SlideShare a Scribd company logo
Performance Analysis of Algorithm (consolidated) 009150 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.09 2017.12 2018.03 2018.06 2018.09 2018.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 61,763 60,330 68,385 63,493 18,411 17,170 20,188 18,098 22,592 21,076 18,467
O-profit 3,013 244 3,062 2,106 1,032 1,068 1,540 2,068 3,771 3,674 1,427
N-income 206 229 1,773 736 745 605 1,158 1,313 2,310 2,422 955
O-rate 4.9 0.4 4.5 3.3 5.6 6.2 7.6 11.4 16.7 17.4 7.7
N-rate 0.3 0.4 2.6 1.1 4.0 3.5 5.7 7.3 10.2 11.5 5.1
ROE 0.5 0.5 4.1 1.7 6.7 6.1 7.7 8.0 9.7 9.8 7.1
Debt-ratio 68.5 76.7 79.3 74.8 83.6 79.3 83.1 81.2 78.9 76.7 81.8
Quick-ratio 113.5 94.8 62.1 90.1 62.4 62.1 67.3 61.0 63.1 65.5 63.2
reserve-ratio 899.7 922.4 942.0 921.4 940.3 942.0 955.3 986.7 1,002.8 1,019.3 956.1
EPS 265 295 2,285 948 960 780 1,492 1,692 2,889 3,085 1,231
BPS 55,610 55,896 55,818 55,775 57,453 55,818 57,882 58,543 59,518 63,842 57,424
Dividends 500 500 750 583
2018-11-13
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 28 %
High mid ~ 12 %
Mid ~ -4 %
Low mid ~ -20 %
Low price ~ -37 %
Indication price Range Current stock price Company score
125,587 W 125,587 W 107,358 W
107,358 W 107,358 W 89,128 W Evaluation
143,817 W 143,817 W~ 125,587 W
112,000 W
46.489,128 W 89,128 W 70,898 W
High mid
Normal
70,898 W 70,898 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Electronic equipment and devices 81 56 2,940 955
70,898원
89,128원
107,358원
125,587원
143,817원
High mid 112,000원
-37%
-20%
-4%
12.1%
28.4%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
Low price Low mid Mid High mid High
price
Indication price chart (Consolidated)
Indication price
samsung electro-mechanics
Gap
samsung electro-mechanics
[Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 009150 Date
Period
Gap
(Indication /
stock)
Color
2018-11-13
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
112,000 W High mid 32.3 Normal 3,000,000 W
Suggested Purchase
Amount 915,122 W
Number of stocks
purchased 8
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 143,817 W 143,817 W~ ~ 125,587 W 28 % -259,967 W -2
High mid 125,587 W 125,587 W ~ 107,358 W 12 % -111,017 W -1
Mid 107,358 W 107,358 W ~ 89,128 W -4 % 37,932 W 0
Low mid 89,128 W 89,128 W ~ 70,898 W -20 % 186,881 W 2
low price 70,898 W 70,898 W ~ 0 W -37 % 335,830 W 5
Stock price rise
probability score
A Sector 48.2 47.8 50.6 44.6 48.0 42.2
32.3B Sector 54.2 20.0 38.8 44.6 47.5 39.2
Total average
2018.06.18 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13
51.2 33.9 44.7 35.4 47.7 40.7
26 % -17 %
2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13
Total of
increase rate
Total score
A Sector -1 % 6 % -14 % 7 % -14 %
-9 % 43.3B Sector -171 % 48 % 13 % 6 % -21 %
Total average -51 % 24 % -26 %
48 48
51
45
48
42
54
20
39
45
48
39
51
34
45
35
48
41
0
10
20
30
40
50
60
2018.06.18 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13
Stock price rise probability score
A sector
B sector
Total average
-1% 6%
-14%
7%
-14%
-171%
48%
13% 6%
-21%
-51%
24%
-26%
26%
-17%
-200%
-150%
-100%
-50%
0%
50%
100%
2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13
Increase rate of stock price rise
A sector
B sector
Total average
samsung electro-mechanics
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re

More Related Content

PDF
poscochemtech 003670 algorithm investment report
PDF
lg electronics 066570 Algorithm Investment Report
PDF
Wonik Qnc 074600 Algorithm Investment Report
PDF
vissem electronics-072950-Algorithm Investment Report
PDF
korea aerosdace industries 047810 algorithm investment report
PDF
km 083550 Algorithm Investment Report
PDF
lotte chemical 011170 Algorithm Investment Report
PDF
danal 064260 Algorihm Investment Report
poscochemtech 003670 algorithm investment report
lg electronics 066570 Algorithm Investment Report
Wonik Qnc 074600 Algorithm Investment Report
vissem electronics-072950-Algorithm Investment Report
korea aerosdace industries 047810 algorithm investment report
km 083550 Algorithm Investment Report
lotte chemical 011170 Algorithm Investment Report
danal 064260 Algorihm Investment Report

What's hot (20)

PDF
nanoentek 039860 Algorithm Investment Report
PDF
hanwha chemical 009830-algorithm investment report
PDF
ajinextek 059120 Algorithm Investment Report
PDF
ecoprobm 247540 Algorithm Investment Report
PDF
leeno industrial 058470 Algorithm Investment Report
PDF
ls cable n system asia 229640 Algorithm Investment Report
PDF
samsung electronics 005930 Algorithm Investment Report
PDF
poscochemtech-003670-Algorithm Investment Report
PDF
samwha electric 001820 Algorithm Investment Report
PDF
samsungcnt-028260-Algorithm Investment Report
PDF
wonik ips 240810 Algorithm Investment Report
PDF
estsoft 047560 Algorithm Investment Report
PDF
seegene 096530 Algorithm Investment Report
PDF
labgenomics 084650 Algorithm Investment Report
PDF
kmw 032500 Algorithm Investment Report
PDF
seegene 096530 Algorithm Investment Report
PDF
woori-net 115440 Algorithm Investment Report
PDF
wonik ips 240810 Algorithm Investment Report
PDF
nibec 138610 Algorithm Investment Report
PDF
ecobio 038870 Algorithm Investment Report
nanoentek 039860 Algorithm Investment Report
hanwha chemical 009830-algorithm investment report
ajinextek 059120 Algorithm Investment Report
ecoprobm 247540 Algorithm Investment Report
leeno industrial 058470 Algorithm Investment Report
ls cable n system asia 229640 Algorithm Investment Report
samsung electronics 005930 Algorithm Investment Report
poscochemtech-003670-Algorithm Investment Report
samwha electric 001820 Algorithm Investment Report
samsungcnt-028260-Algorithm Investment Report
wonik ips 240810 Algorithm Investment Report
estsoft 047560 Algorithm Investment Report
seegene 096530 Algorithm Investment Report
labgenomics 084650 Algorithm Investment Report
kmw 032500 Algorithm Investment Report
seegene 096530 Algorithm Investment Report
woori-net 115440 Algorithm Investment Report
wonik ips 240810 Algorithm Investment Report
nibec 138610 Algorithm Investment Report
ecobio 038870 Algorithm Investment Report
Ad

Similar to samsung electro-mechanics-009150-Algorithm Investment Report (20)

PDF
naver-035420-Algorithm Investment Report
PDF
samsung electro mechanics 009150 algorithm investment report
PDF
samsung electronics-005930-Algorithm Investment Report
PDF
LOTTE Chemical-011170-Algorithm Investment Report
PDF
Daesangholdings-084690-Algorithm Investment Report
PDF
Samsung Heavy Industries 010140 Algorithm Investment Report
PDF
hyundai motor company-005380-Algorithm Investment Report
PDF
hotelshilla-008770-Algorithm Investment Report
PDF
lg-003550-Algorithm Investment Report
PDF
samsung cnt 028260 Algorithm Investment Report
PDF
samwha electric 001820 Algorithm Investment Report
PDF
sk discovery-006120-Algorithm Investment Report
PDF
Amorepacific-090430-Algorith Investment Report
PDF
koreanair-003490-Algorithm Investment Report
PDF
celltrionhealthcare-091990-Algorithm Investment Report
PDF
hyundaielevator-017800-Algorithm Investment Report
PDF
GSretail-007070-Algorithm Investment Report
PDF
korea airport service-005430-Algorithm Investment Report
PDF
kepid 130660 Algorithm Investment Report
PDF
gs-078930-Algorithm Investment Report
naver-035420-Algorithm Investment Report
samsung electro mechanics 009150 algorithm investment report
samsung electronics-005930-Algorithm Investment Report
LOTTE Chemical-011170-Algorithm Investment Report
Daesangholdings-084690-Algorithm Investment Report
Samsung Heavy Industries 010140 Algorithm Investment Report
hyundai motor company-005380-Algorithm Investment Report
hotelshilla-008770-Algorithm Investment Report
lg-003550-Algorithm Investment Report
samsung cnt 028260 Algorithm Investment Report
samwha electric 001820 Algorithm Investment Report
sk discovery-006120-Algorithm Investment Report
Amorepacific-090430-Algorith Investment Report
koreanair-003490-Algorithm Investment Report
celltrionhealthcare-091990-Algorithm Investment Report
hyundaielevator-017800-Algorithm Investment Report
GSretail-007070-Algorithm Investment Report
korea airport service-005430-Algorithm Investment Report
kepid 130660 Algorithm Investment Report
gs-078930-Algorithm Investment Report
Ad

More from 알고리즘 기업분석 컨설팅-알기컨,algikeon (20)

PDF
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[삼성전자]samsung electronics 005930 Algorithm Investment Report
PDF
[동서]dongsuh 026960 Algorithm Investment Report
PDF
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
PDF
NAVER 035420 Algorithm Investment Report
PDF
emart 139480 Algorithm Investment Report
PDF
HPSP 403870 Algorithm Investment Report-algikeon
PDF
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
PDF
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
PDF
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
PDF
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
PDF
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[이마트]Emart 139480 Algorithm Investment Report
PDF
[GS리테일]GS retail 007070 Algorithm Investment Report
PDF
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
PDF
[BGF리테일] BGFretail 282330 Algorithm Investment Report
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[삼성전자]samsung electronics 005930 Algorithm Investment Report
[동서]dongsuh 026960 Algorithm Investment Report
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
NAVER 035420 Algorithm Investment Report
emart 139480 Algorithm Investment Report
HPSP 403870 Algorithm Investment Report-algikeon
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[이마트]Emart 139480 Algorithm Investment Report
[GS리테일]GS retail 007070 Algorithm Investment Report
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
[BGF리테일] BGFretail 282330 Algorithm Investment Report

Recently uploaded (20)

PDF
How Foreign Investment in Nepal Makes a Difference.pdf
PDF
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
PPTX
International relations individual report
PPTX
opinion fact prediction, value judgement
PDF
North Arrow Corporate and Kraaipan Gold Project Update
PPTX
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
PDF
Step-by-Step Guide to Buy Aged Facebook Accounts in the USA
PDF
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
PPTX
ICT_Strategy_Executive_rrrrrRoadmap.pptx
PDF
Buy Verified Chime Accounts - Lori Donato's blo.pdf
PPTX
investment-opportunities-in-rajasthan.pptx
PDF
Deutsche EuroShop | Company Presentation | 08/25
PDF
Collective Mining | Corporate Presentation - August 2025
PPT
275505080-Excitation-System FRWEFAAG.ppt
PDF
GROUP 1 OM_CHAPTER 3_FORECASTING (1).pdf
PPTX
ICT_Strategy_SMB_vfvvfvfvfvfvfuLean.pptx
DOC
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
PPTX
opinion fact prediction, biasness, vested interest
PPTX
Individual report of global perspective.
PDF
Top Investment Opportunities in Nepal (1).pdf
How Foreign Investment in Nepal Makes a Difference.pdf
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
International relations individual report
opinion fact prediction, value judgement
North Arrow Corporate and Kraaipan Gold Project Update
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
Step-by-Step Guide to Buy Aged Facebook Accounts in the USA
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
ICT_Strategy_Executive_rrrrrRoadmap.pptx
Buy Verified Chime Accounts - Lori Donato's blo.pdf
investment-opportunities-in-rajasthan.pptx
Deutsche EuroShop | Company Presentation | 08/25
Collective Mining | Corporate Presentation - August 2025
275505080-Excitation-System FRWEFAAG.ppt
GROUP 1 OM_CHAPTER 3_FORECASTING (1).pdf
ICT_Strategy_SMB_vfvvfvfvfvfvfuLean.pptx
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
opinion fact prediction, biasness, vested interest
Individual report of global perspective.
Top Investment Opportunities in Nepal (1).pdf

samsung electro-mechanics-009150-Algorithm Investment Report

  • 1. Performance Analysis of Algorithm (consolidated) 009150 Date Period 3 months 100-m won 2015.12 2016.12 2017.12 Average 2017.09 2017.12 2018.03 2018.06 2018.09 2018.12 IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) Sales 61,763 60,330 68,385 63,493 18,411 17,170 20,188 18,098 22,592 21,076 18,467 O-profit 3,013 244 3,062 2,106 1,032 1,068 1,540 2,068 3,771 3,674 1,427 N-income 206 229 1,773 736 745 605 1,158 1,313 2,310 2,422 955 O-rate 4.9 0.4 4.5 3.3 5.6 6.2 7.6 11.4 16.7 17.4 7.7 N-rate 0.3 0.4 2.6 1.1 4.0 3.5 5.7 7.3 10.2 11.5 5.1 ROE 0.5 0.5 4.1 1.7 6.7 6.1 7.7 8.0 9.7 9.8 7.1 Debt-ratio 68.5 76.7 79.3 74.8 83.6 79.3 83.1 81.2 78.9 76.7 81.8 Quick-ratio 113.5 94.8 62.1 90.1 62.4 62.1 67.3 61.0 63.1 65.5 63.2 reserve-ratio 899.7 922.4 942.0 921.4 940.3 942.0 955.3 986.7 1,002.8 1,019.3 956.1 EPS 265 295 2,285 948 960 780 1,492 1,692 2,889 3,085 1,231 BPS 55,610 55,896 55,818 55,775 57,453 55,818 57,882 58,543 59,518 63,842 57,424 Dividends 500 500 750 583 2018-11-13 Major Financial Information Recent Annual Performance Recent quarterly performance Estimate Average Gap (Indication / stock) Color High price ~ 28 % High mid ~ 12 % Mid ~ -4 % Low mid ~ -20 % Low price ~ -37 % Indication price Range Current stock price Company score 125,587 W 125,587 W 107,358 W 107,358 W 107,358 W 89,128 W Evaluation 143,817 W 143,817 W~ 125,587 W 112,000 W 46.489,128 W 89,128 W 70,898 W High mid Normal 70,898 W 70,898 W 0 W Industrial name of the company The number of All industries Algorithm Industry ranking Total number of listed companies Algorithm company ranking Investment opinion Electronic equipment and devices 81 56 2,940 955 70,898원 89,128원 107,358원 125,587원 143,817원 High mid 112,000원 -37% -20% -4% 12.1% 28.4% -40% -30% -20% -10% 0.% 10.% 20.% 30.% 40.% 0W 20,000W 40,000W 60,000W 80,000W 100,000W 120,000W 140,000W 160,000W Low price Low mid Mid High mid High price Indication price chart (Consolidated) Indication price samsung electro-mechanics Gap samsung electro-mechanics
  • 2. [Price for scheduled purchasing] Arbitrarily made Algorithm stocks Trading Strategies (consolidated) 009150 Date Period Gap (Indication / stock) Color 2018-11-13 3 months Current stock price Evaluation Stock price rise probability score Investment opinion Prospective purchase amount 112,000 W High mid 32.3 Normal 3,000,000 W Suggested Purchase Amount 915,122 W Number of stocks purchased 8 Indication price Range Buying / Selling Buying / Selling [Stocks] High price 143,817 W 143,817 W~ ~ 125,587 W 28 % -259,967 W -2 High mid 125,587 W 125,587 W ~ 107,358 W 12 % -111,017 W -1 Mid 107,358 W 107,358 W ~ 89,128 W -4 % 37,932 W 0 Low mid 89,128 W 89,128 W ~ 70,898 W -20 % 186,881 W 2 low price 70,898 W 70,898 W ~ 0 W -37 % 335,830 W 5 Stock price rise probability score A Sector 48.2 47.8 50.6 44.6 48.0 42.2 32.3B Sector 54.2 20.0 38.8 44.6 47.5 39.2 Total average 2018.06.18 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13 51.2 33.9 44.7 35.4 47.7 40.7 26 % -17 % 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13 Total of increase rate Total score A Sector -1 % 6 % -14 % 7 % -14 % -9 % 43.3B Sector -171 % 48 % 13 % 6 % -21 % Total average -51 % 24 % -26 % 48 48 51 45 48 42 54 20 39 45 48 39 51 34 45 35 48 41 0 10 20 30 40 50 60 2018.06.18 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13 Stock price rise probability score A sector B sector Total average -1% 6% -14% 7% -14% -171% 48% 13% 6% -21% -51% 24% -26% 26% -17% -200% -150% -100% -50% 0% 50% 100% 2018.07.16 2018.08.13 2018.09.11 2018.10.16 2018.11.13 Increase rate of stock price rise A sector B sector Total average samsung electro-mechanics
  • 3. 정보와 완전 정보 결 투자판단 있습니 위배 무단으 숙지하 Compliance notice ① The information provided by The Algorithm Company Analysis Consulting is obtained through reliable data and information and The Algorithm Company Analysis Program (TACAP), but its accuracy or completeness are not guaranteed. Furthermore, it may change over time.Therefore, we are not legally responsible for the results of the data provided by The Algorithm Company Analysis Consulting because of information errors or omissions. ② The Algorithm Company Analysis Consulting and all the information provided on it site are reference materials for investment decisions and the final responsibility of investment is up to users utilizing this information. ③ The Algorithm Company Analysis Consulting and its site do not do anything that violates the related laws such as discretionary transaction. ④ Users can not reallocate and recycle the information provided by The Algorithm Company Analysis Consulting firm let alone the information provided by its Site. ⑤ Be sure to know about application period of this algorithm analysis report in order to improve its accuracy. Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr Homepage : tacac.co.kr Blog : tacac.blog.me SERVICES EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS Request : http://tacac.co.kr/?page_id=1374 ① Consulting The Algori accuracy o change ove results of Consulting ② informatio investmen up ③ do anythin transaction ④ The Algori informatio ⑤ analysis re