SlideShare a Scribd company logo
MODERN TIMES GROUP
Q4 2013 FINANCIAL RESULTS

“STRONGER PRODUCTS. HIGHER GROWTH”

1
Q4 2013 – HIGHLIGHTS


Accelerated growth for 5th consecutive quarter - sales up 14% at constant FX & 6% on an organic basis



Free-TV Scandi – audience shares up in all 3 markets & segment sales growing again



Free-TV Emerging Markets – continued strong growth in soft market conditions with further investments



Pay-TV Nordic – net subscriber growth, rising prices & operating margin within the range



Pay-TV Emerging Markets – volume growth & profitability above expectations



Studios – organic + M&A led growth with rising profitability levels



Proposed annual ordinary cash dividend of SEK 10.50 = record high pay-out ratio of 56% excl. non-recurring items

2
GROUP PERFORMANCE

INVESTMENTS DRIVING GROWTH
SALES GROWTH (Y-O-Y)
600

20

500

15

400
300

10

200

5

100
Q4 2013

Q3 2013

Q2 2013

Sales growth at constant fx

Q1 2013

Q4 2012

Q3 2012

Q2 2012

Q1 2012

16%
14%
12%
10%
8%
6%
4%
2%
0%
-2%

EBIT (SEK MN) AND EBIT MARGIN (%)

Organic sales growth

0

0
2012 2012 2012 2012 2013 2013 2013 2013
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
EBIT excl associated income & one-off items

EBIT margin

3
FREE-TV SCANDINAVIA

AUDIENCE SHARE GAINS & GROWTH RETURN
Sales up 1% at constant FX

2013

2012

Oct-Dec

Oct-Dec

1,149

1,147

Growth (at constant FX)

1%

-6%

Audience share gains in all three markets

EBIT (SEKm)

214

250



Denmark - highest Q4 CSOV since 2000

EBIT margin

18.6%

21.8%



Sweden - up every month since launch of Fall schedule



Norway - boosted by launch of 3rd channel (TV6) at end of November

Sweden

31.8%

31.5%

Healthy margin with continued investments

Norway

16.9%

16.7%



OpEx up 5% at constant FX - below original expectation due to later
launch of TV6 & lower level of required programming investments

Denmark

25.2%

20.6%



Exclusive coverage in Sweden of Winter Olympics will boost sales &
adversely impact Q1 2014 earnings



Growth for 2nd consecutive quarter



Swedish & Danish TV ad markets estimated to have been stable with
low levels of growth in Norway

27% of Group sales

Sales (SEKm)

CSOV (15-49)

4
PAY-TV NORDIC

SUBSCRIBER GROWTH + RISING PRICES
Sales up 7% at constant FX
Driven by Viaplay & satellite premium ARPU & TV3 Sport channels

32% of Group sales

2013

2012

Oct-Dec



Oct-Dec

1,368

1,286

Subscriber Growth + Rising Prices

Sales (SEKm)



3rd party subscriber volume growth (q-o-q) more than offsets
satellite decline for first time in 2 years

Growth (at constant FX)

7%

3%

EBIT (SEKm)

165

198



Premium satellite ARPU continued to rise following price increases



12.0%

15.4%

Continued strong Viaplay subscriber intake + price increases
Premium subs ('000)

977

1,019

o/w satellite ('000)

559

592

o/w third party ('000)

418

427

5,075

4,988

Margin within the expected range


Continue to expect higher EBIT margin for FY14



Exclusive coverage in Sweden of Winter Olympics will boost sales
& adversely impact Q1 2014 earnings

EBIT margin

Satellite premium ARPU (SEK)

5
FREE-TV EMERGING MARKETS
INVESTING IN MOMENTUM
Sales up 18% at constant FX

19% of Group sales



Lithuanian, Estonian, Bulgarian & Ghanaian TV ad markets estimated
to have grown; Latvian, Czech & Hungarian markets estimated to
have declined

2012

Oct-Dec

Oct-Dec

Sales (SEKm)

784

675

Growth (at constant FX)

18%

8%

83

104

10.6%

15.4%

51.8%

48.5%

Czech Republic (15-54)

Driven by sales co-operations + good underlying growth + M&A

2013

Pan-Baltic (15-49)



34.1%

39.1%

Bulgaria (18-49)

36.9%

34.1%

EBIT (SEKm)

Record high audience shares in Bulgaria & Baltics

EBIT margin



37% Bulgarian media house CSOV – a new record



52% Pan-Baltic CSOV – a new record



Czech Republic media house CSOV down due to Prima Family

CSOV

EBIT impacted by higher investments


Profitability
(Tanzania)



Tough comps, intense competition & soft markets in 2014. Q1 will be
impacted by the broadcasting of the Olympics in the Baltics.

impacted

by

programming

investments

and

TV1

6
PAY-TV EMERGING MARKETS
OUT-PERFORMING EXPECTATIONS
Sales up 20% at constant FX


Driven by wholesale subscription, satellite subscriber volume growth,
ad sales in Russia and some positive timing effects

8% of Group sales

2013

2012

Oct-Dec

Oct-Dec

Continued subscription/subscriber growth

Sales (SEKm)

322

271



Addition of >8m mini-pay subscriptions in 2013 and almost 1m in Q4

Growth (at constant FX)

20%

19%



Addition of 24k satellite subscribers in Q4 following growth in Baltics,
Russia & Ukraine – base stable y-o-y

51

5

15.9%

1.9%

581

584

92,223

83,950

Higher profits – no change in FY14 expectations

EBIT (SEKm)
EBIT margin

Subscribers / subscriptions ('000)



Q4 EBIT boosted by seasonal impact of Russian ad sales, as well as
~SEK 15m positive one-off items

Satellite



No change to the expectation for rising profitability levels in 2014

Mini-pay wholesale

7
MTG STUDIOS, MTGX, RADIO
STUDIOS DRIVES GROWTH
Organic + M&A led sales growth


13% organic sales growth driven by MTG Studios. Radio sales
stable in Norway & down in Sweden

2013

2012

Oct-Dec

Oct-Dec

Sales (SEKm)



13% of Group sales

593

316

Growth (at constant FX)

89%

-29%

Growth (organic)

13%

n/a

11

0

1.9%

0.0%

M&A growth from acquisition & consolidation of Nice Entertainment
(Nov), DRG & Novemberfilm (Jun)

OpEx up, Profits up


Healthy profitability in MTG Studios and Radio Norway



Reduced losses in Radio Sweden after cost savings



Ongoing investment by MTGx to accelerate digital development –
Splay & Net Info are two examples of exciting new areas
EBIT (SEKm)

MTG Studios now a scale player


The leading Nordic content production company



With a leading global distribution arm in DRG



EBIT margin

And an Emerging Markets specialist in Paprika Latino

8
INCOME STATEMENT

INVESTMENTS DELIVER GROWTH
Sales up 14% at constant FX


Negative FX impact of ~ 1 percentage point



6% organic growth



Acquisitions add ~ 8 percentage points of growth

Q4 in brief

2013

Oct-Dec Oct-Dec
Sales (SEKm)

4,083

3,620

14%

0%

Organic growth (at constant FX)

6%

2%

457

514

11.2%

14.2%

Sales growth (at constant FX)

11% EBIT margin (excl. associates and non-recurring items)

2012



OpEx up 18% at constant FX & 10% organically



Driven by previously announced investments + acquisitions

EBIT excl. associates & non-recurring items



SEK 147m non-cash asset impairment charge related to
Raduga joint venture

Margin excl. associates & non-recurring items



The Raduga revenues that MTG consolidated represented less
than 0.5% of Group full year 2013 net sales.

Total EBIT excl. non-recurring items

564

476

Non-recurring items

-147

-

Total EBIT margin excl. one-offs

417

476

Effective tax rate of 30% for FY13


Expect FY14 rate to be in 25-30% range

9
CASH FLOW

HIGH CASH CONVERSION LEVELS
Healthy cash flow generation


SEK 1.3bn of cash flow from operations



74% of earnings converted into operating cash flow & 65%
when including increase in WC from record low levels

(SEKm)

2013

2012

Jan-Dec Jan-Dec
1,340

1,655

Changes in working capital



Cash flow from operations

-120

261

Net cash flow from operations

1,220

1,915

SEK 246m cash dividend payments received from CTCM

Investing to drive future growth


Investments in shares of SEK 905m to drive growth



Higher CapEx of SEK 319m reflects investments in new playout centre in the UK, Zitius, MTGx and Viaplay

Cash flow used in investing activities

-1,224

-351



Zitius sale proceeds to come in 2014

Cash flow used in financing activities

96

-1,274

Net change in cash & cash equivalents

92

291

10
FINANCIAL POSITION

RECORD HIGH PAY-OUT RATIO
Strong financial position


Net debt to trailing twelve month EBITDA ratio of just
0.5 times at year end



SEK 5.6 bn of available liquid funds



Net debt / Trailing 12 month EBITDA

Recently refinanced on attractive terms

1.2 1.2
1.1
0.8
0.7

SEK 5.4 bn market value of CTC Media stake as at YE


0.7
0.6
0.5

SEK 1.9 bn book value of 37.9% CTC Media stake

0.3 0.3 0.3 0.3

0.2
0.1
Q4 13

11

Q3 13

Continuing to balance investments in future growth with
shareholder returns

Q2 13

Q1 13

Q4 12

Q3 12

Q2 12

Q1 12

Q4 11

Q3 11

Q2 11

Q1 11

Q4 10



Q3 10

Record pay-out ratio of 56% excl. non-recurring items

Q2 10



0.0 0.0
Q1 10

Board proposes annual cash dividend of SEK 10.50
Q4 2013 – SUMMARY

STRONGER PRODUCTS. HIGHER GROWTH
 PRODUCTS & CONSUMER OFFERINGS STRONGER, MORE RELEVANT & MORE
AVAILABLE THAN EVER
 AUDIENCE SHARE GAINS & SUBSCRIBER GROWTH IN ALMOST ALL MARKETS
 CLEAR FOCUS ON STRATEGIC GROWTH DRIVERS – CONTENT, DIGITAL,
GEOGRPHICAL EXPANSION
 ACCELERATING ORGANIC GROWTH BOOSTED BY M&A
 RECORD HIGH PAY-OUT RATIO & FINANCIAL FIREPOWER

12
MTG INVESTOR RELATIONS
FOR FURTHER INFORMATION
VISIT WWW.MTG.SE
TEL: +46 (0) 73 699 2714
EMAIL: INVESTOR.RELATIONS@MTG.SE

13

More Related Content

PDF
Q2 2013 presentation
PDF
Q1 2014 presentation final
PDF
131025 mtg corporate presentation new
PDF
Q114 corporate presentation final
PDF
Mtg q12013 presentation final
PDF
Luxottica Group 1Q 2014 Results Presentation
PDF
Qliro group presentation Q1 2017
PDF
110415 mtg q1 2011 presentation draft final
Q2 2013 presentation
Q1 2014 presentation final
131025 mtg corporate presentation new
Q114 corporate presentation final
Mtg q12013 presentation final
Luxottica Group 1Q 2014 Results Presentation
Qliro group presentation Q1 2017
110415 mtg q1 2011 presentation draft final

What's hot (20)

PDF
Com Hem - Interim Report Q2 2014 – Presentation
PDF
Qliro Group Q4 2015
PDF
140110 mtg corporate presentation
PDF
CDON Group Q2 2014
PDF
Brisa investor presentation 2014 q2 bulletin
PDF
CDON Group Q2 2013 presentation
PDF
Az RTL Group 2015-ös eredményei
PDF
Cdon group 2014 q3
PDF
Q3 Financial presentation
PPTX
Qliro Group Q4 and year-end results 2016
PDF
Financial Presentation Q1 2014
PDF
Qliro Group Q1 2015
PDF
Q4 and Full year Financial Presentation
PDF
Suominen Corporation results Q4 and FY2016
PDF
Barry Callebaut Group – Full-Year Results, Fiscal Year 2020/21 - Media & Anal...
PDF
Luxottica, A long way to growth - Investors & Analysts presentation
PDF
Qliro Group Q1 2016
PDF
Résultats 2020 RTL Group
PDF
Barry Callebaut Full-Year Results 2018/19 - Media/Analyst Presentation
PDF
Barry Callebaut Group – Half-Year Results, Fiscal Year 2019/20
Com Hem - Interim Report Q2 2014 – Presentation
Qliro Group Q4 2015
140110 mtg corporate presentation
CDON Group Q2 2014
Brisa investor presentation 2014 q2 bulletin
CDON Group Q2 2013 presentation
Az RTL Group 2015-ös eredményei
Cdon group 2014 q3
Q3 Financial presentation
Qliro Group Q4 and year-end results 2016
Financial Presentation Q1 2014
Qliro Group Q1 2015
Q4 and Full year Financial Presentation
Suominen Corporation results Q4 and FY2016
Barry Callebaut Group – Full-Year Results, Fiscal Year 2020/21 - Media & Anal...
Luxottica, A long way to growth - Investors & Analysts presentation
Qliro Group Q1 2016
Résultats 2020 RTL Group
Barry Callebaut Full-Year Results 2018/19 - Media/Analyst Presentation
Barry Callebaut Group – Half-Year Results, Fiscal Year 2019/20
Ad

Similar to Q42013 presentation final (20)

PDF
Q3 2013 presentation final
PDF
Mtg q3 presentation final updated front 2
PDF
Mtg q3 presentation final
PDF
Mtg q3 presentation final v2
PDF
Q2 2014 presentation final
PDF
Tele2 Q4 2016 Presentation
PDF
Tele2 Q2 2016 presentation
PDF
Tele2 Q1 2017 Presentation
PDF
Q1 presentation
PDF
Q1 presentation
PDF
Tele2 Q3 2017 Presentation
PDF
Tele2 Q3 2016 presentation
PDF
Q1 2016 presentation
PDF
Q4 presentation
PDF
Q2 presentation
PDF
Year-end Report 2013
PDF
Q4 2015 presentation
PDF
Q3 presentation final
PDF
Tele2 Q2 2017 Presentation
PDF
Interim Report January - March 2015
Q3 2013 presentation final
Mtg q3 presentation final updated front 2
Mtg q3 presentation final
Mtg q3 presentation final v2
Q2 2014 presentation final
Tele2 Q4 2016 Presentation
Tele2 Q2 2016 presentation
Tele2 Q1 2017 Presentation
Q1 presentation
Q1 presentation
Tele2 Q3 2017 Presentation
Tele2 Q3 2016 presentation
Q1 2016 presentation
Q4 presentation
Q2 presentation
Year-end Report 2013
Q4 2015 presentation
Q3 presentation final
Tele2 Q2 2017 Presentation
Interim Report January - March 2015
Ad

More from Modern Times Group MTG AB (20)

PDF
1. where to play & how to win ceo presentation
PDF
5 shaping the future of emerging markets entertainment
PDF
4 shaping the future of nordic pay tv entertainment
PDF
3 shaping the future of scandinavian free tv entertainment
PDF
2 drivers of future returns cfo presentation
PDF
1. where to play & how to win ceo presentation
PDF
Corp pres nov 26
PDF
Corp pres nov 14 v2
PDF
Mtg corporate presentation 1014
PDF
TEST mtg presentation 16x9
PDF
Corporate presentation sep final
PDF
MTG Corporate Presentation Sep 2014
PDF
Corporate Presentation June 2014
PDF
Corporate Presentation June 2014
PDF
Corporate presentation feb14
PDF
“The kingdom of content” and “the creation of sustainable stakeholder value”,...
PDF
009 Kim Poder - Free-TV Denmark
PDF
011 Marek Singer Free-TV CE
PDF
013 Mathias Hermansson Creating Long Term Shareholder Value
PDF
012 Joseph Hundah Africa
1. where to play & how to win ceo presentation
5 shaping the future of emerging markets entertainment
4 shaping the future of nordic pay tv entertainment
3 shaping the future of scandinavian free tv entertainment
2 drivers of future returns cfo presentation
1. where to play & how to win ceo presentation
Corp pres nov 26
Corp pres nov 14 v2
Mtg corporate presentation 1014
TEST mtg presentation 16x9
Corporate presentation sep final
MTG Corporate Presentation Sep 2014
Corporate Presentation June 2014
Corporate Presentation June 2014
Corporate presentation feb14
“The kingdom of content” and “the creation of sustainable stakeholder value”,...
009 Kim Poder - Free-TV Denmark
011 Marek Singer Free-TV CE
013 Mathias Hermansson Creating Long Term Shareholder Value
012 Joseph Hundah Africa

Recently uploaded (17)

PDF
Buy Verified Chime Accounts - Lori Donato's blo.pdf
PPT
275505080-Excitation-System FRWEFAAG.ppt
PDF
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
DOC
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
PDF
Deutsche EuroShop | Company Presentation | 08/25
PDF
How Foreign Investment in Nepal Makes a Difference.pdf
PDF
Top Investment Opportunities in Nepal (1).pdf
PPTX
opinion fact prediction, value judgement
PDF
How to Analyze Market Trends in Precious Metal.pdf
PDF
North Arrow Corporate and Kraaipan Gold Project Update
PPTX
opinion fact prediction, biasness, vested interest
PPTX
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
PPTX
investment-opportunities-in-rajasthan.pptx
PPTX
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
PPTX
Individual report of global perspective.
PDF
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
PDF
Cyberagent_For New Investors_EN_250808.pdf
Buy Verified Chime Accounts - Lori Donato's blo.pdf
275505080-Excitation-System FRWEFAAG.ppt
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
Deutsche EuroShop | Company Presentation | 08/25
How Foreign Investment in Nepal Makes a Difference.pdf
Top Investment Opportunities in Nepal (1).pdf
opinion fact prediction, value judgement
How to Analyze Market Trends in Precious Metal.pdf
North Arrow Corporate and Kraaipan Gold Project Update
opinion fact prediction, biasness, vested interest
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
investment-opportunities-in-rajasthan.pptx
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
Individual report of global perspective.
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
Cyberagent_For New Investors_EN_250808.pdf

Q42013 presentation final

  • 1. MODERN TIMES GROUP Q4 2013 FINANCIAL RESULTS “STRONGER PRODUCTS. HIGHER GROWTH” 1
  • 2. Q4 2013 – HIGHLIGHTS  Accelerated growth for 5th consecutive quarter - sales up 14% at constant FX & 6% on an organic basis  Free-TV Scandi – audience shares up in all 3 markets & segment sales growing again  Free-TV Emerging Markets – continued strong growth in soft market conditions with further investments  Pay-TV Nordic – net subscriber growth, rising prices & operating margin within the range  Pay-TV Emerging Markets – volume growth & profitability above expectations  Studios – organic + M&A led growth with rising profitability levels  Proposed annual ordinary cash dividend of SEK 10.50 = record high pay-out ratio of 56% excl. non-recurring items 2
  • 3. GROUP PERFORMANCE INVESTMENTS DRIVING GROWTH SALES GROWTH (Y-O-Y) 600 20 500 15 400 300 10 200 5 100 Q4 2013 Q3 2013 Q2 2013 Sales growth at constant fx Q1 2013 Q4 2012 Q3 2012 Q2 2012 Q1 2012 16% 14% 12% 10% 8% 6% 4% 2% 0% -2% EBIT (SEK MN) AND EBIT MARGIN (%) Organic sales growth 0 0 2012 2012 2012 2012 2013 2013 2013 2013 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 EBIT excl associated income & one-off items EBIT margin 3
  • 4. FREE-TV SCANDINAVIA AUDIENCE SHARE GAINS & GROWTH RETURN Sales up 1% at constant FX 2013 2012 Oct-Dec Oct-Dec 1,149 1,147 Growth (at constant FX) 1% -6% Audience share gains in all three markets EBIT (SEKm) 214 250  Denmark - highest Q4 CSOV since 2000 EBIT margin 18.6% 21.8%  Sweden - up every month since launch of Fall schedule  Norway - boosted by launch of 3rd channel (TV6) at end of November Sweden 31.8% 31.5% Healthy margin with continued investments Norway 16.9% 16.7%  OpEx up 5% at constant FX - below original expectation due to later launch of TV6 & lower level of required programming investments Denmark 25.2% 20.6%  Exclusive coverage in Sweden of Winter Olympics will boost sales & adversely impact Q1 2014 earnings  Growth for 2nd consecutive quarter  Swedish & Danish TV ad markets estimated to have been stable with low levels of growth in Norway 27% of Group sales Sales (SEKm) CSOV (15-49) 4
  • 5. PAY-TV NORDIC SUBSCRIBER GROWTH + RISING PRICES Sales up 7% at constant FX Driven by Viaplay & satellite premium ARPU & TV3 Sport channels 32% of Group sales 2013 2012 Oct-Dec  Oct-Dec 1,368 1,286 Subscriber Growth + Rising Prices Sales (SEKm)  3rd party subscriber volume growth (q-o-q) more than offsets satellite decline for first time in 2 years Growth (at constant FX) 7% 3% EBIT (SEKm) 165 198  Premium satellite ARPU continued to rise following price increases  12.0% 15.4% Continued strong Viaplay subscriber intake + price increases Premium subs ('000) 977 1,019 o/w satellite ('000) 559 592 o/w third party ('000) 418 427 5,075 4,988 Margin within the expected range  Continue to expect higher EBIT margin for FY14  Exclusive coverage in Sweden of Winter Olympics will boost sales & adversely impact Q1 2014 earnings EBIT margin Satellite premium ARPU (SEK) 5
  • 6. FREE-TV EMERGING MARKETS INVESTING IN MOMENTUM Sales up 18% at constant FX 19% of Group sales  Lithuanian, Estonian, Bulgarian & Ghanaian TV ad markets estimated to have grown; Latvian, Czech & Hungarian markets estimated to have declined 2012 Oct-Dec Oct-Dec Sales (SEKm) 784 675 Growth (at constant FX) 18% 8% 83 104 10.6% 15.4% 51.8% 48.5% Czech Republic (15-54) Driven by sales co-operations + good underlying growth + M&A 2013 Pan-Baltic (15-49)  34.1% 39.1% Bulgaria (18-49) 36.9% 34.1% EBIT (SEKm) Record high audience shares in Bulgaria & Baltics EBIT margin  37% Bulgarian media house CSOV – a new record  52% Pan-Baltic CSOV – a new record  Czech Republic media house CSOV down due to Prima Family CSOV EBIT impacted by higher investments  Profitability (Tanzania)  Tough comps, intense competition & soft markets in 2014. Q1 will be impacted by the broadcasting of the Olympics in the Baltics. impacted by programming investments and TV1 6
  • 7. PAY-TV EMERGING MARKETS OUT-PERFORMING EXPECTATIONS Sales up 20% at constant FX  Driven by wholesale subscription, satellite subscriber volume growth, ad sales in Russia and some positive timing effects 8% of Group sales 2013 2012 Oct-Dec Oct-Dec Continued subscription/subscriber growth Sales (SEKm) 322 271  Addition of >8m mini-pay subscriptions in 2013 and almost 1m in Q4 Growth (at constant FX) 20% 19%  Addition of 24k satellite subscribers in Q4 following growth in Baltics, Russia & Ukraine – base stable y-o-y 51 5 15.9% 1.9% 581 584 92,223 83,950 Higher profits – no change in FY14 expectations EBIT (SEKm) EBIT margin Subscribers / subscriptions ('000)  Q4 EBIT boosted by seasonal impact of Russian ad sales, as well as ~SEK 15m positive one-off items Satellite  No change to the expectation for rising profitability levels in 2014 Mini-pay wholesale 7
  • 8. MTG STUDIOS, MTGX, RADIO STUDIOS DRIVES GROWTH Organic + M&A led sales growth  13% organic sales growth driven by MTG Studios. Radio sales stable in Norway & down in Sweden 2013 2012 Oct-Dec Oct-Dec Sales (SEKm)  13% of Group sales 593 316 Growth (at constant FX) 89% -29% Growth (organic) 13% n/a 11 0 1.9% 0.0% M&A growth from acquisition & consolidation of Nice Entertainment (Nov), DRG & Novemberfilm (Jun) OpEx up, Profits up  Healthy profitability in MTG Studios and Radio Norway  Reduced losses in Radio Sweden after cost savings  Ongoing investment by MTGx to accelerate digital development – Splay & Net Info are two examples of exciting new areas EBIT (SEKm) MTG Studios now a scale player  The leading Nordic content production company  With a leading global distribution arm in DRG  EBIT margin And an Emerging Markets specialist in Paprika Latino 8
  • 9. INCOME STATEMENT INVESTMENTS DELIVER GROWTH Sales up 14% at constant FX  Negative FX impact of ~ 1 percentage point  6% organic growth  Acquisitions add ~ 8 percentage points of growth Q4 in brief 2013 Oct-Dec Oct-Dec Sales (SEKm) 4,083 3,620 14% 0% Organic growth (at constant FX) 6% 2% 457 514 11.2% 14.2% Sales growth (at constant FX) 11% EBIT margin (excl. associates and non-recurring items) 2012  OpEx up 18% at constant FX & 10% organically  Driven by previously announced investments + acquisitions EBIT excl. associates & non-recurring items  SEK 147m non-cash asset impairment charge related to Raduga joint venture Margin excl. associates & non-recurring items  The Raduga revenues that MTG consolidated represented less than 0.5% of Group full year 2013 net sales. Total EBIT excl. non-recurring items 564 476 Non-recurring items -147 - Total EBIT margin excl. one-offs 417 476 Effective tax rate of 30% for FY13  Expect FY14 rate to be in 25-30% range 9
  • 10. CASH FLOW HIGH CASH CONVERSION LEVELS Healthy cash flow generation  SEK 1.3bn of cash flow from operations  74% of earnings converted into operating cash flow & 65% when including increase in WC from record low levels (SEKm) 2013 2012 Jan-Dec Jan-Dec 1,340 1,655 Changes in working capital  Cash flow from operations -120 261 Net cash flow from operations 1,220 1,915 SEK 246m cash dividend payments received from CTCM Investing to drive future growth  Investments in shares of SEK 905m to drive growth  Higher CapEx of SEK 319m reflects investments in new playout centre in the UK, Zitius, MTGx and Viaplay Cash flow used in investing activities -1,224 -351  Zitius sale proceeds to come in 2014 Cash flow used in financing activities 96 -1,274 Net change in cash & cash equivalents 92 291 10
  • 11. FINANCIAL POSITION RECORD HIGH PAY-OUT RATIO Strong financial position  Net debt to trailing twelve month EBITDA ratio of just 0.5 times at year end  SEK 5.6 bn of available liquid funds  Net debt / Trailing 12 month EBITDA Recently refinanced on attractive terms 1.2 1.2 1.1 0.8 0.7 SEK 5.4 bn market value of CTC Media stake as at YE  0.7 0.6 0.5 SEK 1.9 bn book value of 37.9% CTC Media stake 0.3 0.3 0.3 0.3 0.2 0.1 Q4 13 11 Q3 13 Continuing to balance investments in future growth with shareholder returns Q2 13 Q1 13 Q4 12 Q3 12 Q2 12 Q1 12 Q4 11 Q3 11 Q2 11 Q1 11 Q4 10  Q3 10 Record pay-out ratio of 56% excl. non-recurring items Q2 10  0.0 0.0 Q1 10 Board proposes annual cash dividend of SEK 10.50
  • 12. Q4 2013 – SUMMARY STRONGER PRODUCTS. HIGHER GROWTH  PRODUCTS & CONSUMER OFFERINGS STRONGER, MORE RELEVANT & MORE AVAILABLE THAN EVER  AUDIENCE SHARE GAINS & SUBSCRIBER GROWTH IN ALMOST ALL MARKETS  CLEAR FOCUS ON STRATEGIC GROWTH DRIVERS – CONTENT, DIGITAL, GEOGRPHICAL EXPANSION  ACCELERATING ORGANIC GROWTH BOOSTED BY M&A  RECORD HIGH PAY-OUT RATIO & FINANCIAL FIREPOWER 12
  • 13. MTG INVESTOR RELATIONS FOR FURTHER INFORMATION VISIT WWW.MTG.SE TEL: +46 (0) 73 699 2714 EMAIL: INVESTOR.RELATIONS@MTG.SE 13