2007 Q2 md&a

PROPHECY RESOURCE CORP.

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the three month period ended March 31, 2007

The following discussion and analysis should be read in conjunction with the Interim Financial
Statements and related notes for the three month period year ended March 31, 2007. All dollar amounts
are stated in Canadian funds. This discussion is based on information available as at May 8, 2007.

The Company was incorporated under the Business Corporations Act (British Columbia) on February 9,
2006 under the name "Prophecy Resource Corp." Prophecy is focused on the acquisition of base and
precious metal exploration properties primarily in the Province of British Columbia. The Company has
no subsidiaries.

Overview

On March 8, 2006 the Company acquired Goldrush Resources Ltd.’s option with Eastfield Resources Ltd.
whereby Goldrush had the right to earn an interest in mineral exploration claims located north of Powell
River in British Columbia (the “OK Property”) from Eastfield. James (Bill) Morton, a director of the
Company, is the president and chief executive officer of Eastfield. The Company can earn a 60% interest
in the OK Property from Eastfield by spending up to $1,000,000 in exploration on the OK Property within
four years of the date of the agreement and by making cash payments totalling $110,000, of which
$17,000 has been paid. To acquire the option from Goldrush, the Company issued 100,000 shares to
Goldrush and must make a payment of $10,000 on completion of its proposed Initial Public Offering
(“IPO”).

On February 9, 2007 Prophecy completed its Initial Public Offering for gross proceeds of $550,000 and
on February 14th commenced trading on the TSX Venture Exchange under the symbol “PCY”.

The Offering was comprised of 2,200,000 shares of the Company at $0.25 per share. Bolder Investment
Partners Ltd. acted as agent for the Offering. As compensation, Bolder received a commission, a
corporate finance fee, and was issued 220,000 Broker’s Warrants exercisable to purchase a share at the
Offering price for a period of one year from closing.

On May 1, 2007 the Company announced a non-brokered private placement of 750,000 flow-through
units at a price of $0.30 per unit. Each unit will consist of one common share of the company and one
share purchase warrant, with each warrant exercisable into one additional common share of the Company
for a period of two years from closing at an exercise price of $0.40 per share. This placement is subject to
acceptance for filing by the TSX Venture Exchange.

The Company intends to fund the exploration of the OK Property using the proceeds of this proposed
private placement financing and its recently completed Initial Public Offering, with exploration scheduled
to commence in May, 2007. In addition, the Company intends to seek and acquire additional properties
worthy of exploration and development. Further information is available on our website at
www.prophecyresource.com.

2

The OK Property, B.C.

The following represents information summarized from a technical report (the "OK Property Report")
dated October 5, 2006 entitled "Technical Report on the OK Copper Property", prepared by N.C. Carter,
Ph.D. P.Eng. pursuant to the provisions of National Instrument 43-101 ("NI 43-101").

N.C. Carter is a "qualified person" within the meaning of NI 43-101. N.C. Carter is independent of the
Company applying all of the tests in section 1.5 of NI 43-101 and has not had prior involvement with the
OK Property that is the subject of the OK Property Report.

The OK Property (copper-molybdenum) consists of eleven contiguous legacy and cell mineral claims
located in the Vancouver Mining Division of southwestern British Columbia, 25 kilometres north of
Powell River and 145 kilometres northwest of Vancouver. Collectively, the claims cover an area of
approximately 3,950 hectares between latitudes 49059.5’ and 50004.6’ North and longitudes 124037.0’
and 124041.2’

All claims are registered in the name of Eastfield and are subject to a March 4, 2003 option agreement
with Robert Edward Mickle of Likely, B.C. whereby Eastfield has the right to earn a 100% interest in the
property subject to a 2.5% net smelter royalty interest which may be purchased from the vendor for $2
million on commencement of commercial production. Cash payments to the vendor totalling $88,000
over a five year period are due at six month intervals in addition to the annual issuance of Eastfield
securities amounting to 125,000 shares over the term of the agreement. The payments totalling $88,000
are payable by Prophecy pursuant to the terms of the agreement between Prophecy and Eastfield.

Goldrush, from whom the Company gained the right to earn an interest in the OK Property via an
assignment, entered into an agreement with Eastfield on March 8, 2004. Goldrush maintained the option
in good standing through to March, 2006 at which time Goldrush assigned its interest in the option
agreement to the Company in exchange for 100,000 shares of the Company and a $10,000 cash payment.
At the same time the Company concluded a new agreement with Eastfield which provides the Company
with the option to earn a 60% interest in the OK Property by making cash payments and/or stock
issuances amounting to $110,000 to Eastfield over the next four years, plus incurring exploration
expenditures totalling $1 million over the same period. Upon the Company earning its 60% interest in the
OK property, the Company and Eastfield will form a joint venture for the further exploration and
development of the OK property with Prophecy becoming the operator. A $102,000 program was funded
by the Company and completed in June, 2006. This work included the collection and analyses of several
hundred soil samples from two grid areas and road and drill pad construction in the North Lake area using
a large excavator.

Prior Exploration

Copper and molybdenum mineralization was discovered in creek bottoms in the central part of the OK
Property in 1965. Between 1966 and 1977, seven companies carried out a number of geological,
geochemical and geophysical surveys, mechanical trenching and more than 14,000 metres of drilling.
Companies working on the property included Noranda Exploration Company Ltd., Asarco Exploration
Company of Canada Limited, Falconbridge Nickel Mines Ltd., Duval International Corporation, Granite
Mountain Mines Ltd., Sierra Empire and Western Mines Ltd.

Drilling completed between 1966 and 1977 consisted of 13,831.5 metres of diamond drilling in 82 holes
and 12 vertical percussion holes totalling 732 metres. Most of the diamond drill holes were inclined at -
45° or less and five were vertical holes. Average hole length was 169 metres and the deepest hole drilled
was 363 metres in length. Average vertical depth tested was between 120 and 140 metres below surface.

3

Vertical percussion holes were drilled to 61 metres depths. Readily available reports pertaining to drilling
include only those of Western Mines Ltd. in 1974 and 1977. Original drill logs and analytical results for
core and cuttings samples from all holes drilled between 1966 and 1977 were digitized in the late 1980s
and these data were acquired on behalf of Goldrush in late 2004.

Work on the property conducted between 1979 and 1982 by Aquarius Resources Ltd. was mainly directed
to a breccia zone with enhanced copper, molybdenum and silver values in the southern property area.
Work included limited diamond drilling (3 holes totalling 205 metres), geological mapping, an Induced
Polarization geophysical survey and soil geochemical surveys, road building and trenching.

CanQuest Resource Corporation acquired the rights to the property in the early 1990s and a
reconnaissance geological mapping and sampling program was undertaken in the area of the southern
breccia zone in 1994. A small grid (4.2 line kilometres) was established in 1995 to cover this area in the
south-central part of the OK C mineral claim and an Induced Polarization survey was completed. An area
of higher chargeability identified by this survey was tested by one short (154 metres) inclined diamond
drill hole in 1996. Follow-up work in 1997 included mapping of bedrock exposed in newly constructed
logging roads. An expanded program in 1998 consisted of geological mapping and bedrock chip
sampling in other areas of the property plus limited soil geochemical sampling and orientation
magnetometer, VLF-EM and Self Potential geophysical surveys in selected areas.

A geological mapping, prospecting and bedrock sampling program on the OK Property was undertaken
by Mincord Exploration Consultants Ltd. on behalf of Lumina Copper Corp. in October of 2003. This
work, which was mainly directed to bedrock exposures along logging roads in the central southern
property area, included geological mapping at 1:5000 scale, petrographic studies and the collection and
subsequent analyses of 81 rock samples. Total cost of this program was $31,509.

An airborne geophysical survey over a large part of the property was completed between July 12 and 15,
2004 by Fugro Airborne Surveys Corp. on behalf of Goldrush. This survey, conducted by helicopter,
involved the collection of electromagnetic, resistivity and magnetic data. Program costs were in the order
of $82,000. Goldrush also funded a six hole, 975 metres diamond drilling program in 2005 which cost
approximately $175,000 to complete.

A surface exploration program was completed on the OK Property by the Company over a five week
period between late May and late June of 2006. As an adjunct to the geochemical programs undertaken, a
large excavator was used to improve road access within and marginal to the North Lake Zone. This work
involved the extension of existing roads and construction of several drill pads east of 05-01, 05-03 and
05-05 drill holes completed in 2005. A number of grab samples were collected from bedrock exposed
along the newly constructed roads. Chalcopyrite and molybdenite were found in quartz stockwork cutting
quartz diorite between newly constructed drill pads east of hole 05-3.

Sites of 1960’s drilling in the Claim Lake Zone were located and a road route into this area was
investigated.

Some investigation and bedrock sampling was also undertaken in several areas in the northern and
southern parts of the property during the 2006 program. Further examination of the Breccia Zone
suggests that it forms the core of a wider zone of silicification, minor brecciation and moderate quartz
stockwork development hosting variable chalcopyrite and molybdenite mineralization.

The two new soil grids were established. The northernmost grid area, which is immediately northwest of
the North Lake Zone, was selected following a review of 2004 airborne geophysical data which had
identified geophysical responses similar to those underlying the North Lake Zone. These included a

4

relatively low magnetic response and generally coincident high resistivity readings. A flagged grid
consisting of 15 lines at roughly 100 metres intervals was established off part of the original survey
baseline. A total of 499 soil samples were collected at 25 metres intervals along the flagged lines and
submitted to Acme Analytical Laboratories in Vancouver for 4-acid digestion and the subsequent
determination of 35 major and trace elements (including copper and molybdenum) by ICP – emission
spectrography procedures.

Enhanced copper and molybdenum values were found throughout the grid area with the highest values
being 1244 ppm (parts per million) copper and 534 ppm molybdenum. A previous statistical analysis of
soil sample results from the OK Property suggested that anomalous values were >260 ppm copper and
>27 ppm molybdenum. Assuming these values to be applicable to the results obtained from the 2006
program, less than 20 samples contain what might be referred to as anomalous values. Significantly,
several of these are near the western limits of the sample grid. Molybdenum on the other hand features a
much broader distribution of “anomalous” values with some 90 samples collected throughout the grid
area containing values in excess of 27 ppm.

A smaller grid, consisting of three flagged lines at 100 metre spacings, was established to further assess
the potential of the Southwest Zone situated southwest of the Breccia Zone. Ninety-nine soil samples,
collected at 25 metre intervals, returned only slightly enhanced copper and molybdenum values with the
highest values being 115 ppm copper and 52 ppm molybdenum.

INTERPRETATION AND CONCLUSIONS FROM THE OK PROPERTY 43-101 REPORT

The OK Property includes a multiple phase granitic complex which hosts widespread copper and lesser
molybdenum mineralization. Eight mineralized zones over a 5 kilometres distance have been partially
defined by previous drilling programs and all zones remain open both laterally and to depth. The most
consistent copper (+molybdenum) mineralization identified by past drilling is associated with quartz
veinlets and stockworks developed in quartz diorite and leucocratic phases along the margins of an
essentially barren, large quartz-feldspar porphyry dyke.

An Inferred Mineral Resource for the North Lake Zone is estimated to be 86.8 million tonnes with
average grades of 0.31% copper and 0.014% MoS2 at a copper cutoff grade of 0.20%. The zone remains
open to depth, along trend to the south and along most sections to the east. Similar grades of copper and
molybdenum have been identified within the other known zones and the property has the potential to host
a significantly large resource of low grade copper and molybdenum.

Higher grades of copper, accompanied by some silver values, are associated with the Breccia Zone in the
southern property area. There are indications of similar breccias elsewhere within the large property area
and these warrant further investigation inasmuch as they may assist in upgrading some of the other lower
grade copper and molybdenum zones.

Results from recent drilling of the North Lake Zone indicate that precious metals values are very low
within this particular zone. Previous and recent bedrock sampling in various parts of the property has
returned essentially inconsequential gold values but low silver values appear to accompany zones of
better grades of copper and molybdenum. Previous soil sampling indicated the presence of elevated silver
values associated with coincident copper and molybdenum in soil anomalies suggesting that silver could
be a significant component of the mineralized system.

As noted, post-mineral, barren dykes are ubiquitous within the various mineralized zones. The orientation
of these is not well known but it is critical that these should be mapped in detail where exposed.

5

A 2004 airborne geophysical survey identified a number of anomalous features of which only a few have
been investigated to date. Recent geochemical surveys have provided useful results and more work of
this nature is warranted.

Planned Exploration Program for 2007

As recommended by N.C. Carter, the Company plans to undertake a first phase program in spring 2007
that will include additional drilling of the North Lake Zone to expand upon the currently identified
mineral resources. This program should include several 200 to 250 metre holes collared east and south of
holes completed in 2005.

Additional surface work, including mapping and sampling, has also been recommended as part of first
phase work. Specific known mineral zones, including the Breccia Zone in the south, warrant additional
investigation and only a few of the anomalous features identified by the 2004 airborne geophysical survey
have been followed up to date. Surface work should also include the determination of accurate locations
for some of the historic drill holes. While the majority of the previous drill holes are accurately plotted,
there are some discrepancies in the existing database.

The Phase 1 budget is as follows:

Diamond drilling – 1500 metres @ $120/metre $180,000
Sample analyses – 600 samples @ $23/sample $13,800
Supervision – 45 days @ $500/day $22,500
Geologist – surface surveys – 45 days @$500/day $22,500
Technical assistance – 2x 45 days @ $250/day $22,500
Lodging, travel, meals, etc. $36,000
Equipment rentals $5,000
Communications, freight $1,500
Contingencies $30,000
Total: $333,800

A proposed second phase of exploratory work will be contingent on the results of first phase work and
availability of capital, as the Company will not have sufficient funds to carry out the phase II exploration
program until it raises additional funds. It is envisioned that a second phase program would consist
mainly of additional diamond drilling, directed either to the North Lake Zone or to one or more of the
other known mineral zones.

During the six month period ended March 31, 2007 the Company spent $1,816 on consulting fees related
to exploration of the OK property.

Shares for Debt

On April 4, 2007 Prophecy announced that it had agreed to issue 25,000 common shares to Eastfield
Resources Ltd. for its annual option payment on the OK copper molybdenum property. In accordance
with the terms of Prophecy’s agreement with Eastfield dated March 8 2006, Prophecy elected to settle the
$10,000 due in March, 2007 by the issuance of 25,000 shares valued at $0.40 per share. These shares
were subsequently issued on April 30, 2007.

6

Private Placement

On May 1, 2007 Prophecy announced that it had agreed to a non-brokered private placement of 750,000
flow-through units at a price of $0.30 per unit. Each unit will consist of one common share of the
company and one share purchase warrant, with each warrant exercisable into one additional common
share of the Company for a period of two years from closing at an exercise price of $0.40 per share.
There are no finder’s fees payable on this placement, with proceeds to be used for exploration of the OK
copper molybdenum property. This placement is subject to acceptance for filing by the TSX Venture
Exchange.
Management’s Discussion and Analysis

The following discussion and analysis is based on the Company’s results of operations and financial
position and should be read in conjunction with the interim financial statements for the three month
period ended March 31, 2007.

The Company holds an option to earn a 60% interest in eleven contiguous mineral claims in British
Columbia totaling approximately 3,950 hectares called the OK Property. The Company is a resource
development company focused on the acquisition and exploration of mineral properties and therefore has
no regular cash flow from operations. The level of operations has been determined by the availability of
capital resources. To date, private placements have provided the main source of funding.

Results of Operations

Net loss for the three months ended March 31, 2007 was $55,286. Operating expenses totaled $55,827
for the three months ended March 31, 2007, of which the significant expenditures were as follows:

• Office, rent and miscellaneous expenses of $5,806, inclusive of rent of $4,500 paid to a company
wholly-owned by a director and officer of the Company;

• Consulting expense of $480;

• Professional fees of $8,617 for accounting and legal services;

• Filing and transfer agent fees of $28,800;

• Shareholder communications expenses of $8,516, which included web site design, news release
dissemination and advertising;

• Travel expenses of $608; and

• Management fee of $3,000 paid to an offer and director of the Company.

There are no comparative figures for the three and six month periods ended March 31, 2007 as Prophecy
was incorporated on February 9, 2006 and did not commence operations until March of that year.
Comparative figures will not be available until the year end of September 30, 2007.

7

Summary of Quarterly Results

Q2-07 Q1-07
(March 31, 2007) (December 31, 2006)
Revenue Nil Nil
Net Loss ($) 55,286 60,207
Per Share 0.01 0.01

A “Summary of Quarterly Results” has only been prepared for the first and second quarters of fiscal 2007
as the Company was private during the past fiscal year ended September 30, 2006 and did not prepare any
quarterly financial reports during that period.

The loss during the second quarter of fiscal 2007 (the three month period ended March 31, 2007)
decreased to $55,286 from the loss of $60,207 incurred during the prior fiscal quarter primarily due to the
elimination of stock based compensation expense, a non-cash item, as there were no stock options granted
or vested during the current period. During the first quarter of fiscal 2007, the granting of stock options
to directors resulted in a charge for stock-based compensation of $55,304 during that period. The
elimination of stock-based compensation expense during the second quarter was offset by an increase in
transfer agent and filing fees to $28,800 from the $1,162 incurred during the first quarter due to the
completion of the Company’s Initial Public Offering during the second period and the subsequent listing
on the TSX Venture Exchange. As it is now a public company, Prophecy also incurred additional
expenses for shareholder communications of $8,516 during the second quarter, a portion of which will
continue to be incurred during subsequent quarters.

Liquidity and Capital Resources

Prophecy is in the development stage and therefore has no regular cash flow. As at March 31, 2007, the
Company had working capital of $485,062, inclusive of cash on hand of $478,229. This compares to
working capital of $139,082 at September 30, 2006, inclusive of cash on hand of $157,944.

As at March 31, 2007, the Company had current assets of $488,516, total assets of $647,887 and total
liabilities of $3,454. The Company has no long-term debt. There are no known trends in the Company’s
liquidity or capital resources.

The principal assets of the Company are its mineral exploration properties, amounting to $152,871 as at
March 31, 2007.

The increase in cash during the three months ended March 31, 2007 of $343,179 was primarily due to net
cash received from completion of the Company’s Initial Public Offering of $417,808, offset by cash used
by operations of $72,659 and exploration expenditures of $23,816.

The Company had sufficient funds on hand at March 31, 2007 to fund its proposed Phase I exploration
program on the OK Property and operating expenses for the balance of the fiscal year. In addition, the
Company proposes to raise a further $225,000 for exploration expenditures through an offering of Flow-
Through units announced on May 1, 2007, subject to acceptance for filing by the TSX Venture Exchange.
While this funding will provide the Company with additional working capital, it will not have sufficient
funds upon closing of the Offering to carry out phase II exploration work on its OK Property, if
warranted, and may have to obtain other financing or raise additional funds in order to do so. Although
the company has been successful in the past in obtaining financing through the sale of equity securities,
there can be no assurance that the Company will be able to obtain adequate financing in the future or that

8

the terms of such financing will be favourable. Failure to obtain such additional financing could result in
the delay or indefinite postponement of further exploration and development of its properties

Cash flow to date has not satisfied the Company’s operational requirements. The development of the
Company may in the future depend on the Company’s ability to obtain additional financings. In the past,
the Company has relied on the sale of equity securities to meet its cash requirements. Future
developments, in excess of funds on hand, will depend on the Company’s ability to obtain financing
through joint venturing of projects, debt financing, equity financing or other means. There can be no
assurances that the Company will be successful in obtaining any such financing or in joint venturing its
property.

Disclosure Controls and Procedures

The Company’s system of disclosure controls and procedures includes our Disclosure Policy, our Code of
Conduct and Business Ethics and the effectiveness of our Audit Committee. The Company has
established procedures that allow the identification of matters warranting consideration of disclosure by
the Audit Committee, as well as procedures for the verification of individual transactions and information
that would be incorporated in annual and interim filings, including Financial Statements, Management’s
Discussion and Analysis, Annual Information Forms and other related documents.

As required by CSA Multilateral Instrument 52-109, Certification of Disclosure in an Issuer’s Annual and
Interim Filings, an evaluation of the effectiveness of the design and operation of our disclosure controls
and procedures was conducted as of March 31, 2007 under the supervision of management, including the
President and the Chief Financial Officer. The evaluation included review of documentation, enquiries of
Company staff and other procedures considered by Management to be appropriate under the
circumstances.

As a result of their evaluation, the President and Chief Financial Officer are of the opinion that the design
and operation of the system of disclosure controls was effective as at March 31, 2007.

The President and Chief Financial Officer are also required to file certifications of our annual and interim
filings under Multilateral Instrument 52-109. These certifications may be accessed at www.sedar.com.

Related Party Transactions

During the three month period ended March 31, 2007, $4,500 was paid or accrued to a private company
wholly-owned by Stuart Rogers, a director and Chief Financial Officer of the Company, for office rent
and administration services provided to the Company.

During this same period, $3,000 was paid to James Brown, the President and a director of the Company,
for management services provided. In addition, during the period a total $1,816 was paid or accrued to a
private company in which a director, Bill Morton, is a 50% partner for exploration work done on the
Company’s property. Included in this amount are geological consulting fees of $600 which were paid to
this same director.

These amounts were incurred in the ordinary course of business.

9

Use of Proceeds

In February 2007 Prophecy completed a Prospectus Offering of 2,200,000 shares at $0.25 per share for
gross proceeds of $550,000. After deducting commission of $44,000 and the agent’s corporate finance
fee and expenses, the Company received net proceeds of $489,833. The budget amounts, compared to
our actual use of proceeds, are as follows:

Budgeted Actual Amount Balance
Principal Purposes: Amount Spent Remaining

For the balance of the estimated costs of the Offering $ 65,000 $90,969 $ Nil
Phase 1 exploration costs on the OK property 333,000 1,816 331,184
Property payment due to Goldrush 10,000 10,000 Nil
Property payments over the next twelve months 5,000 5,000 Nil
General and administrative costs for the 12 months 89,700 18,250 71,450
following the Offering

The Company had cash on hand of $478,299 at March 31, 2007, which is sufficient to allow the
completion of Phase 1 exploration programs on the Company’s properties during the coming year, as
well as fund its general and administrative expenses during that same period.

Investor Relations

The Company incurred expenditures of $8,516 on investor relations the three month period ended March
31, 2007. This figure was comprised of $371 for dissemination of news releases, $4,085 for advertising
and $4,060 for initial web site design and maintenance.

Contingencies

The Company is aware of no contingencies or pending legal proceedings as of May 8, 2007.

Equity Securities Issued and Outstanding

The Company had 7,475,000 common shares issued and outstanding as of May 8, 2007. In addition,
there were 450,000 incentive stock options and a total of 1,820,000 warrants outstanding as of May 8,
2007.

Disclaimer

The information provided in this document is not intended to be a comprehensive review of all matters
concerning the Company. It should be read in conjunction with all other disclosure documents provided
by the Company, which can be accessed at www.sedar.com. No securities commission or regulatory
authority has reviewed the accuracy or adequacy of the information presented herein.

Certain statements contained in this document constitute “forward-looking statements”. Such forward-
looking statements involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance, or achievements of the Company to be materially different from any
future results, performance, or achievements expressly stated or implied by such forward-looking
statements. Such factors include, among others, the following: mineral exploration and development
costs and results, fluctuation in the prices of commodities for which the Company is exploring,
competition, uninsured risks, recoverability of resources discovered, capitalization requirements,

10

commercial viability, environmental risks and obligations, and the requirement for obtaining permits and
licenses for the Company’s operations in the jurisdictions in which it operates.

2007 Q2 md&a

More Related Content

What's hot (20)

Viewers also liked (20)

Similar to 2007 Q2 md&a (20)

More from Prophecy Corp (19)

Recently uploaded (20)

2007 Q2 md&a