SlideShare a Scribd company logo

Budget Vs Actual Variance Analysis PowerPoint Presentation Slides

SlideTeam, profile picture
SlideTeam

The document presents a comprehensive budget vs. actual variance analysis, detailing cost comparisons across various categories such as raw materials, employee costs, and direct expenses. It includes monthly budget forecasting for revenue and expenditures, as well as insights into variances for manufacturing overhead and sales performance. Additionally, the analysis covers quarterly budget evaluations and comparisons, identifying discrepancies in fixed and variable costs against the set budget.

Presentations & Public Speaking
1 of 20
Downloaded 45 times
1
2
3
Most read
4
5
6
7
8
Most read
9
10
11
12
Most read
13
14
15
16
17
18
19
20
Budget vs Actual Variance Analysis Your Company Name
Actual Cost vs Budget 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Month Wise Budget Forecasting 3 Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Overhead Cost Budget Analysis 4 Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor Space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Master Budget vs Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2019 Budget 2019 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Actual vs Budget Analysis 7 Original Budget Flexible Budget Average Cost X 125,000 Variable Cost Per Unit Original Budget/ 100,000 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500
Actual vs Target Variance 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Budget vs Plan vs Forecast 9 WBS Approved Original Budget Budget Approved Changes Current Budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Forecast VS Actual Budget 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (Risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 Gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig Mainline Trench 3 Hour $9.70 $29.10 20 $1.46 Install Mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Forecast and Projection 11 2019 Feb Mar Apr May Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Budget vs Forecast vs Actual 12 Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Budget vs Actual Variance Analysis Icons Slide 13
14 Additional Slides
Scatter Chart 15 10 5 15 12 10 14 18 16 12 10 12 3020 12 10 20 15 20 10 12 8 15 25 20 0 10 20 30 40 50 60 FY' 08 FY' 09 FY' 10 FY' 11 FY' 12 FY' 13 FY' 14 FY' 15 FY' 16 FY' 17 FY' 18 FY' 19 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. Product 01 Product 02
Clustered Bar 16 40 30 25 45 0 10 20 30 40 50 Jan Feb Mar Apr Profit(Inpercentage) Product 01 15 25 30 50 0 10 20 30 40 50 Jan Feb Mar Apr Profit(Inpercentage) Product 02 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Our Goal 17 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Post It Notes 18 01 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 02 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 04 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Venn 19 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
20 Thank You Address # street number, city, state Email Address emailaddress123@gmail.com Contact Numbers 0123456789

More Related Content

PPT
Fire Safety Management
Nc Das
 
PPTX
Physical security
Tariq Mahmood
 
PPSX
Fire safety emergency preparedness verde
Verde Ventures Pvt. Ltd.
 
PPTX
BIDA Summit Presentation_Ashik Chowdhury.pptx
JaneMama
 
PPTX
Audit Report Writing
Mira Anuar
 
PPTX
Grant and Financial Management Training for Implementing Partners
Benjamin Kofi Quansah
 
PPTX
On premise vs cloud server
ASK EHS Engineering & Consultants
 
PPTX
Activity based costing
sachdevkkapil
 
Fire Safety Management
Nc Das
 
Physical security
Tariq Mahmood
 
Fire safety emergency preparedness verde
Verde Ventures Pvt. Ltd.
 
BIDA Summit Presentation_Ashik Chowdhury.pptx
JaneMama
 
Audit Report Writing
Mira Anuar
 
Grant and Financial Management Training for Implementing Partners
Benjamin Kofi Quansah
 
On premise vs cloud server
ASK EHS Engineering & Consultants
 
Activity based costing
sachdevkkapil
 

What's hot (20)

PDF
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
PPT
ratio analysis.ppt.ppt
Vineeta Agrawal
 
PDF
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
PDF
141124 cash management cash forecasting
Aubrey Malacaste
 
PDF
Investor Pitch Deck Pe Powerpoint Presentation Slides
SlideTeam
 
PDF
Session 1-Financial Modelling
Rizwan Khan
 
PDF
Business Strategy PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
PPT
Working Capital Management
Maroof Hussain Sabri
 
PPTX
Cost Volume Profit Analysis
Mohammed Alashi
 
PPTX
Fund Flow Statement MBA
MUHAMMEDFARSINE1
 
PPTX
Overview of cost & Management Accounting
University of Jaffna
 
PPTX
Intro to Financial Modeling - EI
Martin Zych
 
PPTX
Acc mgt noreen09 flexible budgets and overhead analysis
Judianto Nugroho
 
PPTX
Cost sheet ppt
bHARTIKAMBOJ1
 
PPT
Ratio analysis
Sagar Shah
 
PDF
Chapter 12 var
Muhammad Irfan
 
PPT
Ppt On behavioural aspects of managerial accounting
ankit13388
 
PPTX
Overhead analysis
gk44
 
PDF
Company Summary of Business a Plan PowerPoint Presentation Slides
SlideTeam
 
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
ratio analysis.ppt.ppt
Vineeta Agrawal
 
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
141124 cash management cash forecasting
Aubrey Malacaste
 
Investor Pitch Deck Pe Powerpoint Presentation Slides
SlideTeam
 
Session 1-Financial Modelling
Rizwan Khan
 
Business Strategy PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Working Capital Management
Maroof Hussain Sabri
 
Cost Volume Profit Analysis
Mohammed Alashi
 
Fund Flow Statement MBA
MUHAMMEDFARSINE1
 
Overview of cost & Management Accounting
University of Jaffna
 
Intro to Financial Modeling - EI
Martin Zych
 
Acc mgt noreen09 flexible budgets and overhead analysis
Judianto Nugroho
 
Cost sheet ppt
bHARTIKAMBOJ1
 
Ratio analysis
Sagar Shah
 
Chapter 12 var
Muhammad Irfan
 
Ppt On behavioural aspects of managerial accounting
ankit13388
 
Overhead analysis
gk44
 
Company Summary of Business a Plan PowerPoint Presentation Slides
SlideTeam
 
Ad

Similar to Budget Vs Actual Variance Analysis PowerPoint Presentation Slides (20)

PDF
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
PDF
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
 
PDF
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
 
PDF
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
PPTX
Executive Dashboard Toolkit in Excel and Powerpoint
Aurelien Domont, MBA
 
DOCX
Account asst
Pein Akatsuki
 
PPTX
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
PDF
Revenue Projection PowerPoint Presentation Slides
SlideTeam
 
PDF
Income Forecast PowerPoint Presentation Slides
SlideTeam
 
PDF
Financial Projection PowerPoint Presentation Slides
SlideTeam
 
PDF
Financial Forecast PowerPoint Presentation Slides
SlideTeam
 
PDF
Monetary Forecast PowerPoint Presentation Slides
SlideTeam
 
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
 
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
 
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
 
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Executive Dashboard Toolkit in Excel and Powerpoint
Aurelien Domont, MBA
 
Account asst
Pein Akatsuki
 
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
Revenue Projection PowerPoint Presentation Slides
SlideTeam
 
Income Forecast PowerPoint Presentation Slides
SlideTeam
 
Financial Projection PowerPoint Presentation Slides
SlideTeam
 
Financial Forecast PowerPoint Presentation Slides
SlideTeam
 
Monetary Forecast PowerPoint Presentation Slides
SlideTeam
 
Ad

More from SlideTeam (20)

PDF
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
PDF
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
PDF
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
PDF
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
PDF
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
PDF
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
PDF
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
PDF
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
PDF
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
PDF
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
PDF
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
PDF
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
PDF
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
PDF
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
PDF
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
PDF
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
PDF
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 

Recently uploaded (20)

PDF
Instagram's Product Secrets Unveiled with this PPT
mainikunal09
 
PPTX
nose tajweed for the arabic alphabets for the responsive
Hijabi1
 
PPTX
Project and change Managment: short video sequences for IBA
safwanhossain11
 
PPTX
BIOLOGY TISSUE PPT CLASS 9 PROJECT PUBLIC
iamsrinjandatta
 
PPTX
MERISTEMATIC TISSUES (MERISTEMS) PPT PUBLIC
iamsrinjandatta
 
PPTX
Self management and self evaluation presentation
NikkySharma5
 
PPTX
AcademyNaturalLanguageProcessing-EN-ILT-M02-Introduction.pptx
nguyenhung549091
 
PPTX
Emphasizing It's Not The End 08 06 2025.pptx
FamilyWorshipCenterD
 
PDF
Swiggy’s Playbook: UX, Logistics & Monetization
mainikunal09
 
PPTX
_ISO_Presentation_ISO 9001 and 45001.pptx
nadianisar5
 
DOCX
ENGLISH PROJECT FOR BINOD BIHARI MAHTO KOYLANCHAL UNIVERSITY
NewGautamInternateHu
 
PPT
The Effect of Human Resource Management Practice on Organizational Performanc...
wemasterconstruction
 
PPTX
Sustainable Forest Management ..SFM.pptx
HameedNazeer
 
PPTX
ART-APP-REPORT-FINctrwxsg f fuy L-na.pptx
ajp27480
 
DOC
学位双硕士UTAS毕业证,墨尔本理工学院毕业证留学硕士毕业证
enmytc
 
PDF
natwest.pdf company description and business model
palakbakshi13
 
PPTX
Human Mind & its character Characteristics
peterjoekari
 
PPTX
2025-08-10 Joseph 02 (shared slides).pptx
Dale Wells
 
PPTX
Tablets And Capsule Preformulation Of Paracetamol
sgsayan31
 
PPTX
chapter8-180915055454bycuufucdghrwtrt.pptx
ajp27480
 
Instagram's Product Secrets Unveiled with this PPT
mainikunal09
 
nose tajweed for the arabic alphabets for the responsive
Hijabi1
 
Project and change Managment: short video sequences for IBA
safwanhossain11
 
BIOLOGY TISSUE PPT CLASS 9 PROJECT PUBLIC
iamsrinjandatta
 
MERISTEMATIC TISSUES (MERISTEMS) PPT PUBLIC
iamsrinjandatta
 
Self management and self evaluation presentation
NikkySharma5
 
AcademyNaturalLanguageProcessing-EN-ILT-M02-Introduction.pptx
nguyenhung549091
 
Emphasizing It's Not The End 08 06 2025.pptx
FamilyWorshipCenterD
 
Swiggy’s Playbook: UX, Logistics & Monetization
mainikunal09
 
_ISO_Presentation_ISO 9001 and 45001.pptx
nadianisar5
 
ENGLISH PROJECT FOR BINOD BIHARI MAHTO KOYLANCHAL UNIVERSITY
NewGautamInternateHu
 
The Effect of Human Resource Management Practice on Organizational Performanc...
wemasterconstruction
 
Sustainable Forest Management ..SFM.pptx
HameedNazeer
 
ART-APP-REPORT-FINctrwxsg f fuy L-na.pptx
ajp27480
 
学位双硕士UTAS毕业证,墨尔本理工学院毕业证留学硕士毕业证
enmytc
 
natwest.pdf company description and business model
palakbakshi13
 
Human Mind & its character Characteristics
peterjoekari
 
2025-08-10 Joseph 02 (shared slides).pptx
Dale Wells
 
Tablets And Capsule Preformulation Of Paracetamol
sgsayan31
 
chapter8-180915055454bycuufucdghrwtrt.pptx
ajp27480
 

Budget Vs Actual Variance Analysis PowerPoint Presentation Slides

  • 1. Budget vs Actual Variance Analysis Your Company Name
  • 2. Actual Cost vs Budget 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 3. Month Wise Budget Forecasting 3 Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 4. Overhead Cost Budget Analysis 4 Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor Space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 5. Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 6. Master Budget vs Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2019 Budget 2019 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 7. Actual vs Budget Analysis 7 Original Budget Flexible Budget Average Cost X 125,000 Variable Cost Per Unit Original Budget/ 100,000 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500
  • 8. Actual vs Target Variance 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 9. Budget vs Plan vs Forecast 9 WBS Approved Original Budget Budget Approved Changes Current Budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 10. Forecast VS Actual Budget 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (Risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 Gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig Mainline Trench 3 Hour $9.70 $29.10 20 $1.46 Install Mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 11. Forecast and Projection 11 2019 Feb Mar Apr May Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 12. Budget vs Forecast vs Actual 12 Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 13. Budget vs Actual Variance Analysis Icons Slide 13
  • 15. Scatter Chart 15 10 5 15 12 10 14 18 16 12 10 12 3020 12 10 20 15 20 10 12 8 15 25 20 0 10 20 30 40 50 60 FY' 08 FY' 09 FY' 10 FY' 11 FY' 12 FY' 13 FY' 14 FY' 15 FY' 16 FY' 17 FY' 18 FY' 19 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. Product 01 Product 02
  • 16. Clustered Bar 16 40 30 25 45 0 10 20 30 40 50 Jan Feb Mar Apr Profit(Inpercentage) Product 01 15 25 30 50 0 10 20 30 40 50 Jan Feb Mar Apr Profit(Inpercentage) Product 02 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 17. Our Goal 17 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 18. Post It Notes 18 01 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 02 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 04 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 19. Venn 19 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 20. 20 Thank You Address # street number, city, state Email Address emailaddress123@gmail.com Contact Numbers 0123456789