1. Performance Analysis of Algorithm (consolidated) 036540 Date
Period 3 months 100-m won
2021.12 2022.12 2023.12 Average 2023.12 2024.03 2024.06 2024.09 2024.12 2025.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 6,411 6,994 4,376 5,927 1,028 1,221 1,114 951 763 829 1,079
O-profit 665 629 -167 376 -62 25 5 3 -25 -37 -7
N-income 551 454 -140 288 -61 176 10 115 49 3,454 60
O-rate 10.4 9.0 -3.8 5.2 -6.0 2.0 0.4 0.3 -3.3 -4.5 -0.8
N-rate 8.6 6.5 -3.2 4.0 -5.9 14.4 0.9 12.1 6.5 416.6 5.4
ROE 12.9 9.4 -3.0 6.4 -5.2 4.5 0.0 2.2 1.1 44.8 0.4
Debt-ratio 52.5 39.5 29.7 40.6 29.7 31.2 29.3 25.8 24.8 23.7 29.0
Quick-ratio 194.6 227.8 270.8 231.1 270.8 188.2 327.6 196.1 198.5 1,246.7 245.7
reserve-ratio 377.5 432.6 419.4 409.8 419.4 441.5 442.9 456.7 456.5 456.1 440.1
EPS 335 276 -85 175 -37 107 6 70 30 410 36
BPS 2,590 2,942 2,859 2,797 2,859 3,001 3,047 3,033 3,094 3,156 2,985
Dividends 0 0 0 0
2025-02-19
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 133 %
High mid ~ 104 %
Mid ~ 75 %
Low mid ~ 45 %
Low price ~ 16 %
Indication price Range Current stock price Company score
7,678 W 7,678 W 6,576 W
6,576 W 6,576 W 5,475 W Evaluation
8,779 W 8,779 W~ 7,678 W
3,765 W
54.5
5,475 W 5,475 W 4,373 W
Low price
Normal
4,373 W 4,373 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 8 4,139 1,533
4,373원
5,475원
6,576원
7,678원
8,779원
Low price 3,765원
16.2%
45.4%
74.7%
103.9%
133.2%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
7,000W
8,000W
9,000W
10,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
SFA semicon
Gap
SFA semicon
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 036540 Date
Period
Gap
(Indication /
stock)
Color
2025-02-19
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
3,765 W Low price 53.3 Normal 10,000,000 W
Suggested Purchase
Amount 4,459,261 W
Number of stocks
purchased 1,184
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 8,779 W 8,779 W~ ~ 7,678 W 133 % -5,938,521 W All selling
High mid 7,678 W 7,678 W ~ 6,576 W 104 % -4,634,000 W All selling
Mid 6,576 W 6,576 W ~ 5,475 W 75 % -3,329,480 W -506
Low mid 5,475 W 5,475 W ~ 4,373 W 45 % -2,024,959 W -370
low price 4,373 W 4,373 W ~ 0 W 16 % -720,439 W -165
Stock price rise
probability score
A Sector 53.2 46.1 51.0 50.3 47.0 42.7
53.3
B Sector 20.0 40.4 60.4 50.3 34.6 49.6
Total average
2024.09.12 2024.10.18 2024.11.15 2024.12.13 2025.01.15 2025.02.18
36.6 43.3 55.7 41.7 40.8 46.2
-2 % 12 %
2024.10.18 2024.11.15 2024.12.13 2025.01.15 2025.02.18
Total of
increase rate
Total score
A Sector -15 % 9 % -1 % -7 % -10 %
3 % 49.7
B Sector 51 % 33 % -20 % -45 % 30 %
Total average 15 % 22 % -34 %
53
46
51 50
47
43
20
40
60
50
35
50
37
43
56
42 41
46
0
10
20
30
40
50
60
70
2024.09.12 2024.10.18 2024.11.15 2024.12.13 2025.01.15 2025.02.18
Stock price rise probability score
A sector
B sector
Total average
-15%
9%
-1%
-7% -10%
51%
33%
-20%
-45%
30%
15%
22%
-34%
-2%
12%
-60%
-40%
-20%
0%
20%
40%
60%
2024.10.18 2024.11.15 2024.12.13 2025.01.15 2025.02.18
Increase rate of stock price rise
A sector
B sector
Total average
SFA semicon
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report