SlideShare a Scribd company logo
Capital Budgeting
Objectives
Upon completion of this session, participants will be
able to:
• Explain the role of capital budgeting in long-range
planning
• Understand the concept of cash flow analysis
• Understand the difference between simple and
discounted cash flow analysis
• Evaluate the strengths and weaknesses of alternative
capital budgeting models
Objectives (continued)
•Calculate the discounted cash flows (DCF)
•Estimate the Net Present Value (NPV) of a project
•Determine the Internal rate of Return (IRR) of a project
•Calculate the Profitability Index (PI) of a project
•Determine the simple and discounted pay-back period
of a project
•Evaluate the impact of taxes on the above measures
Capital Budgeting Decisions
1. Capital Budgeting Decisions include
the acquisition of long-lived assets.
2. Require that capital (company funds)
be expended to acquire additional
resources.
3. Also known as Capital Expenditure
Decisions.
Capital Budgeting Decisions: Examples
1. New retail store outlets.
2. Robotic manufacturing equipment.
3. Digital imaging systems for healthcare
facilities.
4. New chairlift for a ski resort.
5. New fleets:
 Ships
 Planes
 Cars
6. New equipment for food preparation.
Evaluating Investment
Opportunities: Time Value of
Money Approaches
1. The Time Value of Money says: a
dollar today is worth more than a dollar
tomorrow.
2. It is necessary to convert future dollars
into their equivalent present value
dollars.
3. Two methods:
a. Net Present Value.
b. Internal Rate of Return.
Basic Time Value of Money Calculations
1. To convert future value to present
value:
P = F
(1 + i)n
Where:
P = present value
F = future value
i = (interest) rate of return
n = number of units of time
Basic Time Value of Money Calculations:
Example
Calculate the present value of $1.00 to be
paid (or collected) 5-years from now
assuming an interest rate of 8%. Set it up
as follows:
P = 1.00
(1 + .08)5
Basic Time Value of Money Calculations:
Example Solution
P = 1.00
(1 + .08)5
P = 1.00
1.46933…
Thus: $0.68
The Net Present Value Method
1. Based on the time-value of money.
2. Recall that only incremental cash flows
are relevant.
3. Three-step process.
The Net Present Value Method: Step 1
 Identify the amount and time period
of each cash flow associated with a
potential investment.
 Note: Investment projects have both
cash inflows and cash outflows.
The Net Present Value Method: Step 2
 Discount the cash flows to their
present values using a required rate
of return (a.k.a. hurdle rate).
 Note: This is the minimum return that
management will accept.
The Net Present Value Method:
Step 3
 Evaluate the net present value--the
sum of all of the cash inflows less
cash outflows.
 Note: if the net present value (NPV) is
greater than or equal to zero, the
investment should be made. If less than
zero, it should not be made.
The Net Present Value Method:
Example, Step 1
 Identify the amount and time period
of each cash flow associated with a
potential investment.
1. Initial cash outlay: $70,000
2. Year 1 – 4 net cash savings: $21,000 per
year.
3. Year 5 net cash savings: $26,000.
4. Required rate of return: 12%.
The Net Present Value Method:
Example Step 2
 Discount the cash flows to their
present values using a required rate
of return (a.k.a. hurdle rate).
 Initial outlay: $70,000 x 1.00
 Year 1: $21,000 x .8929
 Year 2: $21,000 x .7972
 Year 3: $21,000 x .7118
 Year 4: $21,000 x .6355
 Year 5: $26,000 x ..5674
The Net Present Value Method:
Example Step 3
 Evaluate the net present value--the
sum of all of the cash inflows less
cash outflows.
 Year 0: ($70,000)
 Year 1: $18,751
 Year 2: $16,741
 Year 3: $14,948
 Year 4: $13,346
 Year 5: $14,752
 NPV: $ 8,538
The Net Present Value Method:
Example
 Do it! $8,538 > $0
The Net Present Value Method:
Summary
The Internal Rate of Return Method
1. Internal Rate of Return (IRR) is an
alternative to the Net Present Value
(NPV) method.
2. IRR uses the time value of money.
3. IRR is the rate of return that equates the
present value of future cash flows to the
investment outlay.
The Internal Rate of Return Method
1. Internal Rate of Return (IRR) is an
alternative to the Net Present Value
(NPV) method.
2. IRR uses the time value of money.
3. IRR is the rate of return that equates the
present value of future cash flows to the
investment outlay.
4. IRR analysis yields a yes (IRR > hurdle
rate) or no (IRR < hurdle rate) result.
The Internal Rate of Return Method: Setup
Present value factor = Initial Outlay
Annuity Amount
The Internal Rate of Return Method:
Example
Investment: $100
Expected 2-year return: $60 per year
Present value factor = 100
60
The Internal Rate of Return Method:
Example
1. Present value factor = 1.667
2. Approximately equal to the PV factor of
1.6681 or 13% (from PV tables).
The Internal Rate of Return Method:
Summary
The Internal Rate of Return With Unequal
Cash Flows
1. For cases with unequal yearly cash
flows.
2. Thus one cannot use a single present
value factor.
3. Must estimate the IRR (we will use
EXCEL in class to calculate the NPV
and IRR).
Summary of Net Present Value and
Internal Rate of Return Methods
1. Both the Net Present Value method and
the Internal Rate of Return method take
into account the time value of money.
2. They differ in their approach to
evaluating investment alternatives.
Estimating the Required Rate of
Return
1. In the textbook examples, required rate of
return was “given.”
2. In practice, required rate of return must be
estimated by management.
3. Under certain conditions, the required rate
of return should be equal to the cost of
capital for the firm.
Additional Cash Flow
Considerations
1. Both the NPV and IRR require proper
specification of cash flows.
2. Only cash inflows and cash outflows are
discounted back to the present, not
revenues and expenses.
Cash Flows, Taxes, and The
Depreciation Tax Shield
1. Previously the effect of income taxes on
cash flows was ignored.
2. Tax considerations play a major role in
capital budgeting decisions.
3. Though depreciation does not directly affect
cash flows, it indirectly affects cash flows.
4. Depreciation reduces the amount of tax
(which is paid in cash) a company must pay.
5. Thus it is called a Depreciation Tax Shield.
Adjusting Cash Flows For Inflation
1. Inflation should not be ignored in net
present value analysis.
2. Many worthwhile investment opportunities
may be rejected.
3. For our calculations, we assume the future
cash flows are inflation-adjusted.
Simplified Approaches To Capital
Budgeting
1. Payback Period Method.
2. Accounting Rate of Return.
Payback Period Method
1. The length of time it takes to recover the
initial cost of an investment.
2. Example: an investment costs $1,000 and
returns $500 per year, it has a payback
period of 2-years.
3. Two serious limitations:
a. Does not consider cash inflows in years
beyond the payback year.
b. Does not consider the time value of money.
4. We can also do a Discounted Payback
calculation.
Accounting Rate of Return
1. Accounting Rate of Return (ARR) is the
average after-tax income from a project
divided by the average investment in the
project.
2. Example: ARR = Average Net Income
Average Investment
3. Ignores the time value of money.
Conflict Between Performance
Evaluation and Capital Budgeting
1. Managers should use Net Present Value
and Internal Rate of Return analyses to
maximize shareholder wealth.
2. Manager’s performance (and bonus) is
often measured in the short-term on
accounting income.
3. Inherent conflict between what is good for
the firm and what is good for the manager.
Quick Review Question #1
1. If the net present value (NPV) of a
project is zero, the project is earning a
return equal to:
a. Zero.
b. The rate of inflation.
c. The accounting rate of return.
d. The required rate of return.
Quick Review Answer #1
1. If the present value of a project is zero,
the project is earning a return equal to:
a. Zero.
b. The rate of inflation.
c. The accounting rate of return.
d. The required rate of return.
Quick Review Question #2
2. A project costs $200,000 and yields
cash inflows of $50,000 per year for 5-
years. In this case, the payback period
is:
a. Four years.
b. Five years.
c. $50,000.
d. None of these.
Quick Review Answer #2
2. A project costs $200,000 and yields
cash inflows of $50,000 per year for 5-
yrars. In this case, the payback period
is:
a. Four years.
b. Five years.
c. $50,000.
d. None of these.
Quick Review Question #3
3. The present value of $2,000 to be
collected in three years using a rate of
11% is:
a. $1,462
b. $2,735
c. $1,333
d. $1,278
Quick Review Answer #3
3. The present value of $2,000 to be
collected in three years using a rate of
11% is:
a. $1,462
b. $2,735
c. $1,333
d. $1,278
Quick Review Question #4
4. New equipment costing $5,000 is
expected to yield net cash inflows of
$1,350 each year for the next five
years. Assuming a required rate of
return of 14%, should the equipment
be purchased (use IRR)?
a. Yes (accept).
b. No (reject).
Quick Review Answer #4
4. New equipment costing $5,000 is
expected to yield net cash inflows of
$1,350 each year for the next five
years. Assuming a required rate of
return of 14%, should the equipment
be purchased (use IRR)?
a. Yes (accept).
b. No (reject).
Note: $1,350 * 3.4331 = $4,635
• Then, try to complete this analysis:
BRUNO INCORPORATED INSTALLS A NEW MACHINE FOR PRODUCING
CARPETS AT A COST OF $335,220. THE MACHINE HAS A USEFUL LIFE OF
FIVE YEARS, AT THE END OF WHICH THE MACHINE CAN BE SOLD OFF FOR
$50,000. THE ANNUAL REVENUES FOR THE FIVE YEARS ARE AS FOLLOWS:
$200,000; $300,000; $300,000; $200,000; AND $100,000, RESPECTIVELY.
THE TOTAL VARIABLE COSTS ARE: $60,000; $90,000; $90,000; $60,000;
AND $30,000, RESPECTIVELY. THE TOTAL FIXED COSTS ARE: $40,000;
$110,000; $95,000; $40,000; AND $20,000, RESPECTIVELY. IN THE THIRD
YEAR OF OPERATION, THE MACHINE WILL REQUIRE MAJOR MAINTENANCE
AT A COST OF $15,000. THE COMPANY PAYS NO TAXES AND USES A
DISCOUNT RATE OF 14%.
• CALCULATE THE NPV AND IRR OF THE MACHINE.

More Related Content

PPT
Ch12 cost
PPT
4 a. capital budgeting and cost analysis
PPTX
MBA fin mgt Lecture 5 inv appraisal.pptx
PPTX
2.0 capital budgetingGOOD PRACTICAL.pptx
PPTX
NPV(NET_PRESENT_VALUE AND ITS FORMULA.pptx
PPTX
INVESTMENT_DECISION_CRITERIA NPV, IRR, PI, .pptx
PPT
Capital Budgeting
PPTX
Ch12 cost
4 a. capital budgeting and cost analysis
MBA fin mgt Lecture 5 inv appraisal.pptx
2.0 capital budgetingGOOD PRACTICAL.pptx
NPV(NET_PRESENT_VALUE AND ITS FORMULA.pptx
INVESTMENT_DECISION_CRITERIA NPV, IRR, PI, .pptx
Capital Budgeting

Similar to PPT_12.pptx project identification for plan (20)

PPTX
Bsics of Capital Budgeting.pptx
PDF
43317280 capital-budgeting-techniques-notes
PPT
Capital Budgeting Er. S Sood
PPTX
INVESTMENT DECISION
PDF
module 2 capital budgeting.pdf financial management
PDF
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
PPTX
Long term decision making.pptx
PPTX
2. capital budgeting review
PPTX
capital budgeting process investment rules.pptx
PPTX
Economic Analysis Technique : Energy Conservation & Management
PPTX
Cb-1.pptx
PPT
Capital Budgeting1.pptx.ppt
PDF
99701101 financial-mgt-notes-section3
PPTX
Capital Budgeting and Financial Management.pptx
PPTX
INVESTMENT DECISION AND RELATED PROBLEM
PPT
Capital Budgeting.ppt
PPT
IRR.pptJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJ
PPT
Capital Budgeting
PPT
Business Finance Chapter 8
PPT
cash flows.ppt
Bsics of Capital Budgeting.pptx
43317280 capital-budgeting-techniques-notes
Capital Budgeting Er. S Sood
INVESTMENT DECISION
module 2 capital budgeting.pdf financial management
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
Long term decision making.pptx
2. capital budgeting review
capital budgeting process investment rules.pptx
Economic Analysis Technique : Energy Conservation & Management
Cb-1.pptx
Capital Budgeting1.pptx.ppt
99701101 financial-mgt-notes-section3
Capital Budgeting and Financial Management.pptx
INVESTMENT DECISION AND RELATED PROBLEM
Capital Budgeting.ppt
IRR.pptJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJJ
Capital Budgeting
Business Finance Chapter 8
cash flows.ppt
Ad

Recently uploaded (20)

PDF
Timeless Leadership Principles from History’s Greatest Figures by Alfonso Ken...
PDF
Organisational Behaviour And it's concepts
PDF
The Cyber SwarmShield by Stéphane Nappo
PPTX
Empowering Project Management Through Servant Leadership - PMI UK.pptx
PPTX
Course Overview of the Course Titled.pptx
PDF
Features of Effective decision making in Management
PDF
CISSP Domain 5: Identity and Access Management (IAM)
PDF
1_Corporate Goverance presentation topic
PPTX
Course Overview of the Course Titled.pptx
PDF
CISSP Domain 6: Security Assessment and Testing
PPTX
Mangeroal Finance for Strategic Management
PDF
Human resources management is a best management
PPTX
Project Management Methods PERT-and-CPM.pptx
PDF
The Plan: Save the Palestinian Nation Now
PPT
Claims and Adjustment Business_Communication.pptx.ppt
PPTX
Improved_Leadership_in_Total_Quality_Lesson.pptx
PPTX
Press Release Importance & Structure.pptx
PPTX
Chapter One an overview of political economy
PDF
MANAGEMENT LESSONS FROM ANCIENT KNOWLEDGE SYSTEM-ARTHASHASTRA AND THIRUKKURAL...
PPTX
Basics of Project Management for development of leadership skills in practice
Timeless Leadership Principles from History’s Greatest Figures by Alfonso Ken...
Organisational Behaviour And it's concepts
The Cyber SwarmShield by Stéphane Nappo
Empowering Project Management Through Servant Leadership - PMI UK.pptx
Course Overview of the Course Titled.pptx
Features of Effective decision making in Management
CISSP Domain 5: Identity and Access Management (IAM)
1_Corporate Goverance presentation topic
Course Overview of the Course Titled.pptx
CISSP Domain 6: Security Assessment and Testing
Mangeroal Finance for Strategic Management
Human resources management is a best management
Project Management Methods PERT-and-CPM.pptx
The Plan: Save the Palestinian Nation Now
Claims and Adjustment Business_Communication.pptx.ppt
Improved_Leadership_in_Total_Quality_Lesson.pptx
Press Release Importance & Structure.pptx
Chapter One an overview of political economy
MANAGEMENT LESSONS FROM ANCIENT KNOWLEDGE SYSTEM-ARTHASHASTRA AND THIRUKKURAL...
Basics of Project Management for development of leadership skills in practice
Ad

PPT_12.pptx project identification for plan

  • 2. Objectives Upon completion of this session, participants will be able to: • Explain the role of capital budgeting in long-range planning • Understand the concept of cash flow analysis • Understand the difference between simple and discounted cash flow analysis • Evaluate the strengths and weaknesses of alternative capital budgeting models
  • 3. Objectives (continued) •Calculate the discounted cash flows (DCF) •Estimate the Net Present Value (NPV) of a project •Determine the Internal rate of Return (IRR) of a project •Calculate the Profitability Index (PI) of a project •Determine the simple and discounted pay-back period of a project •Evaluate the impact of taxes on the above measures
  • 4. Capital Budgeting Decisions 1. Capital Budgeting Decisions include the acquisition of long-lived assets. 2. Require that capital (company funds) be expended to acquire additional resources. 3. Also known as Capital Expenditure Decisions.
  • 5. Capital Budgeting Decisions: Examples 1. New retail store outlets. 2. Robotic manufacturing equipment. 3. Digital imaging systems for healthcare facilities. 4. New chairlift for a ski resort. 5. New fleets:  Ships  Planes  Cars 6. New equipment for food preparation.
  • 6. Evaluating Investment Opportunities: Time Value of Money Approaches 1. The Time Value of Money says: a dollar today is worth more than a dollar tomorrow. 2. It is necessary to convert future dollars into their equivalent present value dollars. 3. Two methods: a. Net Present Value. b. Internal Rate of Return.
  • 7. Basic Time Value of Money Calculations 1. To convert future value to present value: P = F (1 + i)n Where: P = present value F = future value i = (interest) rate of return n = number of units of time
  • 8. Basic Time Value of Money Calculations: Example Calculate the present value of $1.00 to be paid (or collected) 5-years from now assuming an interest rate of 8%. Set it up as follows: P = 1.00 (1 + .08)5
  • 9. Basic Time Value of Money Calculations: Example Solution P = 1.00 (1 + .08)5 P = 1.00 1.46933… Thus: $0.68
  • 10. The Net Present Value Method 1. Based on the time-value of money. 2. Recall that only incremental cash flows are relevant. 3. Three-step process.
  • 11. The Net Present Value Method: Step 1  Identify the amount and time period of each cash flow associated with a potential investment.  Note: Investment projects have both cash inflows and cash outflows.
  • 12. The Net Present Value Method: Step 2  Discount the cash flows to their present values using a required rate of return (a.k.a. hurdle rate).  Note: This is the minimum return that management will accept.
  • 13. The Net Present Value Method: Step 3  Evaluate the net present value--the sum of all of the cash inflows less cash outflows.  Note: if the net present value (NPV) is greater than or equal to zero, the investment should be made. If less than zero, it should not be made.
  • 14. The Net Present Value Method: Example, Step 1  Identify the amount and time period of each cash flow associated with a potential investment. 1. Initial cash outlay: $70,000 2. Year 1 – 4 net cash savings: $21,000 per year. 3. Year 5 net cash savings: $26,000. 4. Required rate of return: 12%.
  • 15. The Net Present Value Method: Example Step 2  Discount the cash flows to their present values using a required rate of return (a.k.a. hurdle rate).  Initial outlay: $70,000 x 1.00  Year 1: $21,000 x .8929  Year 2: $21,000 x .7972  Year 3: $21,000 x .7118  Year 4: $21,000 x .6355  Year 5: $26,000 x ..5674
  • 16. The Net Present Value Method: Example Step 3  Evaluate the net present value--the sum of all of the cash inflows less cash outflows.  Year 0: ($70,000)  Year 1: $18,751  Year 2: $16,741  Year 3: $14,948  Year 4: $13,346  Year 5: $14,752  NPV: $ 8,538
  • 17. The Net Present Value Method: Example  Do it! $8,538 > $0
  • 18. The Net Present Value Method: Summary
  • 19. The Internal Rate of Return Method 1. Internal Rate of Return (IRR) is an alternative to the Net Present Value (NPV) method. 2. IRR uses the time value of money. 3. IRR is the rate of return that equates the present value of future cash flows to the investment outlay.
  • 20. The Internal Rate of Return Method 1. Internal Rate of Return (IRR) is an alternative to the Net Present Value (NPV) method. 2. IRR uses the time value of money. 3. IRR is the rate of return that equates the present value of future cash flows to the investment outlay. 4. IRR analysis yields a yes (IRR > hurdle rate) or no (IRR < hurdle rate) result.
  • 21. The Internal Rate of Return Method: Setup Present value factor = Initial Outlay Annuity Amount
  • 22. The Internal Rate of Return Method: Example Investment: $100 Expected 2-year return: $60 per year Present value factor = 100 60
  • 23. The Internal Rate of Return Method: Example 1. Present value factor = 1.667 2. Approximately equal to the PV factor of 1.6681 or 13% (from PV tables).
  • 24. The Internal Rate of Return Method: Summary
  • 25. The Internal Rate of Return With Unequal Cash Flows 1. For cases with unequal yearly cash flows. 2. Thus one cannot use a single present value factor. 3. Must estimate the IRR (we will use EXCEL in class to calculate the NPV and IRR).
  • 26. Summary of Net Present Value and Internal Rate of Return Methods 1. Both the Net Present Value method and the Internal Rate of Return method take into account the time value of money. 2. They differ in their approach to evaluating investment alternatives.
  • 27. Estimating the Required Rate of Return 1. In the textbook examples, required rate of return was “given.” 2. In practice, required rate of return must be estimated by management. 3. Under certain conditions, the required rate of return should be equal to the cost of capital for the firm.
  • 28. Additional Cash Flow Considerations 1. Both the NPV and IRR require proper specification of cash flows. 2. Only cash inflows and cash outflows are discounted back to the present, not revenues and expenses.
  • 29. Cash Flows, Taxes, and The Depreciation Tax Shield 1. Previously the effect of income taxes on cash flows was ignored. 2. Tax considerations play a major role in capital budgeting decisions. 3. Though depreciation does not directly affect cash flows, it indirectly affects cash flows. 4. Depreciation reduces the amount of tax (which is paid in cash) a company must pay. 5. Thus it is called a Depreciation Tax Shield.
  • 30. Adjusting Cash Flows For Inflation 1. Inflation should not be ignored in net present value analysis. 2. Many worthwhile investment opportunities may be rejected. 3. For our calculations, we assume the future cash flows are inflation-adjusted.
  • 31. Simplified Approaches To Capital Budgeting 1. Payback Period Method. 2. Accounting Rate of Return.
  • 32. Payback Period Method 1. The length of time it takes to recover the initial cost of an investment. 2. Example: an investment costs $1,000 and returns $500 per year, it has a payback period of 2-years. 3. Two serious limitations: a. Does not consider cash inflows in years beyond the payback year. b. Does not consider the time value of money. 4. We can also do a Discounted Payback calculation.
  • 33. Accounting Rate of Return 1. Accounting Rate of Return (ARR) is the average after-tax income from a project divided by the average investment in the project. 2. Example: ARR = Average Net Income Average Investment 3. Ignores the time value of money.
  • 34. Conflict Between Performance Evaluation and Capital Budgeting 1. Managers should use Net Present Value and Internal Rate of Return analyses to maximize shareholder wealth. 2. Manager’s performance (and bonus) is often measured in the short-term on accounting income. 3. Inherent conflict between what is good for the firm and what is good for the manager.
  • 35. Quick Review Question #1 1. If the net present value (NPV) of a project is zero, the project is earning a return equal to: a. Zero. b. The rate of inflation. c. The accounting rate of return. d. The required rate of return.
  • 36. Quick Review Answer #1 1. If the present value of a project is zero, the project is earning a return equal to: a. Zero. b. The rate of inflation. c. The accounting rate of return. d. The required rate of return.
  • 37. Quick Review Question #2 2. A project costs $200,000 and yields cash inflows of $50,000 per year for 5- years. In this case, the payback period is: a. Four years. b. Five years. c. $50,000. d. None of these.
  • 38. Quick Review Answer #2 2. A project costs $200,000 and yields cash inflows of $50,000 per year for 5- yrars. In this case, the payback period is: a. Four years. b. Five years. c. $50,000. d. None of these.
  • 39. Quick Review Question #3 3. The present value of $2,000 to be collected in three years using a rate of 11% is: a. $1,462 b. $2,735 c. $1,333 d. $1,278
  • 40. Quick Review Answer #3 3. The present value of $2,000 to be collected in three years using a rate of 11% is: a. $1,462 b. $2,735 c. $1,333 d. $1,278
  • 41. Quick Review Question #4 4. New equipment costing $5,000 is expected to yield net cash inflows of $1,350 each year for the next five years. Assuming a required rate of return of 14%, should the equipment be purchased (use IRR)? a. Yes (accept). b. No (reject).
  • 42. Quick Review Answer #4 4. New equipment costing $5,000 is expected to yield net cash inflows of $1,350 each year for the next five years. Assuming a required rate of return of 14%, should the equipment be purchased (use IRR)? a. Yes (accept). b. No (reject). Note: $1,350 * 3.4331 = $4,635
  • 43. • Then, try to complete this analysis: BRUNO INCORPORATED INSTALLS A NEW MACHINE FOR PRODUCING CARPETS AT A COST OF $335,220. THE MACHINE HAS A USEFUL LIFE OF FIVE YEARS, AT THE END OF WHICH THE MACHINE CAN BE SOLD OFF FOR $50,000. THE ANNUAL REVENUES FOR THE FIVE YEARS ARE AS FOLLOWS: $200,000; $300,000; $300,000; $200,000; AND $100,000, RESPECTIVELY. THE TOTAL VARIABLE COSTS ARE: $60,000; $90,000; $90,000; $60,000; AND $30,000, RESPECTIVELY. THE TOTAL FIXED COSTS ARE: $40,000; $110,000; $95,000; $40,000; AND $20,000, RESPECTIVELY. IN THE THIRD YEAR OF OPERATION, THE MACHINE WILL REQUIRE MAJOR MAINTENANCE AT A COST OF $15,000. THE COMPANY PAYS NO TAXES AND USES A DISCOUNT RATE OF 14%. • CALCULATE THE NPV AND IRR OF THE MACHINE.