SlideShare a Scribd company logo
Performance Analysis of Algorithm (consolidated) 042510 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.06 2020.09 2020.12 2021.03 2021.06 2021.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 246 304 372 307 67 68 185 73 99 134 98
O-profit 40 21 -35 9 -11 -14 2 -19 -80 -334 -11
N-income 38 25 -88 -8 -47 -17 -9 -22 -24 -26 -24
O-rate 16.3 6.9 -9.4 4.6 -16.4 -20.6 1.1 -26.0 -80.4 -248.2 -15.5
N-rate 15.4 8.2 -23.7 0.0 -70.1 -25.0 -4.9 -30.1 -24.3 -19.5 -32.5
ROE 18.7 10.9 -25.7 1.3 -113.3 -74.2 -66.0 -69.8 -68.9 -68.4 -80.8
Debt-ratio 35.0 123.6 49.0 69.2 188.0 139.9 49.0 33.6 19.4 11.2 102.6
Quick-ratio 313.8 326.1 237.5 292.5 221.0 128.3 237.5 299.1 311.5 333.2 221.5
reserve-ratio 62.9 76.7 69.0 69.5 35.2 20.6 69.0 63.2 61.0 57.9 47.0
EPS 100 66 -232 -22 -124 -45 -24 -58 -63 -69 -63
BPS 535 604 904 681 438 509 904 910 1,178 1,526 690
Dividends 0 0 0 0
2021-05-28
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -74 %
High mid ~ -77 %
Mid ~ -80 %
Low mid ~ -83 %
Low price ~ -86 %
Indication price Range Current stock price Company score
1,087 W 1,087 W 946 W
946 W 946 W 806 W Evaluation
1,227 W 1,227 W~ 1,087 W
4,800 W
36.6
806 W 806 W 665 W
High price
Sell
665 W 665 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Software 79 50 3,129 2,358
665원
806원
946원
1,087원
1,227원
High price 4,800원
-86%
-83%
-80%
-77%
-74%
-88%
-86%
-84%
-82%
-80%
-78%
-76%
-74%
-72%
-70%
-68%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
raon secure
Gap
raon secure
[Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 042510 Date
Period
Gap
(Indication /
stock)
Color
2021-05-28
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
4,800 W High price 46.5 Sell 1,500,000 W
Suggested Purchase
Amount 193,941 W
Number of stocks
purchased 40
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 1,227 W 1,227 W~ ~ 1,087 W -74 % 144,355 W 118
High mid 1,087 W 1,087 W ~ 946 W -77 % 150,031 W 138
Mid 946 W 946 W ~ 806 W -80 % 155,708 W 165
Low mid 806 W 806 W ~ 665 W -83 % 161,384 W 200
low price 665 W 665 W ~ 0 W -86 % 167,060 W 251
Stock price rise
probability score
A Sector 51.9 53.6 46.3 47.5 53.8 34.8
46.5
B Sector 21.7 11.9 32.9 47.5 21.7 32.5
Total average
2020.12.29 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27
36.8 32.7 39.6 27.1 37.7 33.7
28 % -12 %
2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27
Total of
increase rate
Total score
A Sector 3 % -16 % 3 % 12 % -54 %
-5 % 44.7
B Sector -82 % 64 % 31 % -119 % 33 %
Total average -12 % 17 % -46 %
52 54
46 47
54
35
22
12
33
47
22
33
37
33
40
27
38
34
0
10
20
30
40
50
60
2020.12.29 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27
Stock price rise probability score
A sector
B sector
Total average
3%
-16%
3% 12%
-54%
-82%
64%
31%
-119%
33%
-12%
17%
-46%
28%
-12%
-150%
-100%
-50%
0%
50%
100%
2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27
Increase rate of stock price rise
A sector
B sector
Total average
raon secure
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report

More Related Content

PDF
telcon RF pharmaceutical 200230 Algorithm Investment Report
PDF
kmw 032500 Algorithm Investment Report
PDF
ecobio 038870 Algorithm Investment Report
PDF
chemon 217600 Algorithm Investment Report
PDF
namsung 004270 Algorithm Investment Report
PDF
cafe24 042000 Algorithm Investment Report
PDF
HL science 239610 Algorithm Investment Report
PDF
boditech med 206640 Algorithm Investment Report
telcon RF pharmaceutical 200230 Algorithm Investment Report
kmw 032500 Algorithm Investment Report
ecobio 038870 Algorithm Investment Report
chemon 217600 Algorithm Investment Report
namsung 004270 Algorithm Investment Report
cafe24 042000 Algorithm Investment Report
HL science 239610 Algorithm Investment Report
boditech med 206640 Algorithm Investment Report

What's hot (20)

PDF
maniker 027740 Algorithm Investment Report
PDF
exaenc 054940 Algorithm Investment Report
PDF
samt 031330 Algorithm Investment Report
PDF
woori-net 115440 Algorithm Investment Report
PDF
synopex 025320 Algorithm Investment Report
PDF
cj 001040 Algorithm Investment Report
PDF
datasolution 263800 Algorithm Investment Report
PDF
medytox 086900 Algorithm Investment Report
PDF
lotte shopping 023530 Algorithm Investment Report
PDF
kakao 035720 Algorithm Investment Report
PDF
hanmi semiconductor 042700 Algorithm Investment Report
PDF
nanoentek 039860 Algorithm Investment Report
PDF
kolon TissueGene 950160 Algorithm Investment Report
PDF
wonik ips 240810 Algorithm Investment Report
PDF
eid 093230 Algorithm Investment Report
PDF
paradise 034230 Algorithm Investment Report
PDF
celltrion 068270 Algorithm Investment Report
PDF
samsungbiologics 207940 Algorithm Investment Report
PDF
tegoscience 191420 Algorithm Investment Report
PDF
okong 045060 Algorithm Investment Report
maniker 027740 Algorithm Investment Report
exaenc 054940 Algorithm Investment Report
samt 031330 Algorithm Investment Report
woori-net 115440 Algorithm Investment Report
synopex 025320 Algorithm Investment Report
cj 001040 Algorithm Investment Report
datasolution 263800 Algorithm Investment Report
medytox 086900 Algorithm Investment Report
lotte shopping 023530 Algorithm Investment Report
kakao 035720 Algorithm Investment Report
hanmi semiconductor 042700 Algorithm Investment Report
nanoentek 039860 Algorithm Investment Report
kolon TissueGene 950160 Algorithm Investment Report
wonik ips 240810 Algorithm Investment Report
eid 093230 Algorithm Investment Report
paradise 034230 Algorithm Investment Report
celltrion 068270 Algorithm Investment Report
samsungbiologics 207940 Algorithm Investment Report
tegoscience 191420 Algorithm Investment Report
okong 045060 Algorithm Investment Report
Ad

Similar to raon secure 042510 Algorithm Investment Report (20)

PDF
ecoprobm 247540 Algorithm Investment Report
PDF
hmm 011200 Algorithm Investment Report
PDF
bi nex 053030 Algorithm Investment Report
PDF
wemade 112040 Algorithm Investment Report
PDF
coreana 027050 Algorithm Investment Report
PDF
bioneer 064550 Algorithm Investment Report
PDF
green cross corp 006280 Algorithm Investment Report
PDF
Korea District Heating Corporation 071320 Algorithm Investment Report
PDF
michang oil 003650 Algorithm Investment Report
PDF
samyang holdings 000070 Algorithm Investment Report
PDF
semisysco 136510 Algorithm Investment Report
PDF
dosan heavy industries n construction 034020 Algorithm Investment Report
PDF
dongbang 004140 Algorithm Investment Report
PDF
bnckorea 256840 Algorithm Investment Report
PDF
hugel 145020 Algorithm Investment Report
PDF
s-oil 010950 Algorithm Investment Report
PDF
kakao 035720 Algorithm Investment Report
PDF
ncsoft 036570 Algorithm Investment Report
PDF
korea aerospace industries 047810 Algoritm Investment Report
PDF
danal 064260 Algorihm Investment Report
ecoprobm 247540 Algorithm Investment Report
hmm 011200 Algorithm Investment Report
bi nex 053030 Algorithm Investment Report
wemade 112040 Algorithm Investment Report
coreana 027050 Algorithm Investment Report
bioneer 064550 Algorithm Investment Report
green cross corp 006280 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment Report
michang oil 003650 Algorithm Investment Report
samyang holdings 000070 Algorithm Investment Report
semisysco 136510 Algorithm Investment Report
dosan heavy industries n construction 034020 Algorithm Investment Report
dongbang 004140 Algorithm Investment Report
bnckorea 256840 Algorithm Investment Report
hugel 145020 Algorithm Investment Report
s-oil 010950 Algorithm Investment Report
kakao 035720 Algorithm Investment Report
ncsoft 036570 Algorithm Investment Report
korea aerospace industries 047810 Algoritm Investment Report
danal 064260 Algorihm Investment Report
Ad

More from 알고리즘 기업분석 컨설팅-알기컨,algikeon (20)

PDF
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[삼성전자]samsung electronics 005930 Algorithm Investment Report
PDF
[동서]dongsuh 026960 Algorithm Investment Report
PDF
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
PDF
NAVER 035420 Algorithm Investment Report
PDF
emart 139480 Algorithm Investment Report
PDF
HPSP 403870 Algorithm Investment Report-algikeon
PDF
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
PDF
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
PDF
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
PDF
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
PDF
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[이마트]Emart 139480 Algorithm Investment Report
PDF
[GS리테일]GS retail 007070 Algorithm Investment Report
PDF
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
PDF
[BGF리테일] BGFretail 282330 Algorithm Investment Report
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[삼성전자]samsung electronics 005930 Algorithm Investment Report
[동서]dongsuh 026960 Algorithm Investment Report
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
NAVER 035420 Algorithm Investment Report
emart 139480 Algorithm Investment Report
HPSP 403870 Algorithm Investment Report-algikeon
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[이마트]Emart 139480 Algorithm Investment Report
[GS리테일]GS retail 007070 Algorithm Investment Report
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
[BGF리테일] BGFretail 282330 Algorithm Investment Report

Recently uploaded (16)

PDF
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
DOC
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
PDF
North Arrow Corporate and Kraaipan Gold Project Update
PDF
How Foreign Investment in Nepal Makes a Difference.pdf
PDF
Cyberagent_For New Investors_EN_250808.pdf
PPTX
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
PDF
How to Analyze Market Trends in Precious Metal.pdf
PDF
202507_Sansan presentation materials FY2024
PPTX
investment-opportunities-in-rajasthan.pptx
PDF
Buy Verified Chime Accounts - Lori Donato's blo.pdf
PDF
Top Investment Opportunities in Nepal (1).pdf
PPTX
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
PDF
Methanex Investor Presentation - July 2025
PDF
OR Royalties Inc. - Corporate Presentation, August 2025
PDF
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
PDF
Investor Presentation - Q2 FY 25 - 6 November 2024.pdf
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
North Arrow Corporate and Kraaipan Gold Project Update
How Foreign Investment in Nepal Makes a Difference.pdf
Cyberagent_For New Investors_EN_250808.pdf
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
How to Analyze Market Trends in Precious Metal.pdf
202507_Sansan presentation materials FY2024
investment-opportunities-in-rajasthan.pptx
Buy Verified Chime Accounts - Lori Donato's blo.pdf
Top Investment Opportunities in Nepal (1).pdf
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
Methanex Investor Presentation - July 2025
OR Royalties Inc. - Corporate Presentation, August 2025
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
Investor Presentation - Q2 FY 25 - 6 November 2024.pdf

raon secure 042510 Algorithm Investment Report

  • 1. Performance Analysis of Algorithm (consolidated) 042510 Date Period 3 months 100-m won 2018.12 2019.12 2020.12 Average 2020.06 2020.09 2020.12 2021.03 2021.06 2021.09 IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) Sales 246 304 372 307 67 68 185 73 99 134 98 O-profit 40 21 -35 9 -11 -14 2 -19 -80 -334 -11 N-income 38 25 -88 -8 -47 -17 -9 -22 -24 -26 -24 O-rate 16.3 6.9 -9.4 4.6 -16.4 -20.6 1.1 -26.0 -80.4 -248.2 -15.5 N-rate 15.4 8.2 -23.7 0.0 -70.1 -25.0 -4.9 -30.1 -24.3 -19.5 -32.5 ROE 18.7 10.9 -25.7 1.3 -113.3 -74.2 -66.0 -69.8 -68.9 -68.4 -80.8 Debt-ratio 35.0 123.6 49.0 69.2 188.0 139.9 49.0 33.6 19.4 11.2 102.6 Quick-ratio 313.8 326.1 237.5 292.5 221.0 128.3 237.5 299.1 311.5 333.2 221.5 reserve-ratio 62.9 76.7 69.0 69.5 35.2 20.6 69.0 63.2 61.0 57.9 47.0 EPS 100 66 -232 -22 -124 -45 -24 -58 -63 -69 -63 BPS 535 604 904 681 438 509 904 910 1,178 1,526 690 Dividends 0 0 0 0 2021-05-28 Major Financial Information Recent Annual Performance Recent quarterly performance Estimate Average Gap (Indication / stock) Color High price ~ -74 % High mid ~ -77 % Mid ~ -80 % Low mid ~ -83 % Low price ~ -86 % Indication price Range Current stock price Company score 1,087 W 1,087 W 946 W 946 W 946 W 806 W Evaluation 1,227 W 1,227 W~ 1,087 W 4,800 W 36.6 806 W 806 W 665 W High price Sell 665 W 665 W 0 W Industrial name of the company The number of All industries Algorithm Industry ranking Total number of listed companies Algorithm company ranking Investment opinion Software 79 50 3,129 2,358 665원 806원 946원 1,087원 1,227원 High price 4,800원 -86% -83% -80% -77% -74% -88% -86% -84% -82% -80% -78% -76% -74% -72% -70% -68% 0W 1,000W 2,000W 3,000W 4,000W 5,000W 6,000W Low price Low mid Mid High mid High price Indication price chart (Consolidated) Indication price raon secure Gap raon secure
  • 2. [Price for scheduled purchasing] Arbitrarily made Algorithm stocks Trading Strategies (consolidated) 042510 Date Period Gap (Indication / stock) Color 2021-05-28 3 months Current stock price Evaluation Stock price rise probability score Investment opinion Prospective purchase amount 4,800 W High price 46.5 Sell 1,500,000 W Suggested Purchase Amount 193,941 W Number of stocks purchased 40 Indication price Range Buying / Selling Buying / Selling [Stocks] High price 1,227 W 1,227 W~ ~ 1,087 W -74 % 144,355 W 118 High mid 1,087 W 1,087 W ~ 946 W -77 % 150,031 W 138 Mid 946 W 946 W ~ 806 W -80 % 155,708 W 165 Low mid 806 W 806 W ~ 665 W -83 % 161,384 W 200 low price 665 W 665 W ~ 0 W -86 % 167,060 W 251 Stock price rise probability score A Sector 51.9 53.6 46.3 47.5 53.8 34.8 46.5 B Sector 21.7 11.9 32.9 47.5 21.7 32.5 Total average 2020.12.29 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27 36.8 32.7 39.6 27.1 37.7 33.7 28 % -12 % 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27 Total of increase rate Total score A Sector 3 % -16 % 3 % 12 % -54 % -5 % 44.7 B Sector -82 % 64 % 31 % -119 % 33 % Total average -12 % 17 % -46 % 52 54 46 47 54 35 22 12 33 47 22 33 37 33 40 27 38 34 0 10 20 30 40 50 60 2020.12.29 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27 Stock price rise probability score A sector B sector Total average 3% -16% 3% 12% -54% -82% 64% 31% -119% 33% -12% 17% -46% 28% -12% -150% -100% -50% 0% 50% 100% 2021.01.28 2021.03.02 2021.03.30 2021.04.27 2021.05.27 Increase rate of stock price rise A sector B sector Total average raon secure
  • 3. 정보와 완전 정보 결 투자판단 있습니 위배 무단으 숙지하 Compliance notice ① The information provided by The Algorithm Company Analysis Consulting is obtained through reliable data and information and The Algorithm Company Analysis Program (TACAP), but its accuracy or completeness are not guaranteed. Furthermore, it may change over time.Therefore, we are not legally responsible for the results of the data provided by The Algorithm Company Analysis Consulting because of information errors or omissions. ② The Algorithm Company Analysis Consulting and all the information provided on it site are reference materials for investment decisions and the final responsibility of investment is up to users utilizing this information. ③ The Algorithm Company Analysis Consulting and its site do not do anything that violates the related laws such as discretionary transaction. ④ Users can not reallocate and recycle the information provided by The Algorithm Company Analysis Consulting firm let alone the information provided by its Site. ⑤ Be sure to know about application period of this algorithm analysis report in order to improve its accuracy. Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr Homepage : tacac.co.kr Blog : tacac.blog.me SERVICES M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS Request : http://tacac.co.kr/?page_id=1374 ① Consulting is o The Algorithm accuracy or com change over tim results of the d Consulting bec ② information pr investment dec up ③ do anything th transaction. ④ The Algorithm information pr ⑤ analysis report