SlideShare a Scribd company logo

Finance Budgeting PowerPoint Presentation Slides

SlideTeam, profile picture
SlideTeam

The document provides budget and actual figures for various costs across multiple months. Raw material costs were 25% higher than budgeted due to an increase in prices. Employee salaries and wages were under budget. Maintenance costs were under budget while electricity costs exceeded the budget by 24.2%. Overall manufacturing overhead costs were 7.4% over budget for the quarter.

Business
1 of 21
Download to read offline
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Finance Budgeting Your Company Name
2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 Actual Cost VS Budget
Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 Month Wise Budget Forecasting 3
Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% Overhead Cost Budget Analysis 4
Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000)
Master Budget VS Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2002 Budget 2002 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050
7 Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500 Actual VS Budget Analysis Original Budget Flexible Budget Average Cost X 125,000 Variable Cost Per Unit Original Budget/ 100,000
8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) Actual VS Target Variance
Budget VS Plan VS Forecast 9 WBS Approved Original Budget Budget Approved Changes Current budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 Budget Status
10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 Forecast VS Actual Budget
Forecast and Projection 11 Feb 2019 Mar 2019 Apr 2019 May 2019 Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00
Budget VS Forecast VS Actual 12 Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under
Actual Cost VS Budget Icons Slide 13
14 Additional Slides
Clustered Chart 15This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 30 45 55 77 40 50 60 85 45 50 60 90 0 10 20 30 40 50 60 70 80 90 100 Q 1 Q 2 Q 3 Q 4 SalesinPercentage(%) Financial Year 2019 Product01 Product02 Product03
Stacked Bar Chart 16 15 25 50 45 52 47 40 25 75 30 70 97 0 10 20 30 40 50 60 70 80 90 100 Q1 Q2 Q3 Q4 Unit Count Product01 Product02 Product03 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Post It Notes 17 01 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 02 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here
Financial 18 $659 Million 85% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $340 Million 60% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $456 Million 75% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Venn 19 0201 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Location 20 Brazil 02 India 03 01 Canada 50% 40% 30%Canada Population Brazil Population India Population This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
21 Address # street number, city, state Email Address emailaddress123@gmail.com Contact Numbers 0123456789 Thank You

More Related Content

PDF
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
PDF
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Actual Vs Budget Variance PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 

What's hot (19)

PDF
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
XLSX
Coffee dispenser projection 50 cups eng
mbarlow939
 
PDF
Budgets
Jan Bendtsen
 
PDF
Managerial Accounting Final Budget Analysis P2
boscollkid
 
PDF
Budgets 2012
Jan Bendtsen
 
PDF
Cost & man. chapter 4 solutions 2008
Kwanda Matiwane
 
DOCX
Chapter v
ArthurMallavo
 
XLS
Grape Leaf Financials
sasha lugo
 
XLSX
Ts0011725632
Confidential
 
PDF
WRI Phone SKU Analysis
Scott Pickering
 
PDF
Trading summary template
phanquoccuong
 
PPTX
Using The What If Scenarios In Excel
rparken25
 
PPTX
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
PDF
Westheimer mobil station
nateshow
 
PDF
2011 Budget
Pine Tree Condominiums
 
PDF
Eden Grove Hotel Projections
chronosproductions
 
XLS
Accruals 16.02.09
elasuyabatmaz
 
PPTX
Electronics recycling market update
MassRecycle .
 
PDF
Standard Deduction Table
taxman taxman
 
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
Coffee dispenser projection 50 cups eng
mbarlow939
 
Budgets
Jan Bendtsen
 
Managerial Accounting Final Budget Analysis P2
boscollkid
 
Budgets 2012
Jan Bendtsen
 
Cost & man. chapter 4 solutions 2008
Kwanda Matiwane
 
Chapter v
ArthurMallavo
 
Grape Leaf Financials
sasha lugo
 
Ts0011725632
Confidential
 
WRI Phone SKU Analysis
Scott Pickering
 
Trading summary template
phanquoccuong
 
Using The What If Scenarios In Excel
rparken25
 
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
Westheimer mobil station
nateshow
 
2011 Budget
Pine Tree Condominiums
 
Eden Grove Hotel Projections
chronosproductions
 
Accruals 16.02.09
elasuyabatmaz
 
Electronics recycling market update
MassRecycle .
 
Standard Deduction Table
taxman taxman
 
Ad

Similar to Finance Budgeting PowerPoint Presentation Slides (20)

PDF
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
PDF
Final Project
Chelsey Bertram MHA
 
PPTX
Sgs Sfp 2012 15 C
marsfs
 
PDF
Principals of Business Finance
Kathleen Boushele
 
DOCX
Exhibits - Copy
Messhia Young
 
PDF
Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019
al karajo jr
 
PDF
Financial forecast
MalenaApplewhite
 
PDF
Financial Forecasting
JamariHodges1
 
PDF
Financial Forecast
Marc Tejeda
 
PPTX
Week 5 statements
boatsnhoes16
 
PPTX
MA reviews 2023 about Financial and management
PHNGHUYN57
 
PDF
Managerial accounting term project workbook
Jesse Cadena
 
PDF
MA AMTA 52st Annual Meeting
Curran Consulting
 
PDF
Pavilion Condo Budget 2018 analysis variances to 2017
al karajo jr
 
XLS
Budget Work Example
David Urbia
 
DOCX
Financial Forecasting
TravonnLee
 
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
Final Project
Chelsey Bertram MHA
 
Sgs Sfp 2012 15 C
marsfs
 
Principals of Business Finance
Kathleen Boushele
 
Exhibits - Copy
Messhia Young
 
Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019
al karajo jr
 
Financial forecast
MalenaApplewhite
 
Financial Forecasting
JamariHodges1
 
Financial Forecast
Marc Tejeda
 
Week 5 statements
boatsnhoes16
 
MA reviews 2023 about Financial and management
PHNGHUYN57
 
Managerial accounting term project workbook
Jesse Cadena
 
MA AMTA 52st Annual Meeting
Curran Consulting
 
Pavilion Condo Budget 2018 analysis variances to 2017
al karajo jr
 
Budget Work Example
David Urbia
 
Financial Forecasting
TravonnLee
 
Ad

More from SlideTeam (20)

PDF
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
PDF
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
PDF
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
PDF
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
PDF
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
PDF
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
PDF
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
PDF
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
PDF
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
PDF
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
PDF
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
PDF
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
PDF
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
PDF
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
PDF
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
PDF
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
PDF
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 

Recently uploaded (20)

PPTX
svnfcksanfskjcsnvvjknsnvsdscnsncxasxa saccacxsax
ergvedfvef sdvsfvdvd
 
PDF
Chapter 5_Foreign Exchange Market in .pdf
sophatphoniu
 
PDF
IFRS Notes in your pocket for study all the time
jjj81507
 
DOCX
unit 1 COST ACCOUNTING AND COST SHEET
MANJU N
 
PDF
Stem Cell Market Report | Trends, Growth & Forecast 2025-2034
Claight Corporation
 
PPTX
2025 Product Deck V1.0.pptxCATALOGTCLCIA
AndreaRominaHoyosSur2
 
PDF
Solara Labs: Empowering Health through Innovative Nutraceutical Solutions
The lifescience magaizne
 
PDF
Katrina Stoneking: Shaking Up the Alcohol Beverage Industry
CIO WOMEN MAGAIZNE CIO WOMEN MAGAIZNE
 
PDF
SIMNET Inc – 2023’s Most Trusted IT Services & Solution Provider
sidnik500
 
PPTX
AI-assistance in Knowledge Collection and Curation supporting Safe and Sustai...
Barry Hardy
 
PDF
Outsourced Audit & Assurance in USA Why Globus Finanza is Your Trusted Choice
Globus finanza
 
PDF
Elevate Cleaning Efficiency Using Tallfly Hair Remover Roller Factory Expertise
farsookmon97766765
 
PPTX
New Microsoft PowerPoint Presentation - Copy.pptx
itsmesumedh96
 
PDF
Unit 1 Cost Accounting - Cost sheet
MANJU N
 
PDF
Nidhal Samdaie CV - International Business Consultant
Nidhal Samdaie
 
PDF
BsN 7th Sem Course GridNNNNNNNN CCN.pdf
ZAMANYousufzai1
 
PPTX
Lecture (1)-Introduction.pptx business communication
HamzaGhani10
 
PDF
Types of control:Qualitative vs Quantitative
reshmaaslm06
 
PDF
Roadmap Map-digital Banking feature MB,IB,AB
Alemayehu
 
DOCX
unit 2 cost accounting- Tender and Quotation & Reconciliation Statement
MANJU N
 
svnfcksanfskjcsnvvjknsnvsdscnsncxasxa saccacxsax
ergvedfvef sdvsfvdvd
 
Chapter 5_Foreign Exchange Market in .pdf
sophatphoniu
 
IFRS Notes in your pocket for study all the time
jjj81507
 
unit 1 COST ACCOUNTING AND COST SHEET
MANJU N
 
Stem Cell Market Report | Trends, Growth & Forecast 2025-2034
Claight Corporation
 
2025 Product Deck V1.0.pptxCATALOGTCLCIA
AndreaRominaHoyosSur2
 
Solara Labs: Empowering Health through Innovative Nutraceutical Solutions
The lifescience magaizne
 
Katrina Stoneking: Shaking Up the Alcohol Beverage Industry
CIO WOMEN MAGAIZNE CIO WOMEN MAGAIZNE
 
SIMNET Inc – 2023’s Most Trusted IT Services & Solution Provider
sidnik500
 
AI-assistance in Knowledge Collection and Curation supporting Safe and Sustai...
Barry Hardy
 
Outsourced Audit & Assurance in USA Why Globus Finanza is Your Trusted Choice
Globus finanza
 
Elevate Cleaning Efficiency Using Tallfly Hair Remover Roller Factory Expertise
farsookmon97766765
 
New Microsoft PowerPoint Presentation - Copy.pptx
itsmesumedh96
 
Unit 1 Cost Accounting - Cost sheet
MANJU N
 
Nidhal Samdaie CV - International Business Consultant
Nidhal Samdaie
 
BsN 7th Sem Course GridNNNNNNNN CCN.pdf
ZAMANYousufzai1
 
Lecture (1)-Introduction.pptx business communication
HamzaGhani10
 
Types of control:Qualitative vs Quantitative
reshmaaslm06
 
Roadmap Map-digital Banking feature MB,IB,AB
Alemayehu
 
unit 2 cost accounting- Tender and Quotation & Reconciliation Statement
MANJU N
 

Finance Budgeting PowerPoint Presentation Slides

  • 2. 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 Actual Cost VS Budget
  • 3. Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 Month Wise Budget Forecasting 3
  • 4. Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% Overhead Cost Budget Analysis 4
  • 5. Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000)
  • 6. Master Budget VS Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2002 Budget 2002 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050
  • 7. 7 Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500 Actual VS Budget Analysis Original Budget Flexible Budget Average Cost X 125,000 Variable Cost Per Unit Original Budget/ 100,000
  • 8. 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) Actual VS Target Variance
  • 9. Budget VS Plan VS Forecast 9 WBS Approved Original Budget Budget Approved Changes Current budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 Budget Status
  • 10. 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 Forecast VS Actual Budget
  • 11. Forecast and Projection 11 Feb 2019 Mar 2019 Apr 2019 May 2019 Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00
  • 12. Budget VS Forecast VS Actual 12 Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under
  • 13. Actual Cost VS Budget Icons Slide 13
  • 15. Clustered Chart 15This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 30 45 55 77 40 50 60 85 45 50 60 90 0 10 20 30 40 50 60 70 80 90 100 Q 1 Q 2 Q 3 Q 4 SalesinPercentage(%) Financial Year 2019 Product01 Product02 Product03
  • 16. Stacked Bar Chart 16 15 25 50 45 52 47 40 25 75 30 70 97 0 10 20 30 40 50 60 70 80 90 100 Q1 Q2 Q3 Q4 Unit Count Product01 Product02 Product03 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 17. Post It Notes 17 01 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 02 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here
  • 18. Financial 18 $659 Million 85% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $340 Million 60% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $456 Million 75% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 19. Venn 19 0201 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 20. Location 20 Brazil 02 India 03 01 Canada 50% 40% 30%Canada Population Brazil Population India Population This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 21. 21 Address # street number, city, state Email Address emailaddress123@gmail.com Contact Numbers 0123456789 Thank You