SlideShare a Scribd company logo
Performance Analysis of Algorithm (consolidated) 035420 Date
Period 3 months 100-m won
2021.12 2022.12 2023.12 Average 2023.12 2024.03 2024.06 2024.09 2024.12 2025.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 68,176 82,201 96,706 82,361 25,370 25,261 26,105 27,156 28,642 28,186 25,973
O-profit 13,255 13,047 14,888 13,730 4,055 4,393 4,727 5,253 5,481 5,450 4,607
N-income 164,776 6,732 9,850 60,453 2,984 5,558 3,321 5,301 4,986 5,376 4,291
O-rate 19.4 15.9 15.4 16.9 16.0 17.4 18.1 19.3 19.1 19.3 17.7
N-rate 241.7 8.2 10.2 86.7 11.8 22.0 12.7 19.5 17.4 19.1 16.5
ROE 68.6 2.9 4.1 25.2 4.9 7.0 5.7 6.4 6.3 6.4 6.0
Debt-ratio 40.2 44.6 47.4 44.1 47.4 45.9 44.9 42.6 41.1 39.7 45.2
Quick-ratio 140.7 117.2 110.8 122.9 110.8 128.0 137.4 158.6 181.6 209.0 133.7
reserve-ratio 148,912.7 152,740.6 156,284.8 152,646.1 156,284.8 158,954.5 161,585.5 164,166.1 166,896.0 169,678.5 160,247.7
EPS 104,001 4,249 6,217 38,156 1,883 3,508 2,096 3,346 3,473 3,305 2,708
BPS 151,653 148,010 152,982 150,882 152,982 154,906 158,074 165,083 169,340 173,707 157,761
Dividends 511 914 1,205 877
2025-02-16
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 87 %
High mid ~ 65 %
Mid ~ 44 %
Low mid ~ 23 %
Low price ~ 1 %
Indication price Range Current stock price Company score
365,467 W 365,467 W 318,292 W
318,292 W 318,292 W 271,117 W Evaluation
412,642 W 412,642 W~ 365,467 W
221,000 W
56.2
271,117 W 271,117 W 223,942 W
Low price
Normal
223,942 W 223,942 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Two-way Media and Services 79 38 4,139 514
223,942원
271,117원
318,292원
365,467원
412,642원
Low price
221,000원
1.3%
22.7%
44.%
65.4%
86.7%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
90.%
100.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
350,000W
400,000W
450,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
NAVER
Gap
NAVER
[Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 035420 Date
Period
Gap
(Indication /
stock)
Color
2025-02-16
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
221,000 W Low price 55.4 Normal 10,000,000 W
Suggested Purchase
Amount 5,151,651 W
Number of stocks
purchased 23
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 412,642 W 412,642 W~ ~ 365,467 W 87 % -4,467,307 W -11
High mid 365,467 W 365,467 W ~ 318,292 W 65 % -3,367,628 W -9
Mid 318,292 W 318,292 W ~ 271,117 W 44 % -2,267,949 W -7
Low mid 271,117 W 271,117 W ~ 223,942 W 23 % -1,168,269 W -4
low price 223,942 W 223,942 W ~ 0 W 1 % -68,590 W -0
Stock price rise
probability score
A Sector 50.9 46.7 52.2 46.8 46.8 51.3
55.4
B Sector 28.3 20.4 55.0 46.8 44.6 42.9
Total average
2024.09.10 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14
39.6 33.5 53.6 46.7 45.7 47.1
-2 % 3 %
2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14
Total of
increase rate
Total score
A Sector -9 % 11 % -12 % 0 % 9 %
1 % 47.0
B Sector -39 % 63 % -18 % -5 % -4 %
Total average -18 % 37 % -15 %
51
47
52
47 47
51
28
20
55
47 45 43
40
34
54
47 46 47
0
10
20
30
40
50
60
2024.09.10 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14
Stock price rise probability score
A sector
B sector
Total average
-9%
11%
-12%
0%
9%
-39%
63%
-18%
-5% -4%
-18%
37%
-15%
-2% 3%
-60%
-40%
-20%
0%
20%
40%
60%
80%
2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14
Increase rate of stock price rise
A sector
B sector
Total average
NAVER
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report

More Related Content

PDF
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
PDF
seegene 096530 Algorithm Investment Report
PDF
icraft 052460 Algorithm Investment Report
PDF
posco international 047050 Algorithm Investment Report.pdf
PDF
sk 034730 Algorithm Investment Report
PDF
naver 035420 algorithm investment report
PDF
hugel 145020 Algorithm Investment Report
PDF
naver 035420 Algorithm Investment Report
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
seegene 096530 Algorithm Investment Report
icraft 052460 Algorithm Investment Report
posco international 047050 Algorithm Investment Report.pdf
sk 034730 Algorithm Investment Report
naver 035420 algorithm investment report
hugel 145020 Algorithm Investment Report
naver 035420 Algorithm Investment Report

Similar to NAVER 035420 Algorithm Investment Report (20)

PDF
[동서]dongsuh 026960 Algorithm Investment Report
PDF
yikc 232140 Algorithm Investment Report
PDF
wonik ips 240810 Algorithm Investment Report
PDF
bioneer 064550 Algorithm Investment Report
PDF
[대상]Daesang 001680 Algorithm Investment Report
PDF
danal 064260 Algorihm Investment Report
PDF
sunjin 136490 Algorithm Investment Report
PDF
kakao 035720 Algorithm Investment Report
PDF
naver 035420 Algorithm Investment Report
PDF
Korea District Heating Corporation 071320 Algorithm Investment Report
PDF
naver 035420 Algorithm Investment Report
PDF
gs 078930 Algorithm Investment Report
PDF
esang networks 080010 Algorithm Investment Report
PDF
polarisoffice 041020 Algorithm Investment Report
PDF
mediana 041920 Algorithm Investment Report
PDF
lg uplus 032640 Algorithm Investment Report
PDF
posco 005490 Algorithm Investment Report
PDF
coreana 027050 Algorithm Investment Report
PDF
bi nex 053030 Algorithm Investment Report
PDF
kakao 035720 Algorithm Investment Report
[동서]dongsuh 026960 Algorithm Investment Report
yikc 232140 Algorithm Investment Report
wonik ips 240810 Algorithm Investment Report
bioneer 064550 Algorithm Investment Report
[대상]Daesang 001680 Algorithm Investment Report
danal 064260 Algorihm Investment Report
sunjin 136490 Algorithm Investment Report
kakao 035720 Algorithm Investment Report
naver 035420 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment Report
naver 035420 Algorithm Investment Report
gs 078930 Algorithm Investment Report
esang networks 080010 Algorithm Investment Report
polarisoffice 041020 Algorithm Investment Report
mediana 041920 Algorithm Investment Report
lg uplus 032640 Algorithm Investment Report
posco 005490 Algorithm Investment Report
coreana 027050 Algorithm Investment Report
bi nex 053030 Algorithm Investment Report
kakao 035720 Algorithm Investment Report
Ad

More from 알고리즘 기업분석 컨설팅-알기컨,algikeon (20)

PDF
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[삼성전자]samsung electronics 005930 Algorithm Investment Report
PDF
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
emart 139480 Algorithm Investment Report
PDF
HPSP 403870 Algorithm Investment Report-algikeon
PDF
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
PDF
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
PDF
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
PDF
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
PDF
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[이마트]Emart 139480 Algorithm Investment Report
PDF
[GS리테일]GS retail 007070 Algorithm Investment Report
PDF
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
PDF
[BGF리테일] BGFretail 282330 Algorithm Investment Report
PDF
[풀무원]Pulmuone 017810 Algorithm Investment Report
PDF
[삼양홀딩스]Samyang Holdings 000070 Algorithm Investment Report
PDF
[cj제일제당]cj cheiljedang 097950 Algorithm Investment Report
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[삼성전자]samsung electronics 005930 Algorithm Investment Report
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
emart 139480 Algorithm Investment Report
HPSP 403870 Algorithm Investment Report-algikeon
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[이마트]Emart 139480 Algorithm Investment Report
[GS리테일]GS retail 007070 Algorithm Investment Report
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
[BGF리테일] BGFretail 282330 Algorithm Investment Report
[풀무원]Pulmuone 017810 Algorithm Investment Report
[삼양홀딩스]Samyang Holdings 000070 Algorithm Investment Report
[cj제일제당]cj cheiljedang 097950 Algorithm Investment Report
Ad

Recently uploaded (16)

DOC
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
PDF
Buy Verified Chime Accounts - Lori Donato's blo.pdf
PDF
How Foreign Investment in Nepal Makes a Difference.pdf
PDF
Top Investment Opportunities in Nepal (1).pdf
PDF
Investor Presentation - Q2 FY 25 - 6 November 2024.pdf
PDF
Cyberagent_For New Investors_EN_250808.pdf
PPTX
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
PDF
OR Royalties Inc. - Corporate Presentation, August 2025
PDF
North Arrow Corporate and Kraaipan Gold Project Update
PDF
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
PDF
Methanex Investor Presentation - July 2025
PPTX
investment-opportunities-in-rajasthan.pptx
PDF
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
PDF
How to Analyze Market Trends in Precious Metal.pdf
PPTX
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
PDF
202507_Sansan presentation materials FY2024
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
Buy Verified Chime Accounts - Lori Donato's blo.pdf
How Foreign Investment in Nepal Makes a Difference.pdf
Top Investment Opportunities in Nepal (1).pdf
Investor Presentation - Q2 FY 25 - 6 November 2024.pdf
Cyberagent_For New Investors_EN_250808.pdf
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
OR Royalties Inc. - Corporate Presentation, August 2025
North Arrow Corporate and Kraaipan Gold Project Update
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
Methanex Investor Presentation - July 2025
investment-opportunities-in-rajasthan.pptx
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
How to Analyze Market Trends in Precious Metal.pdf
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
202507_Sansan presentation materials FY2024

NAVER 035420 Algorithm Investment Report

  • 1. Performance Analysis of Algorithm (consolidated) 035420 Date Period 3 months 100-m won 2021.12 2022.12 2023.12 Average 2023.12 2024.03 2024.06 2024.09 2024.12 2025.03 IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) Sales 68,176 82,201 96,706 82,361 25,370 25,261 26,105 27,156 28,642 28,186 25,973 O-profit 13,255 13,047 14,888 13,730 4,055 4,393 4,727 5,253 5,481 5,450 4,607 N-income 164,776 6,732 9,850 60,453 2,984 5,558 3,321 5,301 4,986 5,376 4,291 O-rate 19.4 15.9 15.4 16.9 16.0 17.4 18.1 19.3 19.1 19.3 17.7 N-rate 241.7 8.2 10.2 86.7 11.8 22.0 12.7 19.5 17.4 19.1 16.5 ROE 68.6 2.9 4.1 25.2 4.9 7.0 5.7 6.4 6.3 6.4 6.0 Debt-ratio 40.2 44.6 47.4 44.1 47.4 45.9 44.9 42.6 41.1 39.7 45.2 Quick-ratio 140.7 117.2 110.8 122.9 110.8 128.0 137.4 158.6 181.6 209.0 133.7 reserve-ratio 148,912.7 152,740.6 156,284.8 152,646.1 156,284.8 158,954.5 161,585.5 164,166.1 166,896.0 169,678.5 160,247.7 EPS 104,001 4,249 6,217 38,156 1,883 3,508 2,096 3,346 3,473 3,305 2,708 BPS 151,653 148,010 152,982 150,882 152,982 154,906 158,074 165,083 169,340 173,707 157,761 Dividends 511 914 1,205 877 2025-02-16 Major Financial Information Recent Annual Performance Recent quarterly performance Estimate Average Gap (Indication / stock) Color High price ~ 87 % High mid ~ 65 % Mid ~ 44 % Low mid ~ 23 % Low price ~ 1 % Indication price Range Current stock price Company score 365,467 W 365,467 W 318,292 W 318,292 W 318,292 W 271,117 W Evaluation 412,642 W 412,642 W~ 365,467 W 221,000 W 56.2 271,117 W 271,117 W 223,942 W Low price Normal 223,942 W 223,942 W 0 W Industrial name of the company The number of All industries Algorithm Industry ranking Total number of listed companies Algorithm company ranking Investment opinion Two-way Media and Services 79 38 4,139 514 223,942원 271,117원 318,292원 365,467원 412,642원 Low price 221,000원 1.3% 22.7% 44.% 65.4% 86.7% 0.% 10.% 20.% 30.% 40.% 50.% 60.% 70.% 80.% 90.% 100.% 0W 50,000W 100,000W 150,000W 200,000W 250,000W 300,000W 350,000W 400,000W 450,000W Low price Low mid Mid High mid High price Indication price chart (Consolidated) Indication price NAVER Gap NAVER
  • 2. [Price for scheduled purchasing] Arbitrarily made Algorithm stocks Trading Strategies (consolidated) 035420 Date Period Gap (Indication / stock) Color 2025-02-16 3 months Current stock price Evaluation Stock price rise probability score Investment opinion Prospective purchase amount 221,000 W Low price 55.4 Normal 10,000,000 W Suggested Purchase Amount 5,151,651 W Number of stocks purchased 23 Indication price Range Buying / Selling Buying / Selling [Stocks] High price 412,642 W 412,642 W~ ~ 365,467 W 87 % -4,467,307 W -11 High mid 365,467 W 365,467 W ~ 318,292 W 65 % -3,367,628 W -9 Mid 318,292 W 318,292 W ~ 271,117 W 44 % -2,267,949 W -7 Low mid 271,117 W 271,117 W ~ 223,942 W 23 % -1,168,269 W -4 low price 223,942 W 223,942 W ~ 0 W 1 % -68,590 W -0 Stock price rise probability score A Sector 50.9 46.7 52.2 46.8 46.8 51.3 55.4 B Sector 28.3 20.4 55.0 46.8 44.6 42.9 Total average 2024.09.10 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14 39.6 33.5 53.6 46.7 45.7 47.1 -2 % 3 % 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14 Total of increase rate Total score A Sector -9 % 11 % -12 % 0 % 9 % 1 % 47.0 B Sector -39 % 63 % -18 % -5 % -4 % Total average -18 % 37 % -15 % 51 47 52 47 47 51 28 20 55 47 45 43 40 34 54 47 46 47 0 10 20 30 40 50 60 2024.09.10 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14 Stock price rise probability score A sector B sector Total average -9% 11% -12% 0% 9% -39% 63% -18% -5% -4% -18% 37% -15% -2% 3% -60% -40% -20% 0% 20% 40% 60% 80% 2024.10.16 2024.11.13 2024.12.11 2025.01.13 2025.02.14 Increase rate of stock price rise A sector B sector Total average NAVER
  • 3. 정보와 완전 정보 결 투자판단 있습니 위배 무단으 숙지하 Compliance notice ① The information provided by The Algorithm Company Analysis Consulting is obtained through reliable data and information and The Algorithm Company Analysis Program (TACAP), but its accuracy or completeness are not guaranteed. Furthermore, it may change over time.Therefore, we are not legally responsible for the results of the data provided by The Algorithm Company Analysis Consulting because of information errors or omissions. ② The Algorithm Company Analysis Consulting and all the information provided on it site are reference materials for investment decisions and the final responsibility of investment is up to users utilizing this information. ③ The Algorithm Company Analysis Consulting and its site do not do anything that violates the related laws such as discretionary transaction. ④ Users can not reallocate and recycle the information provided by The Algorithm Company Analysis Consulting firm let alone the information provided by its Site. ⑤ Be sure to know about application period of this algorithm analysis report in order to improve its accuracy. Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr Homepage : tacac.co.kr blog.naver.com/tacac SERVICES M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS Request : http://tacac.co.kr/?page_id=1374 ① Consulting is o The Algorithm accuracy or com change over tim results of the d Consulting bec ② information pr investment dec up ③ do anything th transaction. ④ The Algorithm information pr ⑤ analysis report