Space progpdf
- 1. SPACE PROGRAMMING COST ESTIMATES NO. OF AREA PER TOTAL AREA OF TOTAL AREA OF SPACE TOTAL SPACES USERS FURNITURES TOTAL AREA (m²) COST USER USER (m²) SPACE FOR USERS FURNITURE (m²) FACTOR COST Lobby students and personnels 25 1.25 31.25 aesthetic plant box 8 39.25 1.5 25000 1471875 Reception area students and personnels 50 1.5 75 50 chairs 18 93 1 25000 2325000 Dorm manager's room Office students and personnels 4 2 8 2chair, sofa(s), table & cabinet 3.5 11.5 1 25000 287500 Dining and kitchen dorm manager 1 2 2 2 chairs & table 1.5 3.5 1.5 25000 131250 Toilet & bath dorm manager 1 1 1 toilet, sink & shower area 1.5 2.5 2 25000 125000 Bedroom dorm manager 1 2 2 bed & closet 3 5 1 25000 125000 Suite x 100 88.5 x 100 8850 4 Single bedroom students 1 2 2 bed, closet, desk, shelf & sofa 5.5 75 1 25000 1875000 Common room students 4 2 8 2 chairs, sofa & table 3 11 1 25000 275000 Comfort room students 1 1 1 toilet, sink & shower area 1.5 2.5 2 25000 125000 Dining Hall students 200 1.25 250 200 chairs & 50 tables 125 375 1 25000 9375000 Kitchen Cooking area students and personnels 3 1.25 3.75 cooking equipment 3 6.75 0.5 25000 84375 Storage personnels 1 1 1 cabinet 1 2 0.7 25000 35000 Cold storage personnels 1 1 1 freezer 1 2 2 25000 100000 Preparation personnels 2 1.25 2.5 long table 3 5.5 0.4 25000 55000 Personnel's lounge personnels 6 2 12 2 chairs, sofa & table 3 15 1 25000 375000 Personnel Quarters x2 13.2 x 2 2640 Bedroom personnels 3 1.5 4.5 bunk bed, single & closets 6.2 10.7 1 25000 267500 Comfort room personnels 1 1 1 toilet, sink & shower area 1.5 2.5 2 25000 125000 Laundry x4 55 x 4 220 2 25000 11000000 Washing students 6 1.25 7.5 3 washing machine & 3 sinks 4 11.5 Drying students 6 1.25 7.5 clothes lines 36 43.5 Recreational/Multipurpose Hall students 100 2 200 100 plastic chairs, 25 tables & TV set 41 241 1 25000 6025000 Guests room x2 21 x 2 42 4 Single bedroom guests 1 2 2 bed, closet, desk, shelf & sofa 5.5 7.5 1 25000 187500 Common room guests 4 2 8 2 chairs, sofa & table 3 11 1 25000 275000 Comfort room guests 1 1 1 toilet, sink & shower area 1.5 2.5 2 25000 125000 Sports Facilities Basketball court students 15 4 60 2 shooting posts & play area 300 360 0.3 25000 2700000 Volleyball/Badminton court students 18 4 72 net & playing area 162 234 0.3 25000 1755000 Table Tennis area students 10 3 30 2 table tennis tables 8.4 38.4 0.3 25000 288000 Storage students 2 1 2 stored stuffs 6 8 0.7 25000 140000 Service and Storage Maintenance personnels 2 2 4 utilities 6 10 0.7 25000 175000 Mechanical & Electrical equipment personnels 1 1 1 mech/elec equipments 20 21 0.7 25000 367500 Main Storage personnels 2 1 2 stored stuffs 12 14 0.7 25000 245000 TOTAL AREA: 13239.4 OVERALL COST: 40440500 Contigencies 3% 1213215 Overhead 3% 1213215 Profit 10% 4044050 VAT 12% 4852860 permits & licenses 3% 1213215 TOTAL PROJECT COST: 52977055