Technology
  • 35. Raymac Environmental Raymac is a newer company entering the market with a strong mobile solution. Strengths: ◦ Mobile solution. ◦ Uses simplified technology to remove TSS. Weaknesses: ◦ Appears to be early in the deployment of their mobile solution. ◦ Technology relies on a form of aeration to remove TSS, may not deal with TDS and other contaminates. 35 Raymac DAF System
  • 36. Our Competitive Difference • The Fisk Neptune Processor, patents pending, is unique in the industry as the unit can be tuned to water processing requirements based on the chemistry of that water. • FNP uses no dosing chemicals which would require further processing. • Chelation, precipitation or other chemical processing creates additional problems. • Our competitors’ technology does not match the FNP unit’s capabilities and we are confident that our solution provides a better overall result as well as reduced cost to operate. • Operating costs are lower. • Unit production costs are lower. • Production uses simplified manufacturing techniques allowing for scalability ageist demand. 36
  • 38. Our Service Operations • Prior to wastewater treatment a series of lab tests are conducted to determine the type or extent of contaminants contained within the influent water. Analytical testing includes heavy metals, chemicals, sulfides and biological. • Upon contamination establishment, the Fisk Neptune Processor system is then adjusted to specific target, goals or standards set for the application. • In heavy contamination applications, Fisk Neptune Processor may require operation in loop mode, (batch) in order to achieve selective standards. • In some applications, certain components of Fisk Neptune Processor may not be utilized such as its filters or desalination module for increased TDS, TSS I TIC, TOC, VOC reductions. 1/15/2019 38
  • 39. Field Operations • Another unique element of the Neptune FS Global business system includes our field services organization to support our mission critical operations. • We use logistics as a key driver of our efforts to meet sustainability objectives in our operations. • Our offerings include: • Provide asset and non-asset transportation management • Complete field service automation solution • ​Asset management in the field with positive control of those assets for security • Client dashboard when assets are placed in field operations • Simplify work orders and process, cut travel time • Optimized technician/crew scheduling • Provide labor management in field operations • Optimize inventory levels on trucks/warehouse • Automate the reverse logistics process • Leverage business analytics to discover trends, optimize processes and differentiate services • Maintain visibility of flow rates and processing for billing purposes • ​​Fully cloud based solutions allowing for anywhere-anytime access by the operators or clients
  • 40. The Super Center • The FNP unit can be deployed at the well head, near several wells or in a serial formation as a super center. • During our first year of operation, Neptune FS Global expects to establish the first super center through which centralized processing of produced water will occur and achieve a 10,000 barrel per day processing capacity. • The super center is comprised of produced water feed tanks, FNP units, storage tanks for processed water and disposal tanks for brine, contaminants, metals and of course, recovered hydrocarbons. • The center will act as a centralized processing center through which water trucks can move and dispose of water or reclaim water after processing. • The super center operations will allow Neptune FS Global to scale capacity while serving multiple geographies or clients where higher volumes of produced water must be handled or where proximity to the wells is limited. 40
  • 41. Fabrication & Manufacturing Our Fabrication Partner BMC Metalworks LLC 41
  • 42. BMC Metalworks LLC Overview The company was established in 1974 in a small facility on South Main Street in Columbia, TN, and has grown to its present size, which includes three large production buildings, totaling more than 75,000 square feet, and positioned on seven acres just 3 miles northwest of downtown. BMC Metalworks, LLC provides a full line of machining and fabrication services for numerous industries in Nashville, TN, and throughout the Southeast area. The company emphasizes high quality and value to its customers through product consistency and utilization of cost-saving techniques offering: •Certified Welding •CNC Milling •CNC Turning •Customer Prototype and Product Development •ISN Certified, IMSHA Certified, OSHA Trained staff •Forming •Product Assembly •Painting •Temperature controlled precision machining •Turnkey Services
  • 44. How Do We Make Money? 44
  • 45. Neptune FS Global Compensation Program Neptune FS Global has partnered with Separation Solutions and its dealer network to establish an ongoing commission-based sales program. Globally, Neptune has developed distribution agreements for joint venture companies in Africa and India. Commission is based on the Gross Operating Margin and is paid out for the life of the contract, based on distributor responsibilities. Initial contact, presentation, negotiation (with NFSG executives) and deal close. Overseeing implementation and client relationship during initial deployment. Ongoing relationship building and support along with regular client communication, at least monthly. Active and effective use of the online sales planning and management system.
  • 47. Balance Sheet Balance Sheet - Neptune FS Global, Inc. 15-Jul-19 Period Ending: Dec-18 Current YTD Current assets Cash and cash equivalents 21,500 5,200 Accounts receivable 0 0 Inventories 0 73,750 * Current materials inventory for unit production Other current assets 0 0 Total current assets 21,500 78,950 Non-current assets Property, plant and equipment 175,000 175,000 * Tools and machines at Portland shop Goodwill 0 0 Other intangible assets 11,500 61,205,456 * Patents approved April 2019 - Income based valuation Deferred tax assets 0 0 Other assets 12,000 10,000 * Shop truck Total non-current assets 198,500 61,390,456 Total assets 220,000 61,469,406 Current liabilities Accounts payable 11,000 84,000 * BMC payables for production Short-term debt 17,500 27,500 Income taxes payable 0 0 Accrued expenses and other current liabilities 78,200 138,200 * Non-reimbursed expenses for principals Total current liabilities 106,700 249,700 Non-current liabilities Long-term debt 125,000 125,000 * Loan Pensions 0 0 Deferred tax liability 0 0 Other long-term liabilities 0 0 Total non-current liabilities 125,000 125,000 Total liabilities 231,700 374,700 TOTAL EQUITY (= Total assets - Total liabilities) (11,700) 61,094,706 Stockholder's Equity Common & Preferred stock 348,000 348,000 Retained earnings 0 0 Less: treasury stock 0 0 Total stockholder's equity 348,000 348,000 TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY 220,000 61,469,406 NOTES: Intagible assets valuation based on a discount to EBITDA of 50% Cost of Capital 50% in calculating DCF and NPV 47
  • 48. Sensitivity Analysis • The business plan was built from the assumption that all services revenue would be driven by processing of oilfield produced water. • Rates for disposal are some of the lowest in the industry but are of significant volumes. • It is estimated that current oilfield water disposal costs in the United States are over $3 billion dollars annually. • The global addressable market for our services exceeds $172 billion dollars annually. • Neptune has entered into a Letter of Intent with the country of Zimbabwe and is currently negotiating with a major waste management company for processing of leachate water at landfills. • The following slide provides a sensitivity analysis for a single unit when those service rates are applied. • Neptune sales team is in discussions with MHA Tribes in the Bakken and this analysis includes the likely pricing for purposes of this analysis. 48
  • 49. • The base case for revenues reflects the $1.60 per barrel processing charge. • Standard barrels in the oilfield are 42 gallons. • The current proposal for leachate is $0.10 per gallon or $4.20 per barrel. • Gas would need to be purchased 100% of the time with no hydrocarbon recovery. • The MHA Tribes currently pay between $8 and $10 per barrel for disposal. • The proposed offering would be $6 and use flare gas currently on the reservation. • The contract with Zimbabwe calls for $0.10 per liter of potable water or $15.92 per barrel. • Gas would need to be purchased 100% of the time with no hydrocarbon recovery Significant upside exists in the business based on the current sales pipeline! Single Unit P&L Monthly Base Case Leachate MHA Tribes Zimbabwe Number Remediation Units 1 1 1 1 Bbl's Water Processing 60000 60000 60000 60000 Revenue Water Processing $1.60 $4.20 $6.00 $15.92 Water Services Revenue $96,000 $252,000 $360,000 $955,080 Direct Operating Expenses MRO $3,333 $3,333 $3,333 $3,333 Field Operations $20,700 $20,700 $20,700 $20,700 Logistics $8,333 $8,333 $8,333 $8,333 Fuel Services $21,000 $0 $0 $42,000 Sales Commision $9,600 $25,200 $36,000 $0 Total Direct Operating Expenses $62,967 $57,567 $68,367 $74,367 Services Operating Margin $33,033 $194,433 $291,633 $880,713 Other Revenues - Hydrocarbon Recovery $18,000 $0 $0 $0 Operating Margin Including Recovery $51,033 $194,433 $291,633 $880,713 G&A @ 15% $7,655 $29,165 $43,745 $29,165 EBITDA $43,378 $165,268 $247,888 $851,548 Sensitivity Analysis (Based on Pipeline) 49
  • 50. Longer Term Financing Debt Financing of $9 million dollars • The business plan and Pro Forma income statements reflect a reasonable assessment of the business opportunity based on current market data. • Planning is based on a conservative estimate of services revenue and hydrocarbon recovery while also including the financing requirements of the business. • Debt service with a 5-year amortization has been included and further financing would be required through the combination of retained earnings and bank financing based on contracts. • Neptune’s current business pipeline and a Letter of Intent with the country of Zimbabwe provides significant upside in profitability while also allowing for a more aggressive growth strategy. • We believe that our projections in concert with our current business development activity justifies seeking a total of $9 million dollars in debt financing in the long term. 50
  • 51. Conclusion 1/15/2019 • The water treatment estimates for the market are in excess of $18 billion dollars. In addition, the associated logistics related to the water movement required for processing nearly double this effective market opportunity to $30 billion dollars. • Current field rates for treatment range from $1.60-11.50 per barrel handled. • Neptune FS Global and Neptune Field Services, to include its logistics practice, is well positioned with its proprietary and mobilized technology to aggressively grow its business to profitability. • Through our manufacturing to services solution, Neptune FS Global will achieve and exceed financial performance in the market generally. • Our approach to the integration of Research & Development, the Intellectual Property entity and our Operations and Manufacturing provides a solid underpinning to our financial projections. • We are confident, given the scalability of our system and our operating costs and business structure, that Neptune FS Global will establish itself as a preeminent provider of water remediation services to the Oil & Gas industry 51
  • 52. For further information and discussion please contact Mark A. Skoda at: Neptune FS Global mark@neptunewrs.com Phone: 901.277.4968 52