SlideShare a Scribd company logo
DRAFT
August 2016
Digital Tech International
This document is proprietary and strictly confidential. No part of this document may be
disclosed in any manner to a third party without the prior written consent of DigitalTech Srl
Market: the $5 T international insurance industry
2
Source: Connected Insurance Observatory, Bain & Company, World Economic Forum
“all the players in the insurance arena
will be InsurTech—meaning
organizations where technology will
prevail as the key enabler for the
achievement of strategic goals.
Bain & Company
GROWING INSURTECH
INVESTMENTS CONNECTED INSURANCE
EXPECTED SURGE IN
CONNECTED THINGS
"[about Fintech] the greatest impact of
disruption is likely to be felt in the
insurance sector. Ubiquity of connected
devices will enable insurers to highly
personalise insurance and proactively
manage clients’ risks”
World Economic forum
10
connected things per
person
200
connected things
per person
Connected insurance is the approach using sensors for collecting data
on the state of an insured risk and telematics for data remote transmission
and usage along the Insurance value chain
Business model: mobile based solution enabling the Insurance
Carriers to easy deal with the connected insurance opportunity
3
end-to-end
solution
white-label
and
modular
Profit sharing
and
time to market
PAY-PER-
USER
FLEXIBLE
• Connected insurance SaaS for the insurance Carriers
• Single engaging and mobile based customer experience
• Device agnostic
• Already integrated with a full set of service providers
• Look & feel designed coherently with the Insurer corporate
image and brand
• Container app able to host any pre-existing insurer’s apps,
third parts' app and to evolve over time
• Insurer picks & we deploy preferred modules
• State of the art technology fully scalable
• Weeks for the go to market
• No set up costs, revenues based on % of the insurance premium
• Modular pricing based on the module activated by the single
insurance carrier
THE DIGITAL
SNACK
INSURANCE
CONVENIENT
An insurance innovation factory
4
Luciano Pezzotta
Founder & Partner
Andrea Silvello
Founder & Partner
Narciso Podda
Consultant
Luigi Mozzillo
CTO
Melissa Siano
Marketing specialist
Antonio Marciante
Product Manager
Celia Clinciu
Consultant
TEAM MARKET TEST
Innovative start-up founded in 2013
Completed the MVP and set-up partnership to scale
up by leveraging founders’ consulting companies
The products and the related B2B business models
have been tested with international insurance and
reinsurance target clients
In the last 12 months we fine-tuned the concept and
the business model thanks to discussions with over
20 insurers in Italy, Europe and Asia. Developed 5
different POC
Digital Tech is part of the Observatory on Connected
Insurance, a think tank created by Bain & Company
who has attracted not only ANIA, the Italian
Association of Insurance Companies, over 30 primary
insurance and reinsurance international Groups and
12 other vendors (Octo, Vodafone, Guidewire, ..)
Acknowledgement from the insuramce community:
Digital Snack (Neosurance) has been awarded the
Insurance IoT newcomer and Digital Tech has been
shortlisted among the 5 finalists
Quotes from insurers
5
“A solution able to simultaneously manage all house related perils is not yet
available in the US market and is very interesting for us”
Phil Brubacker, ASI
“This [the insurtech disruption] is just the beginning and we like your approach
because we need a strategic partner willing to work with us and customize the
solution according to market feedback and emerging opportunities”
Toi See Jong, Tokio Marine
“Your understanding of the digital insurance space is impressive and I wonder if
together with your applications you are keen on providing strategic guidance as
well ”
Aman Chowla, Prudential BSN
The architecture
6
B2B Sales and relationship management,
partners orchestration
Mobileuserinterface
Health access
Health services
Wellness
Car insurance
Digital insurance
snack
House insurance
Datarepository
MGA
(managinggeneralagents)
BUSINESS ARCHITECTURE
Neosurance
Air
COMPANY ARCHITECTURE
Digital Tech
50%
50%
7,5%
50%
92,5%
50%
Established IoT
manufacturer
(>16M revenues)
Top agents of leading
Insurer.
Broker on the car
dealer channel (12M€
of insurance portfolio)
Leader mobile
customer
experience
Digital tech represents the strategic head of the architecture, the owner of the
relationship with insurers, the exclusive distributor for Neosurance and Innotech
Top line: business unit and key drivers
7
Health
front
House
front
The digital
snack
insurance &
MGA platform 13% of
2021 sales
8% of 2021
sales
• From 1 to 15 Insurers in 5 years
• Number of active policies for each insurer from 7,5K to 29K
(progressive activation)
• Average premium from 1500K€ to 1200K€ (entrance of collective
schemes)
• Revenues at 3,6% on premium (60% of the full modules)
THE DIGITAL
SNACK
INSURANCE
79% of 2021
sales
• From 1 to 10 Insurers in 5 years (50% from cross selling with
health)
• Number of active policies for each insurer from 7,5K to 33K
(progressive activation)
• Average premium starting at 150€
• Revenues 3,9% on premium (60% of the full modules)
• Health and house front clients:
- Insurer activation from 10% to 30%
- Use from 0,5% to 7,5%
- Number insured event from 10 to 30
• Average premium 2€
• Revenues 20% on premium
• MGA platform usage from 30% to 20%, additional
revenues 20%
Set-up costs
8
DEDICATED TEAM COST STRUCTURE
Senior
Commercial
• From 1 to 4 in 5 years
• From 1 to 7 in 5 years
CTO
• From 1 to 4 in 5 years
Product
manager
• Health front from 1 to 4 in 5 years
• House front from 1 to 2 in 5 years
• Digital snack/MGA from 1 to 3 in 5
years
Partner
costs
• Neosurance charge 26% on the
health front revenues and digital
snack
• Innotech charge 54% on the house
front revenues
• Air charge 75% on the MGA
revenues
Facilities
• From 90K€ to 1.700K€ in 5 years
Services
• Commercial expensed from 100K to
2.000K€ in 5 years
• Data management and integration
50K€ to 2.680K€ in 5 years
• Other costs 100K€ to 900K€ in 5
years
From 7 to 28 FTE
Digital Tech 2016-2021 Economics
9
K Euro 2016 2017 2018 2019 2020 2021
Revenues
Health Front revenues 405 2,241 5,777 11,435 19,651
House Front revenues 44 219 571 1,143 1,940
Digital Snack revenues 1 16 110 342 843
MGA platform revenues 11 48 259 1,311 3,761
Total Revenues 0 461 2,524 6,718 14,232 26,195
Costs
Manpower -130 -390 -430 -945 -1,412 -1,986
Facilities -45 -135 -235 -475 -905 -1,740
Services -91 -274 -1,006 -1,960 -3,680 -5,675
Partners -45 -134 -730 -2,056 -4,800 -9,621
Total Costs -266 -933 -2,401 -5,437 -10,796 -19,022
EBITDA -266 -473 123 1,281 3,435 7,173
EBITDA % n.a. n.a. 5% 19% 24% 27%
DRAFT
email: info@digitaltech-international.com
Digital Tech International

More Related Content

PPTX
Kyobo Life Planet Innovation Award Presentation
PPTX
Baja Allianz Tweet Insurance Innovation Award Presentation
PPTX
AIA Innovation Award Presentation
PDF
P2P Protect InsurTech Award Presentation
PDF
OK Chexian InsurTech Award Presentation
PDF
Neosurance InsurTech Award Presentation
PPT
Bajaj Allianz Innovation Award Presentation
PPTX
The On Demand/Instant Insurance Proposition - Webinar Deck
Kyobo Life Planet Innovation Award Presentation
Baja Allianz Tweet Insurance Innovation Award Presentation
AIA Innovation Award Presentation
P2P Protect InsurTech Award Presentation
OK Chexian InsurTech Award Presentation
Neosurance InsurTech Award Presentation
Bajaj Allianz Innovation Award Presentation
The On Demand/Instant Insurance Proposition - Webinar Deck

What's hot (20)

PDF
Oula.la InsurTech Award Presentation
PPTX
FWD Innovation Award Presentation
PPTX
GoBear InsurTech Award Presentation
PPTX
Lumenlab Innovation Award Presentation
PPTX
Asia Start-Up InsurTech Award 2017 - Bandboo
PDF
Asia Insurance Innovation Award 2017 - Mapfre
PDF
Asia Start-Up InsurTech Award 2017 - The CareVoice
PDF
Max Life Insurance Innovation Award Presentation
PPTX
HDFC Life Innovation Award Presentation
PDF
Fuelling Digital Innovation - Webinar Deck
PPTX
The Digital Innovation Award - Democrance
PPTX
The Digital Innovation Award - UnderwriteMe
PDF
2021 Best insurtech and insurance prediction list
PPTX
Startup InsurTech Award - iCede
PPTX
Asia Start-Up InsurTech Award 2017 - Aditya Birla
PPTX
Asia Start-Up InsurTech Award 2017 - Futuready
PDF
Magpie InsurTech Award Presentation
PDF
TDI Startup Insurtech Award - Company presentation DIG
PPTX
Digital disruption in the insurance sector in india
PPTX
Asia Start-Up InsurTech Award 2017 - Digital Fineprint
Oula.la InsurTech Award Presentation
FWD Innovation Award Presentation
GoBear InsurTech Award Presentation
Lumenlab Innovation Award Presentation
Asia Start-Up InsurTech Award 2017 - Bandboo
Asia Insurance Innovation Award 2017 - Mapfre
Asia Start-Up InsurTech Award 2017 - The CareVoice
Max Life Insurance Innovation Award Presentation
HDFC Life Innovation Award Presentation
Fuelling Digital Innovation - Webinar Deck
The Digital Innovation Award - Democrance
The Digital Innovation Award - UnderwriteMe
2021 Best insurtech and insurance prediction list
Startup InsurTech Award - iCede
Asia Start-Up InsurTech Award 2017 - Aditya Birla
Asia Start-Up InsurTech Award 2017 - Futuready
Magpie InsurTech Award Presentation
TDI Startup Insurtech Award - Company presentation DIG
Digital disruption in the insurance sector in india
Asia Start-Up InsurTech Award 2017 - Digital Fineprint
Ad

Viewers also liked (19)

PDF
Insurtech presentation
PPTX
Digital Disruption of Life Insurance
PDF
Mobile Insurance in Africa
PDF
Digital Insurance - Opportunities in India
PPTX
Dr.assist health 3.0
PPTX
Insurance social + analytics + mobility
PDF
Webinsol-Insurance App
PDF
Apps for insurance
PDF
License Management Overview
PDF
Startupbootcamp InsurTech FastTrack - What is it?
PDF
8 Recommended Features for a Health Insurance Mobile App
PPTX
Smart Contracts: Blockchain's Killer App? (Insurtech Rising 2016)
PDF
7 Ways Insurance Brokers Should Approach InsurTech
PDF
Agilis Insurance Mobility Suite
PDF
InsurTech - How Fintech helps to serve the unbankable & uninsurable by Yasser...
PDF
Insurance 2020 - Innovating beyond old models
PPTX
Perspective on Insurtech
PDF
Insurtech is the place to be - 3 Reasons
PPTX
InsurTech Primer: Effective Startup & Corporate Collaboration
Insurtech presentation
Digital Disruption of Life Insurance
Mobile Insurance in Africa
Digital Insurance - Opportunities in India
Dr.assist health 3.0
Insurance social + analytics + mobility
Webinsol-Insurance App
Apps for insurance
License Management Overview
Startupbootcamp InsurTech FastTrack - What is it?
8 Recommended Features for a Health Insurance Mobile App
Smart Contracts: Blockchain's Killer App? (Insurtech Rising 2016)
7 Ways Insurance Brokers Should Approach InsurTech
Agilis Insurance Mobility Suite
InsurTech - How Fintech helps to serve the unbankable & uninsurable by Yasser...
Insurance 2020 - Innovating beyond old models
Perspective on Insurtech
Insurtech is the place to be - 3 Reasons
InsurTech Primer: Effective Startup & Corporate Collaboration
Ad

Similar to Digital Tech InsurTech Award Presentation (20)

PPTX
The Singapore FinTech Consortium - Introduction to InsurTech
PDF
Integrated killer applications for connected insurance
PDF
Digital insurance in Asia - Finnovasia Presentation
PDF
InsurTech in Asia - Swiss Re perspective
PDF
Extended keynote presentation during the SvD Insurance Summit in Stockholm
PPTX
Manuel van lijf CX insurance summit 9 december 2020 incl speaker notes
PPTX
Webinar for June 2018 TnsurTech Accelerating Operational Excellence
PPTX
ZA Tech - Insurtech Innovation Award 2023
PPTX
Unbundling the Insurance Value Chain - Disruption in the Insurance Sector - T...
PDF
All the insurance players will be insurtech
PDF
Insurtech Cyber Boxer
PPT
Webinar for September 2018 Insurance Innovation
PDF
4th Digital Finance Forum, Ξενοφών Λιαπάκης
PDF
The Digital Insurer - Priviate presentation to Muang Thai
PPTX
Accenture's 2017 Technology Vision for Insurance
PDF
Digital Tech International
PPTX
Tech scouting in Banking & Insurance Project.pptx
PDF
4 P's of Insurtech - Matteo Carbone
PDF
The Rise Of Insurtech: How young startups and a mature industry can bring out...
PPTX
CIAB Febraban - Tonatiuh Barradas
The Singapore FinTech Consortium - Introduction to InsurTech
Integrated killer applications for connected insurance
Digital insurance in Asia - Finnovasia Presentation
InsurTech in Asia - Swiss Re perspective
Extended keynote presentation during the SvD Insurance Summit in Stockholm
Manuel van lijf CX insurance summit 9 december 2020 incl speaker notes
Webinar for June 2018 TnsurTech Accelerating Operational Excellence
ZA Tech - Insurtech Innovation Award 2023
Unbundling the Insurance Value Chain - Disruption in the Insurance Sector - T...
All the insurance players will be insurtech
Insurtech Cyber Boxer
Webinar for September 2018 Insurance Innovation
4th Digital Finance Forum, Ξενοφών Λιαπάκης
The Digital Insurer - Priviate presentation to Muang Thai
Accenture's 2017 Technology Vision for Insurance
Digital Tech International
Tech scouting in Banking & Insurance Project.pptx
4 P's of Insurtech - Matteo Carbone
The Rise Of Insurtech: How young startups and a mature industry can bring out...
CIAB Febraban - Tonatiuh Barradas

More from The Digital Insurer (20)

PDF
Webinar: How Can GenAI Redefine Insurance? And what are the key ingredients f...
PPTX
K2G - Insurtech Innovation EMEA Award 2024
PPTX
Ledgertech - Insurtech Innovation Award 2024
PPTX
NoFrixion - Insurtech Innovation Award 2024
PPTX
Fresh Insurance Services GmbH - Insurtech Innovation Award 2024
PPTX
MAPFRE España - Insurer Innovation Award 2024
PPTX
Verti - EMEA Insurer Innovation Award 2024
PPTX
Scrub AI - Insurtech Innovation Award 2024
PPTX
Fusion Analytics - Insurtech Innovation Award 2024
PPTX
Insurwave - Insurtech Innovation Award 2024
PDF
Manulife - Insurer Transformation Award 2024
PPTX
Oslo Pet insurance - Insurer Innovation Award 2024
PPTX
Ageas - Insurer Innovation Award EMEA 2024
PPTX
Kenbright Insurance Brokers Limited - Insurtech Innovation Award 2024
PPTX
Across Assist - InsurTech Innovation Award 2024
PPTX
Income Insurance Limited - Insurer Innovation Award 2024
PPTX
Ageas Federal Life Insurance Company - Insurer Innovation Award 2024
PPTX
FWD Group - Insurer Innovation Award 2024
PPTX
Milliman Datalytics-Defense® - Insurtech Innovation Award 2024
PPTX
AXA XL - Insurer Innovation Award Americas 2024
Webinar: How Can GenAI Redefine Insurance? And what are the key ingredients f...
K2G - Insurtech Innovation EMEA Award 2024
Ledgertech - Insurtech Innovation Award 2024
NoFrixion - Insurtech Innovation Award 2024
Fresh Insurance Services GmbH - Insurtech Innovation Award 2024
MAPFRE España - Insurer Innovation Award 2024
Verti - EMEA Insurer Innovation Award 2024
Scrub AI - Insurtech Innovation Award 2024
Fusion Analytics - Insurtech Innovation Award 2024
Insurwave - Insurtech Innovation Award 2024
Manulife - Insurer Transformation Award 2024
Oslo Pet insurance - Insurer Innovation Award 2024
Ageas - Insurer Innovation Award EMEA 2024
Kenbright Insurance Brokers Limited - Insurtech Innovation Award 2024
Across Assist - InsurTech Innovation Award 2024
Income Insurance Limited - Insurer Innovation Award 2024
Ageas Federal Life Insurance Company - Insurer Innovation Award 2024
FWD Group - Insurer Innovation Award 2024
Milliman Datalytics-Defense® - Insurtech Innovation Award 2024
AXA XL - Insurer Innovation Award Americas 2024

Recently uploaded (20)

PPT
E commerce busin and some important issues
PPTX
4.5.1 Financial Governance_Appropriation & Finance.pptx
PDF
Predicting Customer Bankruptcy Using Machine Learning Algorithm research pape...
PDF
ECONOMICS AND ENTREPRENEURS LESSONSS AND
PDF
Q2 2025 :Lundin Gold Conference Call Presentation_Final.pdf
PPTX
Introduction to Essence of Indian traditional knowledge.pptx
PPTX
Introduction to Customs (June 2025) v1.pptx
PDF
caregiving tools.pdf...........................
PDF
Blockchain Pesa Research by Samuel Mefane
PDF
Why Ignoring Passive Income for Retirees Could Cost You Big.pdf
PDF
Copia de Minimal 3D Technology Consulting Presentation.pdf
PDF
financing insitute rbi nabard adb imf world bank insurance and credit gurantee
PPTX
Who’s winning the race to be the world’s first trillionaire.pptx
PPTX
Globalization-of-Religion. Contemporary World
PDF
way to join Real illuminati agent 0782561496,0756664682
PPTX
The discussion on the Economic in transportation .pptx
DOCX
marketing plan Elkhabiry............docx
PDF
how_to_earn_50k_monthly_investment_guide.pdf
PDF
Dr Tran Quoc Bao the first Vietnamese speaker at GITEX DigiHealth Conference ...
PPTX
Session 14-16. Capital Structure Theories.pptx
E commerce busin and some important issues
4.5.1 Financial Governance_Appropriation & Finance.pptx
Predicting Customer Bankruptcy Using Machine Learning Algorithm research pape...
ECONOMICS AND ENTREPRENEURS LESSONSS AND
Q2 2025 :Lundin Gold Conference Call Presentation_Final.pdf
Introduction to Essence of Indian traditional knowledge.pptx
Introduction to Customs (June 2025) v1.pptx
caregiving tools.pdf...........................
Blockchain Pesa Research by Samuel Mefane
Why Ignoring Passive Income for Retirees Could Cost You Big.pdf
Copia de Minimal 3D Technology Consulting Presentation.pdf
financing insitute rbi nabard adb imf world bank insurance and credit gurantee
Who’s winning the race to be the world’s first trillionaire.pptx
Globalization-of-Religion. Contemporary World
way to join Real illuminati agent 0782561496,0756664682
The discussion on the Economic in transportation .pptx
marketing plan Elkhabiry............docx
how_to_earn_50k_monthly_investment_guide.pdf
Dr Tran Quoc Bao the first Vietnamese speaker at GITEX DigiHealth Conference ...
Session 14-16. Capital Structure Theories.pptx

Digital Tech InsurTech Award Presentation

  • 1. DRAFT August 2016 Digital Tech International This document is proprietary and strictly confidential. No part of this document may be disclosed in any manner to a third party without the prior written consent of DigitalTech Srl
  • 2. Market: the $5 T international insurance industry 2 Source: Connected Insurance Observatory, Bain & Company, World Economic Forum “all the players in the insurance arena will be InsurTech—meaning organizations where technology will prevail as the key enabler for the achievement of strategic goals. Bain & Company GROWING INSURTECH INVESTMENTS CONNECTED INSURANCE EXPECTED SURGE IN CONNECTED THINGS "[about Fintech] the greatest impact of disruption is likely to be felt in the insurance sector. Ubiquity of connected devices will enable insurers to highly personalise insurance and proactively manage clients’ risks” World Economic forum 10 connected things per person 200 connected things per person Connected insurance is the approach using sensors for collecting data on the state of an insured risk and telematics for data remote transmission and usage along the Insurance value chain
  • 3. Business model: mobile based solution enabling the Insurance Carriers to easy deal with the connected insurance opportunity 3 end-to-end solution white-label and modular Profit sharing and time to market PAY-PER- USER FLEXIBLE • Connected insurance SaaS for the insurance Carriers • Single engaging and mobile based customer experience • Device agnostic • Already integrated with a full set of service providers • Look & feel designed coherently with the Insurer corporate image and brand • Container app able to host any pre-existing insurer’s apps, third parts' app and to evolve over time • Insurer picks & we deploy preferred modules • State of the art technology fully scalable • Weeks for the go to market • No set up costs, revenues based on % of the insurance premium • Modular pricing based on the module activated by the single insurance carrier THE DIGITAL SNACK INSURANCE CONVENIENT
  • 4. An insurance innovation factory 4 Luciano Pezzotta Founder & Partner Andrea Silvello Founder & Partner Narciso Podda Consultant Luigi Mozzillo CTO Melissa Siano Marketing specialist Antonio Marciante Product Manager Celia Clinciu Consultant TEAM MARKET TEST Innovative start-up founded in 2013 Completed the MVP and set-up partnership to scale up by leveraging founders’ consulting companies The products and the related B2B business models have been tested with international insurance and reinsurance target clients In the last 12 months we fine-tuned the concept and the business model thanks to discussions with over 20 insurers in Italy, Europe and Asia. Developed 5 different POC Digital Tech is part of the Observatory on Connected Insurance, a think tank created by Bain & Company who has attracted not only ANIA, the Italian Association of Insurance Companies, over 30 primary insurance and reinsurance international Groups and 12 other vendors (Octo, Vodafone, Guidewire, ..) Acknowledgement from the insuramce community: Digital Snack (Neosurance) has been awarded the Insurance IoT newcomer and Digital Tech has been shortlisted among the 5 finalists
  • 5. Quotes from insurers 5 “A solution able to simultaneously manage all house related perils is not yet available in the US market and is very interesting for us” Phil Brubacker, ASI “This [the insurtech disruption] is just the beginning and we like your approach because we need a strategic partner willing to work with us and customize the solution according to market feedback and emerging opportunities” Toi See Jong, Tokio Marine “Your understanding of the digital insurance space is impressive and I wonder if together with your applications you are keen on providing strategic guidance as well ” Aman Chowla, Prudential BSN
  • 6. The architecture 6 B2B Sales and relationship management, partners orchestration Mobileuserinterface Health access Health services Wellness Car insurance Digital insurance snack House insurance Datarepository MGA (managinggeneralagents) BUSINESS ARCHITECTURE Neosurance Air COMPANY ARCHITECTURE Digital Tech 50% 50% 7,5% 50% 92,5% 50% Established IoT manufacturer (>16M revenues) Top agents of leading Insurer. Broker on the car dealer channel (12M€ of insurance portfolio) Leader mobile customer experience Digital tech represents the strategic head of the architecture, the owner of the relationship with insurers, the exclusive distributor for Neosurance and Innotech
  • 7. Top line: business unit and key drivers 7 Health front House front The digital snack insurance & MGA platform 13% of 2021 sales 8% of 2021 sales • From 1 to 15 Insurers in 5 years • Number of active policies for each insurer from 7,5K to 29K (progressive activation) • Average premium from 1500K€ to 1200K€ (entrance of collective schemes) • Revenues at 3,6% on premium (60% of the full modules) THE DIGITAL SNACK INSURANCE 79% of 2021 sales • From 1 to 10 Insurers in 5 years (50% from cross selling with health) • Number of active policies for each insurer from 7,5K to 33K (progressive activation) • Average premium starting at 150€ • Revenues 3,9% on premium (60% of the full modules) • Health and house front clients: - Insurer activation from 10% to 30% - Use from 0,5% to 7,5% - Number insured event from 10 to 30 • Average premium 2€ • Revenues 20% on premium • MGA platform usage from 30% to 20%, additional revenues 20%
  • 8. Set-up costs 8 DEDICATED TEAM COST STRUCTURE Senior Commercial • From 1 to 4 in 5 years • From 1 to 7 in 5 years CTO • From 1 to 4 in 5 years Product manager • Health front from 1 to 4 in 5 years • House front from 1 to 2 in 5 years • Digital snack/MGA from 1 to 3 in 5 years Partner costs • Neosurance charge 26% on the health front revenues and digital snack • Innotech charge 54% on the house front revenues • Air charge 75% on the MGA revenues Facilities • From 90K€ to 1.700K€ in 5 years Services • Commercial expensed from 100K to 2.000K€ in 5 years • Data management and integration 50K€ to 2.680K€ in 5 years • Other costs 100K€ to 900K€ in 5 years From 7 to 28 FTE
  • 9. Digital Tech 2016-2021 Economics 9 K Euro 2016 2017 2018 2019 2020 2021 Revenues Health Front revenues 405 2,241 5,777 11,435 19,651 House Front revenues 44 219 571 1,143 1,940 Digital Snack revenues 1 16 110 342 843 MGA platform revenues 11 48 259 1,311 3,761 Total Revenues 0 461 2,524 6,718 14,232 26,195 Costs Manpower -130 -390 -430 -945 -1,412 -1,986 Facilities -45 -135 -235 -475 -905 -1,740 Services -91 -274 -1,006 -1,960 -3,680 -5,675 Partners -45 -134 -730 -2,056 -4,800 -9,621 Total Costs -266 -933 -2,401 -5,437 -10,796 -19,022 EBITDA -266 -473 123 1,281 3,435 7,173 EBITDA % n.a. n.a. 5% 19% 24% 27%