SlideShare a Scribd company logo
Performance Analysis of Algorithm (consolidated) 010950 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 168,297 274,639 424,460 289,132 114,424 111,226 105,940 90,776 79,389 84,200 105,592
O-profit -10,991 21,409 34,052 14,823 17,220 5,117 -1,604 5,157 2,079 6,668 6,473
N-income -7,961 13,785 21,044 8,956 10,142 -96 2,289 2,653 4,595 44,956 3,747
O-rate -6.5 7.8 8.0 3.1 15.0 4.6 -1.5 5.7 2.6 7.9 6.0
N-rate -4.7 5.0 5.0 1.7 8.9 -0.1 2.2 2.9 5.8 53.4 3.5
ROE -14.0 19.7 24.8 10.2 47.5 23.5 27.3 27.7 29.6 62.0 31.5
Debt-ratio 176.1 167.5 131.2 158.3 140.1 154.9 131.2 137.9 137.7 137.5 141.0
Quick-ratio 42.7 56.7 54.4 51.3 53.8 45.4 54.4 58.5 115.6 653.0 53.0
reserve-ratio 1,841.2 2,286.5 2,799.3 2,309.0 2,821.3 2,729.8 2,799.3 2,770.5 3,034.9 3,463.1 2,780.2
EPS -6,827 11,822 18,047 7,681 8,698 -82 1,963 2,275 3,941 38,986 3,213
BPS 48,733 59,929 72,754 60,472 73,301 70,727 72,754 72,035 71,642 71,252 72,204
Dividends 0 3,800 5,500 3,100
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-08-03
Gap
(Indication /
stock)
Color
High price ~ 250 %
High mid ~ 210 %
Mid ~ 170 %
Low mid ~ 130 %
Low price ~ 90 %
Buy
143,995 W 143,995 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Oil and Gas 79 22 3,763 44
234,642 W 234,642 W 204,426 W
204,426 W 204,426 W 174,211 W Evaluation
264,858 W 264,858 W~ 234,642 W
75,600 W
62.8
174,211 W 174,211 W 143,995 W
Low price
Indication price Range Current stock price Company score
143,995원
174,211원
204,426원
234,642원
264,858원
Low price 75,600원
90.5%
130.4%
170.4%
210.4%
250.3%
0.%
50.%
100.%
150.%
200.%
250.%
300.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
s-oil
Gap
s-oil
[Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 010950 Date
Period
Gap
(Indication /
stock)
Color
low price 143,995 W 143,995 W ~ 0 W 90 % -8,076,457 W -56
Low mid 174,211 W 174,211 W ~ 143,995 W 130 % -11,644,499 W All selling
Mid 204,426 W 204,426 W ~ 174,211 W 170 % -15,212,542 W All selling
High mid 234,642 W 234,642 W ~ 204,426 W 210 % -18,780,584 W All selling
Suggested Purchase
Amount 8,927,280 W
Number of stocks
purchased 118
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 264,858 W 264,858 W~ ~ 234,642 W 250 % -22,348,627 W All selling
2023-08-03
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
75,600 W Low price 67.1 Buy 14,000,000 W
38.4 35.5 42.0 21.7 51.0 48.8
2023.03.09 2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02
Stock price rise
probability score
A Sector 45.5 49.7 38.1 51.1 44.5 52.5
67.1
B Sector 31.3 21.3 45.8 51.1 57.5 45.0
Total average
2023.05.08 2023.06.07 2023.07.05 2023.08.02
Total of
increase rate
Total score
A Sector 8 % -31 % 25 % -15 % 15 %
-7 % 48.7
B Sector -47 % 54 % 10 % 11 % -28 %
Total average -8 % 15 % -94 % 58 % -5 %
2023.04.06
46
50
38
51
44
53
31
21
46
51
58
45
38 35
42
22
51 49
0
10
20
30
40
50
60
70
2023.03.09 2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02
Stock price rise probability score
A sector
B sector
Total average
8%
-31%
25%
-15%
15%
-47%
54%
10% 11%
-28%
-8%
15%
-94%
58%
-5%
-150%
-100%
-50%
0%
50%
100%
2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02
Increase rate of stock price rise
A sector
B sector
Total average
s-oil
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report

More Related Content

PDF
[삼양홀딩스]Samyang Holdings 000070 Algorithm Investment Report
PDF
samyang holdings 000070 Algorithm Investment Report
PDF
semisysco 136510 Algorithm Investment Report
PDF
[이마트]Emart 139480 Algorithm Investment Report
PDF
s-oil 010950 Algorithm Investment Report
PDF
lotte chilsung 005300 Algorithm Investment Report
PDF
korea airport service 005430 Algorithm Investment report
PDF
emart 139480 Algorithm Investment Report
[삼양홀딩스]Samyang Holdings 000070 Algorithm Investment Report
samyang holdings 000070 Algorithm Investment Report
semisysco 136510 Algorithm Investment Report
[이마트]Emart 139480 Algorithm Investment Report
s-oil 010950 Algorithm Investment Report
lotte chilsung 005300 Algorithm Investment Report
korea airport service 005430 Algorithm Investment report
emart 139480 Algorithm Investment Report

Similar to s-oil 010950 Algorithm Investment Report (20)

PDF
sk chemicals 285130 Algorithm Investment Report
PDF
[cj제일제당]cj cheiljedang 097950 Algorithm Investment Report
PDF
pulmuone 017810 Algorithm Investment Report
PDF
hanwha aerospace 012450 Algorithm Investment Report
PDF
icraft 052460 Algorithm Investment Report
PDF
gs 078930 Algorithm Investment Report
PDF
korea airport service 005430 Algoritm Investment Report
PDF
samyang foods 003230 Algorithm Investment Report
PDF
polarisoffice 041020 Algorithm Investment Report
PDF
accessbio 950130 Algorithm Investment Report
PDF
bioneer 064550 Algorithm Investment Report
PDF
hanwha 000880 Algorithm Investment Report
PDF
e-mart 139480 Algorithm Investment Report
PDF
cho heung 002600 Algorithm Investment Report
PDF
ecoprobm 247540 Algorithm Investment Report
PDF
sk gas 018670 Algorithm Investment Report
PDF
celltrion 068270 Algorithm Investment Report
PDF
maniker 027740 Algorithm Investment Report
PDF
synopex 025320 Algorithm Investment Report
PDF
choheung 002600 Algorithm Investment Report
sk chemicals 285130 Algorithm Investment Report
[cj제일제당]cj cheiljedang 097950 Algorithm Investment Report
pulmuone 017810 Algorithm Investment Report
hanwha aerospace 012450 Algorithm Investment Report
icraft 052460 Algorithm Investment Report
gs 078930 Algorithm Investment Report
korea airport service 005430 Algoritm Investment Report
samyang foods 003230 Algorithm Investment Report
polarisoffice 041020 Algorithm Investment Report
accessbio 950130 Algorithm Investment Report
bioneer 064550 Algorithm Investment Report
hanwha 000880 Algorithm Investment Report
e-mart 139480 Algorithm Investment Report
cho heung 002600 Algorithm Investment Report
ecoprobm 247540 Algorithm Investment Report
sk gas 018670 Algorithm Investment Report
celltrion 068270 Algorithm Investment Report
maniker 027740 Algorithm Investment Report
synopex 025320 Algorithm Investment Report
choheung 002600 Algorithm Investment Report

More from 알고리즘 기업분석 컨설팅-알기컨,algikeon (20)

PDF
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[삼성전자]samsung electronics 005930 Algorithm Investment Report
PDF
[동서]dongsuh 026960 Algorithm Investment Report
PDF
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
PDF
NAVER 035420 Algorithm Investment Report
PDF
HPSP 403870 Algorithm Investment Report-algikeon
PDF
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
PDF
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
PDF
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
PDF
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
PDF
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
PDF
[GS리테일]GS retail 007070 Algorithm Investment Report
PDF
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
PDF
[BGF리테일] BGFretail 282330 Algorithm Investment Report
PDF
[풀무원]Pulmuone 017810 Algorithm Investment Report
PDF
[대상]Daesang 001680 Algorithm Investment Report
대상 001680 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[삼성전자]samsung electronics 005930 Algorithm Investment Report
[동서]dongsuh 026960 Algorithm Investment Report
동원fnb 049770 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[SFA반도체]SFA semicon 036540 Algorithm Investment Report
NAVER 035420 Algorithm Investment Report
HPSP 403870 Algorithm Investment Report-algikeon
한국공항 005430 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[유일로보틱스]yuilrobotics 388720 Algorithm Investment Report
GRT 900290 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[하나마이크론] HANA Micron 067310 Algorithm Investment Report
이마트 139480 알고리즘 기업분석 보고서-[알고리즘 기업분석 컨설팅-알기컨]
버진(virgin)을 삼킨 알기컨[미완성폐기작].pdf-알고리즘기업분석컨설팅
신세계푸드 031440 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
동서 026960 알고리즘 기업분석 보고서 [알고리즘 기업분석 컨설팅-알기컨]
[GS리테일]GS retail 007070 Algorithm Investment Report
[롯데쇼핑]lottes shopping 023530 Algorithm Investment Report
[BGF리테일] BGFretail 282330 Algorithm Investment Report
[풀무원]Pulmuone 017810 Algorithm Investment Report
[대상]Daesang 001680 Algorithm Investment Report

Recently uploaded (17)

PDF
How Foreign Investment in Nepal Makes a Difference.pdf
PDF
How to Analyze Market Trends in Precious Metal.pdf
PDF
Buy Verified Chime Accounts - Lori Donato's blo.pdf
PPTX
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
PDF
Top Investment Opportunities in Nepal (1).pdf
PDF
Deutsche EuroShop | Company Presentation | 08/25
PPTX
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
PDF
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
DOC
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
PPTX
investment-opportunities-in-rajasthan.pptx
PDF
Cyberagent_For New Investors_EN_250808.pdf
PPTX
opinion fact prediction, biasness, vested interest
PPT
275505080-Excitation-System FRWEFAAG.ppt
PPTX
opinion fact prediction, value judgement
PDF
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
PDF
North Arrow Corporate and Kraaipan Gold Project Update
PPTX
Individual report of global perspective.
How Foreign Investment in Nepal Makes a Difference.pdf
How to Analyze Market Trends in Precious Metal.pdf
Buy Verified Chime Accounts - Lori Donato's blo.pdf
TTL1_LMS-Presenfdufgdfgdgduhfudftation.pptx
Top Investment Opportunities in Nepal (1).pdf
Deutsche EuroShop | Company Presentation | 08/25
Chemistry.pptxjhghjgghgyughgyghhhvhbhghjbjb
The-Importance-of-Mutual-Funds-in-Your-Financial-Life (1).pdf
École毕业证学历认证,劳伦森大学毕业证毕业证文凭
investment-opportunities-in-rajasthan.pptx
Cyberagent_For New Investors_EN_250808.pdf
opinion fact prediction, biasness, vested interest
275505080-Excitation-System FRWEFAAG.ppt
opinion fact prediction, value judgement
Corporate Finance, 12th Edition, Stephen Ross, Randolph Westerfield, Jeffrey ...
North Arrow Corporate and Kraaipan Gold Project Update
Individual report of global perspective.

s-oil 010950 Algorithm Investment Report

  • 1. Performance Analysis of Algorithm (consolidated) 010950 Date Period 3 months 100-m won 2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09 IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) Sales 168,297 274,639 424,460 289,132 114,424 111,226 105,940 90,776 79,389 84,200 105,592 O-profit -10,991 21,409 34,052 14,823 17,220 5,117 -1,604 5,157 2,079 6,668 6,473 N-income -7,961 13,785 21,044 8,956 10,142 -96 2,289 2,653 4,595 44,956 3,747 O-rate -6.5 7.8 8.0 3.1 15.0 4.6 -1.5 5.7 2.6 7.9 6.0 N-rate -4.7 5.0 5.0 1.7 8.9 -0.1 2.2 2.9 5.8 53.4 3.5 ROE -14.0 19.7 24.8 10.2 47.5 23.5 27.3 27.7 29.6 62.0 31.5 Debt-ratio 176.1 167.5 131.2 158.3 140.1 154.9 131.2 137.9 137.7 137.5 141.0 Quick-ratio 42.7 56.7 54.4 51.3 53.8 45.4 54.4 58.5 115.6 653.0 53.0 reserve-ratio 1,841.2 2,286.5 2,799.3 2,309.0 2,821.3 2,729.8 2,799.3 2,770.5 3,034.9 3,463.1 2,780.2 EPS -6,827 11,822 18,047 7,681 8,698 -82 1,963 2,275 3,941 38,986 3,213 BPS 48,733 59,929 72,754 60,472 73,301 70,727 72,754 72,035 71,642 71,252 72,204 Dividends 0 3,800 5,500 3,100 Major Financial Information Recent Annual Performance Recent quarterly performance Estimate Average 2023-08-03 Gap (Indication / stock) Color High price ~ 250 % High mid ~ 210 % Mid ~ 170 % Low mid ~ 130 % Low price ~ 90 % Buy 143,995 W 143,995 W 0 W Industrial name of the company The number of All industries Algorithm Industry ranking Total number of listed companies Algorithm company ranking Investment opinion Oil and Gas 79 22 3,763 44 234,642 W 234,642 W 204,426 W 204,426 W 204,426 W 174,211 W Evaluation 264,858 W 264,858 W~ 234,642 W 75,600 W 62.8 174,211 W 174,211 W 143,995 W Low price Indication price Range Current stock price Company score 143,995원 174,211원 204,426원 234,642원 264,858원 Low price 75,600원 90.5% 130.4% 170.4% 210.4% 250.3% 0.% 50.% 100.% 150.% 200.% 250.% 300.% 0W 50,000W 100,000W 150,000W 200,000W 250,000W 300,000W Low price Low mid Mid High mid High price Indication price chart (Consolidated) Indication price s-oil Gap s-oil
  • 2. [Price for scheduled purchasing] Arbitrarily made Algorithm stocks Trading Strategies (consolidated) 010950 Date Period Gap (Indication / stock) Color low price 143,995 W 143,995 W ~ 0 W 90 % -8,076,457 W -56 Low mid 174,211 W 174,211 W ~ 143,995 W 130 % -11,644,499 W All selling Mid 204,426 W 204,426 W ~ 174,211 W 170 % -15,212,542 W All selling High mid 234,642 W 234,642 W ~ 204,426 W 210 % -18,780,584 W All selling Suggested Purchase Amount 8,927,280 W Number of stocks purchased 118 Indication price Range Buying / Selling Buying / Selling [Stocks] High price 264,858 W 264,858 W~ ~ 234,642 W 250 % -22,348,627 W All selling 2023-08-03 3 months Current stock price Evaluation Stock price rise probability score Investment opinion Prospective purchase amount 75,600 W Low price 67.1 Buy 14,000,000 W 38.4 35.5 42.0 21.7 51.0 48.8 2023.03.09 2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02 Stock price rise probability score A Sector 45.5 49.7 38.1 51.1 44.5 52.5 67.1 B Sector 31.3 21.3 45.8 51.1 57.5 45.0 Total average 2023.05.08 2023.06.07 2023.07.05 2023.08.02 Total of increase rate Total score A Sector 8 % -31 % 25 % -15 % 15 % -7 % 48.7 B Sector -47 % 54 % 10 % 11 % -28 % Total average -8 % 15 % -94 % 58 % -5 % 2023.04.06 46 50 38 51 44 53 31 21 46 51 58 45 38 35 42 22 51 49 0 10 20 30 40 50 60 70 2023.03.09 2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02 Stock price rise probability score A sector B sector Total average 8% -31% 25% -15% 15% -47% 54% 10% 11% -28% -8% 15% -94% 58% -5% -150% -100% -50% 0% 50% 100% 2023.04.06 2023.05.08 2023.06.07 2023.07.05 2023.08.02 Increase rate of stock price rise A sector B sector Total average s-oil
  • 3. 정보와 완전 정보 결 투자판단 있습니 위배 무단으 숙지하 Compliance notice ① The information provided by The Algorithm Company Analysis Consulting is obtained through reliable data and information and The Algorithm Company Analysis Program (TACAP), but its accuracy or completeness are not guaranteed. Furthermore, it may change over time.Therefore, we are not legally responsible for the results of the data provided by The Algorithm Company Analysis Consulting because of information errors or omissions. ② The Algorithm Company Analysis Consulting and all the information provided on it site are reference materials for investment decisions and the final responsibility of investment is up to users utilizing this information. ③ The Algorithm Company Analysis Consulting and its site do not do anything that violates the related laws such as discretionary transaction. ④ Users can not reallocate and recycle the information provided by The Algorithm Company Analysis Consulting firm let alone the information provided by its Site. ⑤ Be sure to know about application period of this algorithm analysis report in order to improve its accuracy. Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr Homepage : tacac.co.kr Blog : tacac.blog.me SERVICES M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS Request : http://tacac.co.kr/?page_id=1374 ① Consulting is o The Algorithm accuracy or com change over tim results of the d Consulting bec ② information pr investment dec up ③ do anything th transaction. ④ The Algorithm information pr ⑤ analysis report