Localiza Rent a Car S.A.
                    4Q12 and 2012 Earnings
                           R$ million, IFRS




                                              1
February 5, 2013
4Q12 Highlights


             Net Revenues – Car Rental Division                    Net Revenues – Fleet Rental Division


                                       290.3
               266.5                                                                          137.9
R$ million




                                                                      122.0




                                                  R$ million
                4Q11                    4Q12                          4Q11                     4Q12

               Net Income – Consolidated                        Free cash flow before growth and interest

                                                                                               528.5
                                                                     415.5
                                                   R$ million
R$ million




                                       86.1

               78.7




               4Q11                    4Q12                           2011                     2012

                                                                                                            2
Car Rental Division
                                           Daily Rentals (thousands)


                                                              12,794    13,749
                                                 10,734
                       7,940       8,062
            5,793
4,668
                                                                                  3,324        3,560



 2006       2007        2008       2009          2010         2011       2012     4Q11          4Q12


                                           Net Revenues (R$ million)



                                                                       1,093.7
                                                             980.7
                                                802.2
                       565.2       585.2
           428.0
346.1                                                                            266.5        290.3



2006        2007       2008        2009          2010        2011      2012      4Q11         4Q12

        More moderate growth in business volumes due to the slower pace of economic growth.
                                                                                                       3
Fly and Drive agreement with GOL




                                   4
Car Rental Locations



                   Number of car rental locations (Brazil)




                                                                    +25
                                                                          474
                                                             449
                                                415
                                   381
                      346
         312
279




2006     2007         2008         2009         2010        2011          2012




       25 rental locations were added to the Brazilian footprint.



                                                                                 5
Utilization Rate



                          Car Rental Division


                                                                         10. 0
                                                                          0 %

                                                                         950%
                                                                          .

                                                                         900%
                                                                          .




             70.7%      67.9%     68.8%     69.1%     68.9%      70.8%   850%
                                                                          .




   65.5%                                                                 800%
                                                                          .

                                                                         750%
                                                                          .

                                                                         700%
                                                                          .

                                                                         650%
                                                                          .

                                                                         600%
                                                                          .

                                                                         550%
                                                                          .

                                                                         500%
                                                                          .

                                                                         450%
                                                                          .

                                                                         400%
                                                                          .

                                                                         350%
                                                                          .

                                                                         300%
                                                                          .

                                                                         250%
                                                                          .

                                                                         200%
                                                                          .

                                                                         150%
                                                                          .

                                                                         100%
                                                                          .

                                                                         5. %
                                                                          0

                                                                         0. %
                                                                          0




   2006      2007       2008      2009      2010       2011      2012




The division’s utilization rate of 70.8% was 1.9 p.p. higher than in 2011.




                                                                                      6
Fleet Rental Division
                              Daily Rentals (thousands)



                                                                 10,601
                                                      9,603
                                          8,044
                               7,099
                    6,437
          5,144
4,188
                                                                          2,517        2,690



2006      2007      2008       2009       2010        2011       2012     4Q11         4Q12


                              Net Revenues (R$ million)



                                                                  535.7
                                                      455.0
                                           361.1
                     268.4      303.2
          219.8
184.0                                                                       122.0       137.9


2006      2007       2008       2009       2010           2011    2012     4Q11         4Q12

  Revenue growth outpaced volume growth supported by the higher average rental rate.
                                                                                                7
Net Investment
                                                               Fleet Expansion *                  (quantity)



                                                                               18,649                9,178                2,011
                                         9,930              8,642
                     7,957
10,346
                                                                             65,934               59,950               58,655                    8,712                   4,132
                                                                                      47,285               50,772                56,644
                                       44,211             43,161
33,520              38,050                      34,281             34,519
                             30,093
         23,174                                                                                                                           21,790 13,078 17,896
                                                                                                                                                               13,764


   2006                2007               2008               2009                2010                  2011                2012                4Q11                     4Q12

                                                          Cars purchased                Cars sold                                     * It does not include theft / crashed cars.




                                                               Net Investment (R$ million)

                                                                                  588.5                                   98.8
                                                                                                      308.4
                                            354.5              281.8          1,910.4
                             210.4                                                                 1,776.5
         341.5                                                                                                         1,618.8 1,520.0
                                        1,335.3                                                              1,468.1
                                                           1,204.2                      1,321.9                                               276.5                    131.8
   930.3             1,060.9                      980.8
                               850.5                                 922.4
            588.8                                                                                                                         656.7
                                                                                                                                                      380.2        494.4 362.6



         2006                2007           2008               2009               2010                  2011                2012                4Q11                     4Q12

                                       Purchases (includes accessories)                 Net used car sales revenues

                              In 4Q12, the Company resumed its fleet expansion by adding 4,132 cars.
                                                                                                                                                                                    8
Fleet Size
                                                                                 cars at end of period




                                                                       96,317           97,190
                                                             88,060
                       62,515                70,295                     31,629          32,104
         53,476                                               26,615
46,003                                       22,778
                         23,403
         17,790
14,630
                                                              61,445    64,688          65,086
                         39,112              47,517
31,373   35,686

2006      2007           2008                2009              2010      2011           2012


                                Car Rental            Fleet Rental




            The lower growth in fleet size reflects the productivity gains.


                                                                                                         9
Seminovos Dealerships



                               Number of dealerships (Brazil)



                                                                           +7
                                                                                    73
                                                                    66
                                                       55
                                          49
                32           35
26



2006           2007         2008         2009         2010         2011         2012




       7 new Seminovos used-car dealerships were opened to sustain fleet renewal.



                                                                                         10
Consolidated Net Revenues
                                                                                             R$ million




                                                                        3,166.7
                                                             2,918.1
                                                2,497.2
                                                                        1,520.0
                                    1,820.9                  1,468.1
                         1,823.7
             1,505.5                            1,321.9
 1,126.2                 980.8       922.4
              850.5                                                                 772.7      795.5
  588.8                                                      1,450.0    1,646.7
                                                1,175.3                             380.2       362.6
              655.0      842.9       898.5
  537.4                                                                             392.5       432.9
  2006        2007       2008        2009        2010            2011   2012        4Q11        4Q12

                                    Rental           Seminovos




Rental revenues grew 10.3% in 4Q12, while Seminovos revenues were impacted by the lower IPI tax rate.



                                                                                                          11
Consolidated EBITDA
                                                                                                                  R$ million




                                                                            821.3       875.6
                                                            649.5
                               504.1           469.7
  311.3         403.5
                                                                                                      218.3         226.3


  2006          2007           2008            2009        2010             2011        2012          4Q11          4Q12


EBITDA margin from 2006 to 2011 was adjusted to reflect the accounting of accessories in the cost line:

 Divisions                 2006        2007     2008     2009       2010      2011      2012         4Q11       4Q12

 Car Rental                42.7%       45.0%    43.5%    39.8%      43.5%     43.9%*    40.9%        44.3%     40.2%
 Fleet Rental              70.7%       70.3%     67.5%    67.5%     66.7%     66.8%*    66.4%        66.7%     67.0%
 Rental Consolidated       52.4%       53.6%    51.2%    49.3%      50.7%     51.2%*    49.3%        51.3%     49.0%

 Used Car Sales            4.6%        5.5%     5.6%     1.1%       2.6%      2.8%      4.2%         2.1%       3.9%

*Includes the adjustment of accessories and excludes the reversals of non-recurring provisions of R$10.6 million in 3Q11.

          EBITDA margin was impacted by higher expenses with property leasing and personnel.

                                                                                                                               12
Additional depreciation due to lower IPI tax rate
                                                                                                R$ million




                                                Additional depreciation

  Division                           Accounted                            Estimated
                                                                                           Total
                       9M12             4Q12           Subtotal       From 2013 on


                          105.0                6.2           111.2                4.8           116.0
 Car rental
                         90.6%              5.3%            95.9%                4.1%          100.0%
                           25.7                7.6            33.3               31.2            64.5
Fleet rental
                           39.8%            11.8%             51.6%              48.4%          100.0%


Consolidated              130.7              13.8            144.5               36.0           180.5




  95.9% of the additional depreciation in the car rental division has already been recorded.


                                                                                                             13
Average depreciation per car
                                                                                                            in R$

                                                                          IPI reduction effect



                          Financial crisis effect
                                                                        3,972.4
 Robust used-car market
                          2,546.0        2,577.0
                                                                                        2,044.7
                                                                                                  *
                                                    1,536.0   1,683.9
 939.1
               332.9

 2006          2007        2008            2009     2010       2011      2012           4Q12
                                                                                                      * Annualized




                                                                        IPI reduction effect
                          Financial crisis effect


                          5,083.1                                       5,408.2        4,996.7 *
Robust used-car market                    4,371.7             4,133.0
                                                    3,509.7
 2,383.3      2,395.8



  2006         2007        2008            2009     2010      2011      2012            4Q12
                                                                                                      * Annualized
                                                                                                                     14
Car Rental depreciation breakdown
                                                                                                      in R$


                                         Car Rental




                                                                                  3,140.9
     1,536.0                  1,683.9


      1,199.9                  1,304.8                  1,317.3

      2010                      2011                     4Q12    *                4Q12      *

                                                     Cars purchased              Cars purchased
                                                    after IPI reduction        before IPI reduction




            Car average depreciation               Accessory average depreciation



     * Annualized depreciation of cars purchased after the reduction in the IPI tax.



Average depreciation per car of vehicles purchased after the IPI reduction
            is in line with the depreciation of previous years.

                                                                                                              15
Consolidated Net Income
                                                                                                                                    R$ million

                                                                                                  336,3

                                                                                291.6
                                                               250.5                              240.9
                   190.2
   138.2
                                 127.4          116.3
                                                                                                                   78.7             86.1




    2006           2007          2008           2009           2010             2011              2012             4Q11         4Q12

                                                  2009      2010     2011     2012     Var. R$ Var. %     4Q11 4Q12 Var. R$ Var. %
Reconciliation EBITDA vs. Net income
                                                   469.7    649.5     821.3    875.6      54.3    6.6%    218.3     226.3    8.0      3.7%
Consolidated EBITDA
                                                  (172.3) (146.3) (201.5) (376.9)       (175.4)   87.0%   (57.9) (67.1)     (9.2)    15.9%
Car depreciation
Other property and equipment depreciation and      (21.0)   (21.1)   (24.1)   (32.9)      (8.8)   36.5%    (6.8)    (8.9)   (2.1)    30.9%
amortization
                                                  (112.9) (130.1) (179.0) (138.7)         40.3 -22.5%     (41.2) (30.6)     10.6     -25.7%
Financial expenses, net
                                                   (47.2) (101.5) (125.1)     (86.2)      38.9 -31.1%     (33.7) (33.6)      0.1      -0.3%
Income tax and social contribution
Net income                                         116.3    250.5     291.6    240.9     (50.7) -17.4%     78.7      86.1    7.4      9.4%


      Excluding the additional depreciation of R$144.5 million in the year, net of income tax effects,
                                Net income for 2012 was R$336.3 million.

                                                                                                                                                 16
Free Cash Flow
Free cash flow - R$ million                                     2006          2007          2008          2009      2010        2011        2012

EBITDA                                                           311.3         403.5         504.1        469.7       649.5       821.3       875.6
Net revenues from used car sales                                 (588.8)       (850.5)       (980.8)      (922.4)   (1,321.9)   (1,468.1)   (1,520.0)

Depreciated cost of used car sales (*)                            530.4         760.0             874.5    855.1     1,203.2     1,328.6     1,360.2

(-) Income tax and social contribution                            (42.7)        (63.4)        (52.8)       (49.0)      (57.8)      (83.0)    (100.9)

Working capital variation                                          (4.8)          13.3        (44.8)       (11.5)       54.5       (83.9)       37.1

Cash provided before capex                                       205.4         262.9         300.2        341.9       527.5       514.9      652.0

Net revenues from used car sales                                  588.8         850.5             980.8    922.4     1,321.9     1,468.1     1,520.0

Capex of car s for renewal                                       (643.3)       (839.0)     (1,035.4)      (947.9)   (1,370.1)   (1,504.5)   (1,563.3)

Net capex for renewal                                            (54.5)          11.5         (54.6)      (25.5)      (48.2)      (36.4)     (43.3)
Fleet renewal – quantity                                        23,174        30,093         34,281       34,519     47,285      50,772     56,644

Capex – other property and equipment                             (32.7)         (23.7)        (39.9)      (21.0)      (51.1)      (63.0)     (80.2)

Free cash flow before growth and before interest                 118.2         250.7         205.7        295.4       428.2       415.5      528.5

Capex of car s for fleet (expansion) reduction                   (287.0)       (221.9)       (299.9)      (241.1)    (540.3)     (272.0)       (55.5)

Change in accounts payable to car suppliers (capex)               222.0         (51.0)       (188.9)       241.1       111.3        32.7     (116.9)

Net capex for fleet expansion                                    (65.0)       (272.9)       (488.8)          0.0     (429.0)     (239.3)    (172.4)
Fleet expansion – quantity                                       10,346         7,957             9,930    8,642      18,649       9,178       2,011


Free cash flow after growth and before interest                    53.2        (22.2)      (283.1)        295.4        (0.8)      176.2      356.1
                                           (*) Technical discount deduction excluded until 2010                                                         17
Changes in Net Debt
                                                                                                 R$ million




                       FCF
                      356.1


 Net debt                                                                                     Net debt
12/31/2011                                                                                   12/31/2012
-1,363.4                                                                                     - 1,231.2
                                               (138.6)                     (85.3)
                                                Interest                 Dividends




       The strong cash generation supported a reduction of R$132.2 million (9.7%) in net debt.

                                                                                                              18
Debt Profile - Principal
                                                                                                   R$ million




                            618.5                      592.0
                                                                    462.0
                191.4        234.8        192.3                                 146.0        172.0

2012            2013         2014         2015         2016         2017         2018            2019
Cash
823.9




        The Company continues to maintain a strong cash position and comfortable debt profile.




                                                                                                                19
Debt Ratios
                                                   Net debt vs. Fleet value

                                                                                                          2,681.7               2,547.6
                                                                                      2,446.7
                                                                 1,907.8
                                              1,752.6
                              1,492.9                                                              1,363.4
            1,247.7                     1,254.5                              1,281.1                                    1,231.2
                                                          1,078.6
                      765.1
    440.4


       2006              2007               2008               2009               2010                  2011                 2012


                                                    Net debt                Fleet value




BALANCE END OF PERIOD                                   2006        2007      2008          2009       2010      2011 (*)           2012 (*)

Net debt / Fleet value                                  36%         51%        72%          57%         52%         51%              48%

Net debt / EBITDA (*)                                   1.4x        1.9x       2.5x         2.3x        2.0x        1.7x             1.4x

Net debt / Equity                                       0.7x        1.3x       2.0x         1.5x        1.4x        1.2x             0.9x

EBITDA / Net financial expenses                         4.8x        5.4x       3.8x         4.2x        5.0x        4.6x             6.3x

                                                                           (*) As from January 1, 2011, based on the financial statements in IFRS



                                                   Comfortable debt ratios.
                                                                                                                                                    20
Spread



                      21.25%
   18.70%                               17.03%                                                  17.12%
                                                                             16.94%                               16.10%
       7.8p.p.           12.9p.p.                           11.54%
                                            8.2p.p.                              9.6p.p.            8.5p.p.           9.8p.p.
                                                                  4.0p.p.

   10.90%
                      8.40%              8.84%              7.59%             7.33%             8.60%                6.34%

    2006              2007               2008                2009             2010               2011              2012


                                         Cost of debt after tax                    ROIC



(*) ROIC in 2008 and 2012 was calculated excluding additional fleet depreciation, which was treated as an asset loss since it
was a nonrecurring event caused by external factors (reduction in IPI tax on new cars), in accordance with the concepts
recommended by Stern Stewart.




                                                                                                                                21
Localiza Level I ADR




Ticker Symbol: LZRFY
CUSIP: 53956W300
ISIN: US53956W3007
Ratio: 1 Common Share : 1 ADR
Exchange: OTC
Depositary bank: Deutsche Bank Trust Company Americas
ADR broker helpline: +1 212 250 9100 (New York)
                      +44 207 547 6500 (London)
E-mail: adr@db.com
ADR website: www.adr.db.com
Depositary bank’s local custodian: Banco Bradesco S/A, Brazil




                                                                                        22
Thank you!
                                                                           www.localiza.com/ir
                                                                         E-mail: ri@localiza.com
                                                                          Tel: +55 31 3247-7024



                                                                                     Disclaimer
The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to
be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation
or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein.

This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Such forward-looking statements are only projections and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as
the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results
of the companies to be materially different from any future results expressed or implied in such forward-looking statements.

Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s
management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement.

Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in
the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference,
detailed information about LOCALIZA and its business and financial results, as well as its financial statements.



This presentation does not constitute an offer, invitation or solicitation of an offer to subscribe to or purchase any securities. Neither this presentation nor anything
contained herein shall form the basis of any contract or commitment whatsoever.


                                                                                                                                                                                                 23

More Related Content

PDF
Arq 94 229289
PDF
Webcast 1 q13 eng
PDF
4 T09 E 2009 Eng
PPTX
IMPERIAL results presentation interim 2013
PDF
Apresentação 4 q11 e 2011 eng final
PDF
Automotive Axles
PDF
Apresentação 1 q12 eng-1
PDF
1 Q08 Results Presentation
Arq 94 229289
Webcast 1 q13 eng
4 T09 E 2009 Eng
IMPERIAL results presentation interim 2013
Apresentação 4 q11 e 2011 eng final
Automotive Axles
Apresentação 1 q12 eng-1
1 Q08 Results Presentation

What's hot (13)

PDF
Apresentação 1 q12 eng
PDF
Apresentação 2 q12 eng
PDF
1Q10 final
PDF
parker hannifin ar 03
PDF
3Q12 Presentation
PDF
Apresentação 3 q12 engfinal
PDF
Hl td
PDF
harrah's entertainment JH BofA91906
PDF
My cool new Slideshow2!
PDF
2007 zainannualreport
PDF
terex Merrill050808
PDF
2012년 hci 실적_발표자료_eng
PDF
terex BofA050808
Apresentação 1 q12 eng
Apresentação 2 q12 eng
1Q10 final
parker hannifin ar 03
3Q12 Presentation
Apresentação 3 q12 engfinal
Hl td
harrah's entertainment JH BofA91906
My cool new Slideshow2!
2007 zainannualreport
terex Merrill050808
2012년 hci 실적_발표자료_eng
terex BofA050808
Ad

Similar to Webcast 4 q12 eng (20)

PDF
Arq 94 229289
PDF
4 T09 E 2009 Eng
PDF
1Q10 final
PDF
Apresentação 2 t11 e 1s11 eng
PDF
Apresentação 3 q11 e 9m11 eng
PDF
3rd Quarter 2008 Results
PDF
Apre 3 t08
PDF
Apresentação sem discurso 2 t10 aes eletropaulo final_eng (final)
PDF
Apresentacao eng 1_q12
PDF
1 Q08 Results Presentation
PDF
Webcast 3Q11
PDF
Presentation 1Q12 | Locamerica
PDF
Apres Call 4Q08
PDF
4Q10 Presentation eng
PPT
Eletropaulo 1 q10_eng_final
PDF
Eletropaulo 1 q10_eng_final [modo de compatibilidade]
PPT
Eletropaulo 1 q10_eng_final
PDF
11/13/2007 - 3Q07 Earnings Call Presentation
PDF
Apresentação 1 t11 eng
PDF
VW Financial Services AG Annual Report 2010
Arq 94 229289
4 T09 E 2009 Eng
1Q10 final
Apresentação 2 t11 e 1s11 eng
Apresentação 3 q11 e 9m11 eng
3rd Quarter 2008 Results
Apre 3 t08
Apresentação sem discurso 2 t10 aes eletropaulo final_eng (final)
Apresentacao eng 1_q12
1 Q08 Results Presentation
Webcast 3Q11
Presentation 1Q12 | Locamerica
Apres Call 4Q08
4Q10 Presentation eng
Eletropaulo 1 q10_eng_final
Eletropaulo 1 q10_eng_final [modo de compatibilidade]
Eletropaulo 1 q10_eng_final
11/13/2007 - 3Q07 Earnings Call Presentation
Apresentação 1 t11 eng
VW Financial Services AG Annual Report 2010
Ad

More from Localiza (20)

PDF
Localiza institucional inglês
PDF
Localiza institucional português
PDF
Localiza institucional inglês
PDF
Localiza institucional português
PDF
Investor Relations Presentation - Jul/2018
PDF
Apresentação Institucional - julho 2018
PDF
Webcast - 2Q18
PDF
Webcast - 2T18
PDF
Webcast - 1Q18
PDF
Webcast - 1T18
PDF
Localiza institucional inglês
PDF
Localiza institucional português
PDF
Localiza institucional inglês
PDF
Localiza institucional português
PDF
Localiza institucional portugues
PDF
Localiza institucional ingles
PDF
Localiza institucional ingles final
PDF
Localiza institucional portugues
PDF
Localiza institucional portugues
PDF
Webcast 4 q17 ing
Localiza institucional inglês
Localiza institucional português
Localiza institucional inglês
Localiza institucional português
Investor Relations Presentation - Jul/2018
Apresentação Institucional - julho 2018
Webcast - 2Q18
Webcast - 2T18
Webcast - 1Q18
Webcast - 1T18
Localiza institucional inglês
Localiza institucional português
Localiza institucional inglês
Localiza institucional português
Localiza institucional portugues
Localiza institucional ingles
Localiza institucional ingles final
Localiza institucional portugues
Localiza institucional portugues
Webcast 4 q17 ing

Webcast 4 q12 eng

  • 1. Localiza Rent a Car S.A. 4Q12 and 2012 Earnings R$ million, IFRS 1 February 5, 2013
  • 2. 4Q12 Highlights Net Revenues – Car Rental Division Net Revenues – Fleet Rental Division 290.3 266.5 137.9 R$ million 122.0 R$ million 4Q11 4Q12 4Q11 4Q12 Net Income – Consolidated Free cash flow before growth and interest 528.5 415.5 R$ million R$ million 86.1 78.7 4Q11 4Q12 2011 2012 2
  • 3. Car Rental Division Daily Rentals (thousands) 12,794 13,749 10,734 7,940 8,062 5,793 4,668 3,324 3,560 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Net Revenues (R$ million) 1,093.7 980.7 802.2 565.2 585.2 428.0 346.1 266.5 290.3 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 More moderate growth in business volumes due to the slower pace of economic growth. 3
  • 4. Fly and Drive agreement with GOL 4
  • 5. Car Rental Locations Number of car rental locations (Brazil) +25 474 449 415 381 346 312 279 2006 2007 2008 2009 2010 2011 2012 25 rental locations were added to the Brazilian footprint. 5
  • 6. Utilization Rate Car Rental Division 10. 0 0 % 950% . 900% . 70.7% 67.9% 68.8% 69.1% 68.9% 70.8% 850% . 65.5% 800% . 750% . 700% . 650% . 600% . 550% . 500% . 450% . 400% . 350% . 300% . 250% . 200% . 150% . 100% . 5. % 0 0. % 0 2006 2007 2008 2009 2010 2011 2012 The division’s utilization rate of 70.8% was 1.9 p.p. higher than in 2011. 6
  • 7. Fleet Rental Division Daily Rentals (thousands) 10,601 9,603 8,044 7,099 6,437 5,144 4,188 2,517 2,690 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Net Revenues (R$ million) 535.7 455.0 361.1 268.4 303.2 219.8 184.0 122.0 137.9 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Revenue growth outpaced volume growth supported by the higher average rental rate. 7
  • 8. Net Investment Fleet Expansion * (quantity) 18,649 9,178 2,011 9,930 8,642 7,957 10,346 65,934 59,950 58,655 8,712 4,132 47,285 50,772 56,644 44,211 43,161 33,520 38,050 34,281 34,519 30,093 23,174 21,790 13,078 17,896 13,764 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Cars purchased Cars sold * It does not include theft / crashed cars. Net Investment (R$ million) 588.5 98.8 308.4 354.5 281.8 1,910.4 210.4 1,776.5 341.5 1,618.8 1,520.0 1,335.3 1,468.1 1,204.2 1,321.9 276.5 131.8 930.3 1,060.9 980.8 850.5 922.4 588.8 656.7 380.2 494.4 362.6 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Purchases (includes accessories) Net used car sales revenues In 4Q12, the Company resumed its fleet expansion by adding 4,132 cars. 8
  • 9. Fleet Size cars at end of period 96,317 97,190 88,060 62,515 70,295 31,629 32,104 53,476 26,615 46,003 22,778 23,403 17,790 14,630 61,445 64,688 65,086 39,112 47,517 31,373 35,686 2006 2007 2008 2009 2010 2011 2012 Car Rental Fleet Rental The lower growth in fleet size reflects the productivity gains. 9
  • 10. Seminovos Dealerships Number of dealerships (Brazil) +7 73 66 55 49 32 35 26 2006 2007 2008 2009 2010 2011 2012 7 new Seminovos used-car dealerships were opened to sustain fleet renewal. 10
  • 11. Consolidated Net Revenues R$ million 3,166.7 2,918.1 2,497.2 1,520.0 1,820.9 1,468.1 1,823.7 1,505.5 1,321.9 1,126.2 980.8 922.4 850.5 772.7 795.5 588.8 1,450.0 1,646.7 1,175.3 380.2 362.6 655.0 842.9 898.5 537.4 392.5 432.9 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Rental Seminovos Rental revenues grew 10.3% in 4Q12, while Seminovos revenues were impacted by the lower IPI tax rate. 11
  • 12. Consolidated EBITDA R$ million 821.3 875.6 649.5 504.1 469.7 311.3 403.5 218.3 226.3 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 EBITDA margin from 2006 to 2011 was adjusted to reflect the accounting of accessories in the cost line: Divisions 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 Car Rental 42.7% 45.0% 43.5% 39.8% 43.5% 43.9%* 40.9% 44.3% 40.2% Fleet Rental 70.7% 70.3% 67.5% 67.5% 66.7% 66.8%* 66.4% 66.7% 67.0% Rental Consolidated 52.4% 53.6% 51.2% 49.3% 50.7% 51.2%* 49.3% 51.3% 49.0% Used Car Sales 4.6% 5.5% 5.6% 1.1% 2.6% 2.8% 4.2% 2.1% 3.9% *Includes the adjustment of accessories and excludes the reversals of non-recurring provisions of R$10.6 million in 3Q11. EBITDA margin was impacted by higher expenses with property leasing and personnel. 12
  • 13. Additional depreciation due to lower IPI tax rate R$ million Additional depreciation Division Accounted Estimated Total 9M12 4Q12 Subtotal From 2013 on 105.0 6.2 111.2 4.8 116.0 Car rental 90.6% 5.3% 95.9% 4.1% 100.0% 25.7 7.6 33.3 31.2 64.5 Fleet rental 39.8% 11.8% 51.6% 48.4% 100.0% Consolidated 130.7 13.8 144.5 36.0 180.5 95.9% of the additional depreciation in the car rental division has already been recorded. 13
  • 14. Average depreciation per car in R$ IPI reduction effect Financial crisis effect 3,972.4 Robust used-car market 2,546.0 2,577.0 2,044.7 * 1,536.0 1,683.9 939.1 332.9 2006 2007 2008 2009 2010 2011 2012 4Q12 * Annualized IPI reduction effect Financial crisis effect 5,083.1 5,408.2 4,996.7 * Robust used-car market 4,371.7 4,133.0 3,509.7 2,383.3 2,395.8 2006 2007 2008 2009 2010 2011 2012 4Q12 * Annualized 14
  • 15. Car Rental depreciation breakdown in R$ Car Rental 3,140.9 1,536.0 1,683.9 1,199.9 1,304.8 1,317.3 2010 2011 4Q12 * 4Q12 * Cars purchased Cars purchased after IPI reduction before IPI reduction Car average depreciation Accessory average depreciation * Annualized depreciation of cars purchased after the reduction in the IPI tax. Average depreciation per car of vehicles purchased after the IPI reduction is in line with the depreciation of previous years. 15
  • 16. Consolidated Net Income R$ million 336,3 291.6 250.5 240.9 190.2 138.2 127.4 116.3 78.7 86.1 2006 2007 2008 2009 2010 2011 2012 4Q11 4Q12 2009 2010 2011 2012 Var. R$ Var. % 4Q11 4Q12 Var. R$ Var. % Reconciliation EBITDA vs. Net income 469.7 649.5 821.3 875.6 54.3 6.6% 218.3 226.3 8.0 3.7% Consolidated EBITDA (172.3) (146.3) (201.5) (376.9) (175.4) 87.0% (57.9) (67.1) (9.2) 15.9% Car depreciation Other property and equipment depreciation and (21.0) (21.1) (24.1) (32.9) (8.8) 36.5% (6.8) (8.9) (2.1) 30.9% amortization (112.9) (130.1) (179.0) (138.7) 40.3 -22.5% (41.2) (30.6) 10.6 -25.7% Financial expenses, net (47.2) (101.5) (125.1) (86.2) 38.9 -31.1% (33.7) (33.6) 0.1 -0.3% Income tax and social contribution Net income 116.3 250.5 291.6 240.9 (50.7) -17.4% 78.7 86.1 7.4 9.4% Excluding the additional depreciation of R$144.5 million in the year, net of income tax effects, Net income for 2012 was R$336.3 million. 16
  • 17. Free Cash Flow Free cash flow - R$ million 2006 2007 2008 2009 2010 2011 2012 EBITDA 311.3 403.5 504.1 469.7 649.5 821.3 875.6 Net revenues from used car sales (588.8) (850.5) (980.8) (922.4) (1,321.9) (1,468.1) (1,520.0) Depreciated cost of used car sales (*) 530.4 760.0 874.5 855.1 1,203.2 1,328.6 1,360.2 (-) Income tax and social contribution (42.7) (63.4) (52.8) (49.0) (57.8) (83.0) (100.9) Working capital variation (4.8) 13.3 (44.8) (11.5) 54.5 (83.9) 37.1 Cash provided before capex 205.4 262.9 300.2 341.9 527.5 514.9 652.0 Net revenues from used car sales 588.8 850.5 980.8 922.4 1,321.9 1,468.1 1,520.0 Capex of car s for renewal (643.3) (839.0) (1,035.4) (947.9) (1,370.1) (1,504.5) (1,563.3) Net capex for renewal (54.5) 11.5 (54.6) (25.5) (48.2) (36.4) (43.3) Fleet renewal – quantity 23,174 30,093 34,281 34,519 47,285 50,772 56,644 Capex – other property and equipment (32.7) (23.7) (39.9) (21.0) (51.1) (63.0) (80.2) Free cash flow before growth and before interest 118.2 250.7 205.7 295.4 428.2 415.5 528.5 Capex of car s for fleet (expansion) reduction (287.0) (221.9) (299.9) (241.1) (540.3) (272.0) (55.5) Change in accounts payable to car suppliers (capex) 222.0 (51.0) (188.9) 241.1 111.3 32.7 (116.9) Net capex for fleet expansion (65.0) (272.9) (488.8) 0.0 (429.0) (239.3) (172.4) Fleet expansion – quantity 10,346 7,957 9,930 8,642 18,649 9,178 2,011 Free cash flow after growth and before interest 53.2 (22.2) (283.1) 295.4 (0.8) 176.2 356.1 (*) Technical discount deduction excluded until 2010 17
  • 18. Changes in Net Debt R$ million FCF 356.1 Net debt Net debt 12/31/2011 12/31/2012 -1,363.4 - 1,231.2 (138.6) (85.3) Interest Dividends The strong cash generation supported a reduction of R$132.2 million (9.7%) in net debt. 18
  • 19. Debt Profile - Principal R$ million 618.5 592.0 462.0 191.4 234.8 192.3 146.0 172.0 2012 2013 2014 2015 2016 2017 2018 2019 Cash 823.9 The Company continues to maintain a strong cash position and comfortable debt profile. 19
  • 20. Debt Ratios Net debt vs. Fleet value 2,681.7 2,547.6 2,446.7 1,907.8 1,752.6 1,492.9 1,363.4 1,247.7 1,254.5 1,281.1 1,231.2 1,078.6 765.1 440.4 2006 2007 2008 2009 2010 2011 2012 Net debt Fleet value BALANCE END OF PERIOD 2006 2007 2008 2009 2010 2011 (*) 2012 (*) Net debt / Fleet value 36% 51% 72% 57% 52% 51% 48% Net debt / EBITDA (*) 1.4x 1.9x 2.5x 2.3x 2.0x 1.7x 1.4x Net debt / Equity 0.7x 1.3x 2.0x 1.5x 1.4x 1.2x 0.9x EBITDA / Net financial expenses 4.8x 5.4x 3.8x 4.2x 5.0x 4.6x 6.3x (*) As from January 1, 2011, based on the financial statements in IFRS Comfortable debt ratios. 20
  • 21. Spread 21.25% 18.70% 17.03% 17.12% 16.94% 16.10% 7.8p.p. 12.9p.p. 11.54% 8.2p.p. 9.6p.p. 8.5p.p. 9.8p.p. 4.0p.p. 10.90% 8.40% 8.84% 7.59% 7.33% 8.60% 6.34% 2006 2007 2008 2009 2010 2011 2012 Cost of debt after tax ROIC (*) ROIC in 2008 and 2012 was calculated excluding additional fleet depreciation, which was treated as an asset loss since it was a nonrecurring event caused by external factors (reduction in IPI tax on new cars), in accordance with the concepts recommended by Stern Stewart. 21
  • 22. Localiza Level I ADR Ticker Symbol: LZRFY CUSIP: 53956W300 ISIN: US53956W3007 Ratio: 1 Common Share : 1 ADR Exchange: OTC Depositary bank: Deutsche Bank Trust Company Americas ADR broker helpline: +1 212 250 9100 (New York) +44 207 547 6500 (London) E-mail: adr@db.com ADR website: www.adr.db.com Depositary bank’s local custodian: Banco Bradesco S/A, Brazil 22
  • 23. Thank you! www.localiza.com/ir E-mail: ri@localiza.com Tel: +55 31 3247-7024 Disclaimer The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein. This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only projections and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’s management, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement. Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference, detailed information about LOCALIZA and its business and financial results, as well as its financial statements. This presentation does not constitute an offer, invitation or solicitation of an offer to subscribe to or purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. 23